(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -298.54%-693.14K | -536.17%-148.9K | -98.36%-172.59K | -294.64%-209.32K | -1,451.39%-162.34K | 71.34%-173.92K | 72.56%-23.41K | 43.42%-87.01K | 40.22%-53.04K | 96.25%-10.46K |
Net income from continuing operations | -174.99%-867.25K | 18.50%-264.9K | -31.15%-130.12K | -122.77%-122.47K | -121.38%-349.76K | -52.67%1.16M | -316.56%-325.03K | -100.15%-99.22K | 99.92%-54.98K | -38.16%1.64M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---1.15K |
Other non cash items | -30.12%174.5K | -35.64%161.45K | 477.30%4.34K | --4.34K | 436,700.00%4.37K | 114.22%249.72K | 402.37%250.86K | -102.20%-1.15K | --0 | -100.00%1 |
Change In working capital | 88.90%-214.15K | -202.52%-52.04K | -502.39%-49.13K | -4,807.59%-91.19K | 98.91%-21.79K | 38.53%-1.93M | 185.99%50.76K | 100.02%12.21K | -100.00%1.94K | 35.08%-1.99M |
-Change in receivables | -137.31%-94.87K | -149.03%-27.73K | -221.48%-27.43K | -152.16%-27.43K | -110.03%-12.3K | 817.15%254.27K | 19.76%56.55K | 181.92%22.58K | 290.79%52.58K | 544.76%122.58K |
-Change in prepaid assets | -75.18%5.2K | 262.23%7.5K | -163.26%-7.5K | -89.24%200 | -57.83%5K | 21.79%20.95K | -47.04%-4.62K | 77.19%11.86K | -72.66%1.86K | 72.93%11.86K |
-Change in payables and accrued expense | -66.46%19.94K | -81.65%2.82K | 82.31%17.17K | -314.15%-32.32K | 64.67%32.27K | 26.39%59.46K | -50.09%15.35K | -46.37%9.42K | -70.92%15.09K | 136.86%19.6K |
-Change in other current liabilities | 99.87%-2.73K | ---2.99K | --261 | ---- | ---- | 29.23%-2.15M | --0 | --0 | -100.05%-35.95K | 28.64%-2.12M |
-Change in other working capital | -27.15%-141.69K | -91.61%-31.64K | 0.00%-31.64K | 0.00%-31.64K | -47.81%-46.77K | 11.22%-111.43K | 47.81%-16.51K | -1.11%-31.64K | -2.25%-31.64K | 0.00%-31.64K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -298.55%-693.14K | -536.17%-148.9K | -98.36%-172.59K | -294.64%-209.32K | -1,451.52%-162.34K | 71.34%-173.92K | 72.56%-23.41K | 29.65%-87.01K | 55.36%-53.04K | 96.25%-10.46K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 135.00%572.82K | -38.95%87.76K | 156.32K | 62.94%162.94K | 165.8K | 359.21%243.75K | 28,707.62%143.75K | 0 | 100K | 0 |
Net issuance payments of debt | -96.25%9.13K | -58.51%59.64K | --21K | -125.00%-25K | ---46.5K | 359.21%243.75K | 28,707.62%143.75K | --0 | --100K | --0 |
Net common stock issuance | --563.69K | --28.13K | --135.33K | --187.94K | --212.3K | ---- | ---- | ---- | ---- | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 135.00%572.82K | -38.95%87.76K | --156.32K | 62.94%162.94K | --165.8K | 359.21%243.75K | 28,707.62%143.75K | --0 | --100K | --0 |
Net cash flow | ||||||||||
Beginning cash position | 136.38%121.04K | 8,837.72%61.85K | -10.93%78.11K | 205.58%124.5K | 136.38%121.04K | -92.96%51.2K | -99.38%692 | -62.63%87.7K | -88.47%40.74K | -92.96%51.2K |
Current changes in cash | -272.30%-120.32K | -150.80%-61.13K | 81.31%-16.27K | -198.77%-46.38K | 133.07%3.46K | 110.33%69.83K | 301.28%120.35K | 29.65%-87.01K | 139.52%46.96K | 97.20%-10.46K |
End cash Position | -99.41%715 | -99.41%715 | 8,837.72%61.85K | -10.93%78.11K | 205.58%124.5K | 136.38%121.04K | 136.38%121.04K | -99.38%692 | -62.63%87.7K | -88.47%40.74K |
Free cash flow | -298.55%-693.14K | -536.17%-148.9K | -98.36%-172.59K | -294.64%-209.32K | -1,451.52%-162.34K | 71.34%-173.92K | 72.56%-23.41K | 29.65%-87.01K | 55.36%-53.04K | 96.25%-10.46K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data