(Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -98.36%-172.59K | -294.64%-209.32K | -1,451.39%-162.34K | 71.34%-173.92K | 72.56%-23.41K | 43.42%-87.01K | 40.22%-53.04K | 96.25%-10.46K | 46.33%-606.92K | 92.01%-85.29K |
Net income from continuing operations | -31.15%-130.12K | -122.77%-122.47K | -121.38%-349.76K | -52.67%1.16M | -316.56%-325.03K | -100.15%-99.22K | 99.92%-54.98K | -38.16%1.64M | 136.12%2.44M | 94.36%-78.03K |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---1.15K | -99.65%1.83K | ---- |
Other non cash items | 477.30%4.34K | --4.34K | 436,700.00%4.37K | 114.22%249.72K | 402.37%250.86K | -102.20%-1.15K | --0 | -100.00%1 | 106.39%116.57K | 344.62%49.94K |
Change In working capital | -502.39%-49.13K | -4,807.59%-91.19K | 98.91%-21.79K | 38.53%-1.93M | 185.99%50.76K | 100.02%12.21K | -100.00%1.94K | 35.08%-1.99M | -149.80%-3.14M | 80.55%-59.03K |
-Change in receivables | -221.48%-27.43K | -152.16%-27.43K | -110.03%-12.3K | 817.15%254.27K | 19.76%56.55K | 181.92%22.58K | 290.79%52.58K | 544.76%122.58K | 69.34%-35.46K | 269.48%47.22K |
-Change in prepaid assets | -163.26%-7.5K | -89.24%200 | -57.83%5K | 21.79%20.95K | -47.04%-4.62K | 77.19%11.86K | -72.66%1.86K | 72.93%11.86K | 135.72%17.2K | 93.47%-3.14K |
-Change in payables and accrued expense | 82.31%17.17K | -314.15%-32.32K | 64.67%32.27K | 26.39%59.46K | -50.09%15.35K | -46.37%9.42K | -70.92%15.09K | 136.86%19.6K | -86.59%47.04K | -64.12%30.75K |
-Change in other current liabilities | --261 | ---- | ---- | 29.23%-2.15M | --0 | --0 | -100.05%-35.95K | 28.64%-2.12M | -171.29%-3.04M | 63.65%-102.21K |
-Change in other working capital | 0.00%-31.64K | 0.00%-31.64K | -47.81%-46.77K | 11.22%-111.43K | 47.81%-16.51K | -1.11%-31.64K | -2.25%-31.64K | 0.00%-31.64K | -106.79%-125.52K | 1.09%-31.64K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -98.36%-172.59K | -294.64%-209.32K | -1,451.52%-162.34K | 71.34%-173.92K | 72.56%-23.41K | 29.65%-87.01K | 55.36%-53.04K | 96.25%-10.46K | 46.33%-606.92K | 92.01%-85.29K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -94.95%25K | |||||||||
Net investment purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -94.95%25K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -94.95%25K | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 156.32K | 62.94%162.94K | 165.8K | 359.21%243.75K | 28,707.62%143.75K | 0 | 100K | 0 | -106.90%-94.04K | -99.96%499 |
Net issuance payments of debt | --21K | -125.00%-25K | ---46.5K | 359.21%243.75K | 28,707.62%143.75K | --0 | --100K | --0 | -106.90%-94.04K | -99.96%499 |
Net common stock issuance | --135.33K | --187.94K | --212.3K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --156.32K | 62.94%162.94K | --165.8K | 359.21%243.75K | 28,707.62%143.75K | --0 | --100K | --0 | -106.90%-94.04K | -99.96%499 |
Net cash flow | ||||||||||
Beginning cash position | -10.93%78.11K | 205.58%124.5K | 136.38%121.04K | -92.96%51.2K | -99.38%692 | -62.63%87.7K | -88.47%40.74K | -92.96%51.2K | --727.16K | -41.02%110.99K |
Current changes in cash | 81.31%-16.27K | -198.77%-46.38K | 133.07%3.46K | 110.33%69.83K | 301.28%120.35K | 29.65%-87.01K | 139.52%46.96K | 97.20%-10.46K | -192.96%-675.96K | -111.09%-59.79K |
End cash Position | 8,837.72%61.85K | -10.93%78.11K | 205.58%124.5K | 136.38%121.04K | 136.38%121.04K | -99.38%692 | -62.63%87.7K | -88.47%40.74K | -92.96%51.2K | -92.96%51.2K |
Free cash flow | -98.36%-172.59K | -294.64%-209.32K | -1,451.52%-162.34K | 71.34%-173.92K | 72.56%-23.41K | 29.65%-87.01K | 55.36%-53.04K | 96.25%-10.46K | 46.33%-606.92K | 92.01%-85.29K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data