Tesla
TSLA
Apple
AAPL
Meta Platforms
META
Intel
INTC
Microsoft
MSFT
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 53.97%175.39M | 34.79%39.18M | 25.72%49.32M | 22.40%42.19M | 300.82%44.71M | -33.80%113.92M | -53.03%29.07M | -5.16%39.23M | -24.61%34.47M | -51.74%11.15M |
Net income from continuing operations | -171.68%-25.51M | -105.89%-33.87M | -103.86%-654K | -71.13%5.71M | -78.51%3.3M | -80.86%35.6M | -133.76%-16.45M | -58.12%16.92M | -60.32%19.79M | -67.34%15.34M |
Operating gains losses | -71.63%3.6M | ---- | ---- | ---- | ---- | --12.68M | ---- | ---- | ---- | ---- |
Depreciation and amortization | 0.52%86.56M | 1.26%35.26M | -12.11%17.42M | 5.42%16.98M | 10.01%16.91M | 51.05%86.11M | 70.62%34.82M | 56.42%19.82M | 33.09%16.1M | 29.88%15.37M |
Deferred tax | -1,528.94%-16.79M | -220.91%-12.63M | 94.32%-410K | -107.82%-2.63M | -42.57%-1.12M | 186.91%1.18M | 439.72%10.44M | -833.23%-7.22M | -312.38%-1.27M | -175.31%-787K |
Other non cash items | 168.39%18.55M | 93.69%6.81M | 111.69%3.91M | 122.48%3.99M | 294.76%3.84M | -0.40%-27.12M | 120.72%3.52M | -1,639.95%-33.41M | 128.79%1.79M | 151.59%973K |
Change In working capital | 403.16%60.92M | 250.17%33.65M | -83.66%6M | 211.22%8.27M | 148.19%13.01M | 71.23%-20.1M | -442.70%-22.41M | 317.01%36.74M | 55.47%-7.43M | 36.87%-26.99M |
-Change in receivables | -323.64%-14.03M | 19.15%-9.4M | -126.21%-3.39M | -164.60%-7.9M | 139.53%6.65M | 7.90%-3.31M | -331.94%-11.63M | 7,441.48%12.92M | 664.97%12.23M | -168.50%-16.83M |
-Change in inventory | 38.86%56.9M | 145.19%36.76M | -66.10%9.66M | 118.97%7.31M | 154.18%3.17M | 171.63%40.97M | 111.06%14.99M | 559.32%28.49M | 111.89%3.34M | 80.54%-5.85M |
-Change in prepaid assets | 111.65%1.55M | 812.67%4.16M | -2,458.46%-3.07M | 138.82%2.8M | 58.84%-2.34M | -656.47%-13.33M | -126.21%-584K | 105.82%130K | -439.74%-7.2M | -2,107.07%-5.68M |
-Change in payables and accrued expense | 160.67%19M | 216.45%11.86M | 160.70%3.33M | 112.11%1.47M | 166.85%2.34M | -206.59%-31.32M | -224.98%-10.19M | 41.50%-5.49M | -220.18%-12.15M | 55.21%-3.49M |
-Change in other current assets | 202.17%471K | -28.17%-12.76M | 6.57%4.15M | 62.67%4.37M | 61.72%4.71M | -99.57%-461K | -77.64%-9.96M | 18.16%3.9M | 860.34%2.68M | 20.01%2.92M |
-Change in other current liabilities | 76.50%-2.97M | 159.85%3.02M | -46.27%-4.69M | 103.54%224K | -178.42%-1.52M | -1,180.75%-12.64M | -640.62%-5.04M | -44.13%-3.21M | -478.93%-6.33M | 242.17%1.94M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 53.97%175.39M | 34.79%39.18M | 25.72%49.32M | 22.40%42.19M | 300.82%44.71M | -33.80%113.92M | -53.03%29.07M | -5.16%39.23M | -24.61%34.47M | -51.74%11.15M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 29.93%-86.38M | 61.88%-64.76M | 33.19%-5.86M | -111.41%-7.4M | 11.35%-8.36M | 47.15%-123.28M | -40.06%-169.91M | 84.75%-8.77M | 347.27%64.83M | 66.57%-9.43M |
Capital expenditure reported | -52.64%-4.22M | -4,726.67%-1.45M | 76.55%-155K | -125.20%-2.59M | 97.08%-27K | 21.24%-2.77M | 96.82%-30K | 4.62%-661K | -35.73%-1.15M | 10.03%-924K |
