(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -27.07%57.85B | -29.99%88.19B | -29.99%88.19B | 8.29%105.98B | 13.10%79.32B | 41.46%119.29B | 107.30%125.97B | 107.30%125.97B | 21.16%97.86B | 35.35%70.14B |
-Cash and cash equivalents | -20.98%56.92B | 0.97%80.49B | 0.97%80.49B | 36.86%98.25B | 20.54%72.03B | 16.16%85.99B | 33.18%79.72B | 33.18%79.72B | 21.17%71.79B | 46.34%59.76B |
-Short-term investments | -87.19%934M | -83.37%7.69B | -83.37%7.69B | -70.37%7.73B | -29.75%7.29B | 223.40%33.29B | 4,971.49%46.25B | 4,971.49%46.25B | 21.13%26.07B | -5.51%10.38B |
-Accounts receivable | 28.33%234.14B | 17.00%204.97B | 17.00%204.97B | -1.19%205.01B | -19.13%182.44B | -2.39%170.28B | -5.18%175.18B | -5.18%175.18B | 17.93%207.49B | 43.13%225.61B |
-Taxes receivable | -62.68%1.63B | -83.66%1.69B | -83.66%1.69B | 756.40%4.41B | 219.19%4.36B | 368.24%5.07B | 20.90%10.34B | 20.90%10.34B | -143.27%-672M | 420.99%1.37B |
-Other receivables | -82.00%8.48B | -70.63%8.1B | -70.63%8.1B | 1.56%6.71B | 503.44%47.12B | 51.73%45.67B | 127.72%27.59B | 127.72%27.59B | 119.87%6.61B | 97.60%7.81B |
Inventory | 22.88%205.75B | 15.93%177.77B | 15.93%177.77B | 6.54%181.34B | 0.27%167.44B | 18.25%164.47B | 16.74%153.34B | 16.74%153.34B | 33.23%170.22B | 34.39%166.98B |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | -4.02%14.19B | -4.02%14.19B | ---- | ---- |
Other current assets | --36.31B | --44.54B | --44.54B | -15.84%43.03B | ---- | ---- | ---- | ---- | 74.33%51.12B | 86.82%48.1B |
Total current assets | 10.70%545.88B | -7.10%534.91B | -7.10%534.91B | -8.29%552.25B | -5.17%493.14B | 33.68%573.53B | 39.54%575.77B | 39.54%575.77B | 43.93%602.15B | 40.94%520B |
Non current assets | ||||||||||
Net PPE | 13.88%359.92B | 9.95%347.39B | 9.95%347.39B | 5.76%332.67B | 4.99%316.05B | 12.34%311.79B | 13.49%315.95B | 13.49%315.95B | 19.54%314.55B | 18.16%301.02B |
-Gross PPE | --730B | 6.83%708.46B | 6.83%708.46B | ---- | ---- | ---- | 9.44%663.19B | 9.44%663.19B | ---- | ---- |
-Accumulated depreciation | ---370.08B | -3.98%-361.06B | -3.98%-361.06B | ---- | ---- | ---- | -6.00%-347.24B | -6.00%-347.24B | ---- | ---- |
Goodwill and other intangible assets | 30.74%335.47B | 13.14%262.29B | 13.14%262.29B | 5.26%267.84B | 0.38%256.6B | 2.88%261.74B | -9.42%231.82B | -9.42%231.82B | -0.78%254.47B | 0.97%255.63B |
-Goodwill | 139.76%73.95B | -9.11%31.9B | -9.11%31.9B | -17.96%32.96B | -20.47%30.85B | -7.03%33.23B | 0.27%35.1B | 0.27%35.1B | 21.95%40.17B | 22.94%38.79B |
