(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -29.02%-435.47K | 20.17%-344.89K | 35.23%-3.13M | 27.92%-1.34M | 47.37%-1.02M | 58.82%-337.52K | -99.42%-432.03K | -78.21%-4.83M | -116.71%-1.86M | -47.50%-1.93M |
Net income from continuing operations | -112.50%-647.33K | -102.94%-835.24K | 44.08%-3.4M | 39.54%-1.1M | 37.13%-1.59M | 74.23%-304.63K | 26.48%-411.57K | -139.39%-6.09M | -150.16%-1.82M | -105.57%-2.52M |
Operating gains losses | 100.86%15 | 109.84%30 | ---- | ---- | --1.82K | ---1.74K | ---305 | ---- | ---- | ---- |
Remuneration paid in stock | -15.01%9.34K | 8.98%17.97K | -97.14%27.48K | --0 | --0 | -98.82%10.99K | --16.49K | --961.87K | --16.49K | --16.49K |
Other non cashItems | -2.45%-3.85K | 34,926.84%278.96K | -49.03%48.05K | --56.7K | ---4.09K | ---3.76K | ---801 | -5.73%94.27K | ---- | ---- |
Change In working capital | 637.65%206.36K | 639.60%193.39K | -1.27%203.81K | -101.69%-293.95K | -0.61%571.98K | 93.22%-38.38K | -110.44%-35.84K | 178.03%206.44K | -13.28%-145.75K | 416.52%575.47K |
-Change in receivables | 435.26%10.67K | 148.51%1.92K | -110.59%-11.97K | -26.33%-1.43K | -3.44%-3.4K | -214.12%-3.18K | -1,481.60%-3.95K | ---5.68K | ---1.13K | ---3.29K |
-Change in prepaid assets | -121.04%-1.89K | -79.38%9.83K | -90.78%29.08K | -101.40%-4.52K | -216.10%-23.05K | 102.37%8.98K | -87.47%47.67K | 182.94%315.45K | 739.99%321.57K | 97.79%-7.29K |
-Change in payables and accrued expense | 547.22%197.58K | 328.32%181.64K | 280.68%186.69K | 38.22%-288.01K | 2.11%598.43K | 76.28%-44.18K | -115.40%-79.55K | -189.26%-103.33K | -494.52%-466.18K | 295.23%586.05K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -29.02%-435.47K | 20.17%-344.89K | 35.23%-3.13M | 27.92%-1.34M | 47.37%-1.02M | 58.82%-337.52K | -99.42%-432.03K | -78.21%-4.83M | -116.71%-1.86M | -47.50%-1.93M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 23.46%-61.36K | -7.2K | -80.16K | 0 | 0 | |||||
Net other investing changes | ---- | ---- | 23.46%-61.36K | ---7.2K | ---- | ---- | ---- | ---80.16K | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | ---- | 23.46%-61.36K | ---7.2K | ---- | ---- | ---- | ---80.16K | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -45.66%3.04M | -104.97%-682 | 0 | 140.76%5.59M | 13.71K | -107.92%-35K | ||||
Net common stock issuance | ---- | ---- | -45.02%3.04M | -102.65%-682 | 8,788.42%3.04M | ---- | ---- | 137.96%5.53M | --25.71K | -107.92%-35K |
Proceeds from stock option exercised by employees | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --65K | --0 | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---- | ---- | -45.66%3.04M | -104.97%-682 | --0 | ---- | ---- | 140.76%5.59M | --13.71K | -107.92%-35K |
Net cash flow | ||||||||||
Beginning cash position | -7.73%706.69K | -12.22%1.05M | 135.35%1.2M | -21.15%2.4M | -30.73%3.47M | -86.80%765.89K | 135.35%1.2M | -43.00%509K | 122.65%3.04M | 124.21%5.01M |
Current changes in cash | -109.87%-266.72K | 20.17%-344.89K | -121.24%-146.34K | 26.96%-1.35M | 45.55%-1.07M | 440.25%2.7M | -108.16%-432.03K | 279.42%688.92K | -115.11%-1.84M | -126.68%-1.97M |
End cash Position | -87.32%439.98K | -7.73%706.69K | -12.22%1.05M | -12.22%1.05M | -21.15%2.4M | -30.73%3.47M | -86.80%765.89K | 135.35%1.2M | 135.35%1.2M | 122.65%3.04M |
Free cash from | -29.02%-435.47K | 20.17%-344.89K | 35.23%-3.13M | 27.92%-1.34M | 47.37%-1.02M | 58.82%-337.52K | -99.42%-432.03K | -78.21%-4.83M | -116.71%-1.86M | -47.50%-1.93M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data