Net PPE purchase and sale | 29.11%-25.68M | 38.51%-6.83M | 31.94%-5.69M | 41.65%-4.81M | 1.92%-8.35M | 57.30%-36.22M | 45.67%-11.11M | 29.19%-8.37M | 67.52%-8.24M | 68.72%-8.51M |
Net intangibles purchase and sale | ---3.01M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net business purchase and sale | 70.66%-54.77M | 65.51%-54.77M | --0 | ---- | ---- | ---186.64M | ---158.8M | --256K | ---- | ---- |
Net investment purchase and sale | --0 | --0 | --0 | ---- | ---- | 202.32%102.32M | --0 | --0 | ---- | ---- |
Net other investing changes | 3,921.88%1.29M | ---- | ---- | --0 | --11K | -70.91%32K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 29.93%-86.38M | 61.88%-64.76M | 33.19%-5.86M | -111.41%-7.4M | 11.35%-8.36M | 47.15%-123.28M | -40.06%-169.91M | 84.75%-8.77M | 347.27%64.83M | 66.57%-9.43M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -133.30%-82.9M | -99.46%1.45M | -8,846.53%-69.6M | 34.58%-5.77M | 6.16%-8.97M | 1,966.69%248.96M | 97,956.57%268.13M | -162.19%-778K | -284.87%-8.83M | 20.45%-9.56M |
Net issuance payments of debt | -124.11%-69.94M | --0 | ---- | ---- | ---- | --290.09M | 1,611,716.67%290.13M | ---24K | 25.00%-9K | --0 |
Net common stock issuance | --0 | ---- | ---- | ---- | ---- | ---14.39M | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | 299.07%4.29M | 167.78%1.93M | 96.60%578K | 2,454.55%843K | 3,158.62%945K | -70.97%1.08M | -21.99%720K | -87.33%294K | -80.24%33K | -90.20%29K |
Net other financing activities | 37.98%-17.26M | 94.25%-479K | 76.88%-243K | 25.21%-6.62M | -3.41%-9.92M | -63.24%-27.82M | -585.93%-8.33M | 1.78%-1.05M | -261.36%-8.85M | 22.09%-9.59M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -133.30%-82.9M | -99.46%1.45M | -8,846.53%-69.6M | 34.58%-5.77M | 6.16%-8.97M | 1,966.69%248.96M | 97,956.57%268.13M | -162.19%-778K | -284.87%-8.83M | 20.45%-9.56M |
Net cash flow | ||||||||||
Beginning cash position | 43.53%751.32M | 24.29%783.96M | 34.04%809.15M | 51.10%780.62M | 43.53%751.32M | -13.31%523.46M | 10.01%630.78M | 1.20%603.66M | -11.64%516.61M | -13.31%523.46M |
Current changes in cash | -97.45%6.11M | -118.96%-24.14M | -188.07%-26.14M | -67.93%29.02M | 449.04%27.37M | 421.66%239.6M | 313.21%127.29M | 299.54%29.68M | 425.78%90.48M | 54.20%-7.84M |
Effect of exchange rate changes | 99.34%-77K | 63.34%-2.47M | 137.54%961K | 85.77%-488K | 93.55%1.92M | -100.12%-11.74M | -168.84%-6.74M | 69.06%-2.56M | 35.74%-3.43M | 148.39%993K |
End cash Position | 0.80%757.36M | 0.80%757.36M | 24.29%783.96M | 34.04%809.15M | 51.10%780.62M | 43.53%751.32M | 43.53%751.32M | 10.01%630.78M | 1.20%603.66M | -11.64%516.61M |
Free cash flow | 90.16%142.49M | 62.59%29.18M | 39.75%42.18M | 38.73%34.79M | 2,011.27%36.34M | 93.43%74.93M | -55.68%17.95M | 287.01%30.18M | 28.59%25.08M | 133.63%1.72M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Adverse Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
Unlock the Full List