-Other intangible assets | 15.84%261.51B | 17.12%230.38B | 17.12%230.38B | 9.61%234.88B | 4.11%225.76B | 4.50%228.51B | -10.95%196.71B | -10.95%196.71B | -4.13%214.3B | -2.15%216.84B |
Financial assets | -26.92%17.48B | -48.08%16.33B | -48.08%16.33B | --25.38B | --23.91B | --30.07B | 245.29%31.45B | 245.29%31.45B | ---- | ---- |
Total non current assets | 18.30%912.81B | 6.21%826.3B | 6.21%826.3B | 2.85%805.19B | 0.59%771.6B | 6.82%795.9B | 6.19%778.01B | 6.19%778.01B | 12.58%782.88B | 14.17%767.05B |
Total assets | 15.34%1.46T | 0.55%1.36T | 0.55%1.36T | -1.99%1.36T | -1.73%1.26T | 16.63%1.37T | 18.21%1.35T | 18.21%1.35T | 24.36%1.39T | 23.66%1.29T |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 156.33%118.7B | -22.75%67.67B | -22.75%67.67B | -4.91%41.55B | -46.87%46.31B | -45.42%39.2B | -5.02%87.6B | -5.02%87.6B | -59.61%43.7B | -10.20%87.15B |
-accounts payable | 7.74%45.32B | 11.30%51.3B | 11.30%51.3B | -2.94%39.3B | -49.32%42.06B | -48.92%35.71B | -42.12%46.09B | -42.12%46.09B | -35.44%40.49B | 42.41%83B |
-Total tax payable | 245.50%14.66B | -88.37%3.89B | -88.37%3.89B | -29.74%2.26B | 2.24%4.24B | 81.87%3.49B | 863.92%33.4B | 863.92%33.4B | 146.05%3.21B | 487.96%4.15B |
-Dividends payable | ---- | 4.76%176M | 4.76%176M | ---- | ---- | ---- | 2.44%168M | 2.44%168M | ---- | ---- |
-Other payable | --58.72B | 55.01%12.31B | 55.01%12.31B | ---- | ---- | ---- | -11.40%7.94B | -11.40%7.94B | ---- | ---- |
Current provisions | 10.88%1.51B | 37.53%2.96B | 37.53%2.96B | -63.93%712M | -36.71%1.36B | -27.13%1.44B | -31.02%2.15B | -31.02%2.15B | -23.22%1.97B | -10.61%2.15B |
Current debt and capital lease obligation | 934.48%40.53B | 0.02%6.39B | 0.02%6.39B | 367.32%24.31B | -41.59%3.92B | -13.12%4.09B | -2.29%6.39B | -2.29%6.39B | -84.09%5.2B | -51.44%6.71B |
-Current debt | --35.62B | 0.51%1.97B | 0.51%1.97B | --20.04B | ---- | ---- | 0.41%1.96B | 0.41%1.96B | ---- | -88.00%1.2B |
-Current capital lease obligation | 25.24%4.91B | -0.20%4.43B | -0.20%4.43B | -17.82%4.28B | -28.83%3.92B | -13.12%4.09B | -3.44%4.44B | -3.44%4.44B | 29.11%5.2B | 45.33%5.51B |
Other current liabilities | ---- | 68.96%9.04B | 68.96%9.04B | 83.07%84.84B | 30.07%61.12B | 121.46%80.11B | 44.43%5.35B | 44.43%5.35B | --46.34B | --46.99B |
Current liabilities | 42.90%167.3B | -36.21%114.51B | -36.21%114.51B | -7.45%158.26B | -25.82%117.08B | 43.34%171.63B | 45.69%179.51B | 45.69%179.51B | 15.41%171B | 34.73%157.82B |
Non current liabilities | ||||||||||
Long term provisions | 28.93%6.42B | ---- | ---- | -4.00%5.54B | -20.82%4.98B | -19.79%4.97B | ---- | ---- | -12.00%5.77B | -4.57%6.29B |
Long term debt and capital lease obligation | 54.32%15.21B | 15.46%18.46B | 15.46%18.46B | 2.51%12.6B | -25.64%9.86B | -20.73%9.66B | -14.28%15.99B | -14.28%15.99B | 8.09%12.29B | 21.32%13.26B |
-Long term debt | --357M | -10.72%4.64B | -10.72%4.64B | ---- | ---- | ---- | -12.32%5.2B | -12.32%5.2B | ---- | ---- |
-Long term capital lease obligation | 50.70%14.86B | 28.07%13.82B | 28.07%13.82B | 2.51%12.6B | -25.64%9.86B | -20.73%9.66B | -15.19%10.79B | -15.19%10.79B | 8.09%12.29B | 21.32%13.26B |
Derivative product liabilities | -24.34%13.72B | -55.22%11.41B | -55.22%11.41B | --21.13B | --18.13B | --24.01B | 199.18%25.48B | 199.18%25.48B | ---- | ---- |
Other non current liabilities | 6.78%13.45B | ---- | ---- | -12.78%12.45B | -17.57%12.6B | -0.25%13.48B | -55.56%4M | -55.56%4M | 17.39%14.27B | 12.82%15.28B |
Total non current liabilities | 20.66%118.18B | 3.68%104.13B | 3.68%104.13B | -2.95%104.17B | -11.41%97.94B | -1.07%99.63B | 1.40%100.43B | 1.40%100.43B | 13.97%107.33B | 14.38%110.56B |
Total liabilities | 32.77%285.48B | -21.90%218.64B | -21.90%218.64B | -5.71%262.43B | -19.88%215.02B | 23.05%271.26B | 25.95%279.94B | 25.95%279.94B | 14.85%278.34B | 25.53%268.38B |
Shareholders'equity | ||||||||||
Share capital | 0.00%18.64B | 0.00%18.64B | 0.00%18.64B | 0.00%18.64B | 0.00%18.64B | 0.00%18.64B | 0.00%18.64B | 0.00%18.64B | 0.00%18.64B | 0.00%18.64B |
-common stock | 0.00%18.64B | 0.00%18.64B | 0.00%18.64B | 0.00%18.64B | 0.00%18.64B | 0.00%18.64B | 0.00%18.64B | 0.00%18.64B | 0.00%18.64B | 0.00%18.64B |
Retained earnings | 16.24%1.12T | 8.73%1.07T | 8.73%1.07T | 0.95%1.02T | 4.11%962.62B | 13.39%1.01T | 15.31%979.87B | 15.31%979.87B | 25.38%1.01T | 20.83%924.62B |
Paid-in capital | 0.00%15.21B | 0.00%15.21B | 0.00%15.21B | 0.00%15.21B | 0.00%15.21B | 0.00%15.21B | 0.00%15.21B | 0.00%15.21B | 0.00%15.21B | 0.00%15.21B |
Less: Treasury stock | 268.15%36.89B | 1,312.25%29.98B | 1,312.25%29.98B | 552.71%19.61B | 239.12%10.02B | -5.10%2.79B | -25.82%2.12B | -25.82%2.12B | -35.85%3.01B | -36.37%2.96B |
Total stockholders'equity | 12.58%1.17T | 6.34%1.13T | 6.34%1.13T | -1.11%1.08T | 3.06%1.04T | 15.22%1.09T | 16.23%1.06T | 16.23%1.06T | 26.80%1.1T | 23.01%1.01T |
Noncontrolling interests | -66.53%3.61B | 12.65%11.77B | 12.65%11.77B | 4.16%11.52B | 2.33%10.78B | 7.81%9.71B | 28.39%10.45B | 28.39%10.45B | 50.37%11.06B | 41.30%10.53B |
Total equity | 11.76%1.17T | 6.40%1.14T | 6.40%1.14T | -1.06%1.1T | 3.05%1.05T | 15.15%1.1T | 16.34%1.07T | 16.34%1.07T | 27.00%1.11T | 23.17%1.02T |
Currency Unit | HUF | HUF | HUF | HUF | HUF | HUF | HUF | HUF | HUF | HUF |
No Data