(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -85.51%351.14K | -52.75%1.54M | -61.33%1.85M | 879.65%2.95M | 879.65%2.95M | 7,968.47%2.42M | 19,861.77%3.25M | 20,087.70%4.79M | -40.01%301.09K | -40.01%301.09K |
-Cash and cash equivalents | -85.51%351.14K | -52.75%1.54M | -61.33%1.85M | 879.65%2.95M | 879.65%2.95M | 7,968.47%2.42M | 19,861.77%3.25M | 20,087.70%4.79M | -40.01%301.09K | -40.01%301.09K |
-Accounts receivable | 645.38%93.49K | 922.60%145.91K | 308.06%14.99K | 43.51%34.83K | 43.51%34.83K | 228.87%12.54K | -39.25%14.27K | -92.45%3.67K | -45.42%24.27K | -45.42%24.27K |
Total current assets | -43.33%1.94M | -41.12%2.48M | 156.84%12.63M | 1,374.08%13.24M | 1,374.08%13.24M | 2,619.46%3.43M | 3,097.85%4.22M | 2,500.01%4.92M | 37.18%898.29K | 37.18%898.29K |
Non current assets | ||||||||||
-Accumulated depreciation | 81.30%-17.47K | 76.39%-42.17K | 78.24%-37.98K | 94.93%-11.1K | 94.93%-11.1K | 58.36%-93.43K | 12.35%-178.64K | -3.56%-174.53K | -37.61%-219.02K | -37.61%-219.02K |
-Long term equity investment | -83.96%8.53K | 2,389.64%2.15M | 4,298.90%3.32M | 61.89%139.54K | 61.89%139.54K | -86.02%53.18K | -69.95%86.2K | -53.34%75.47K | -65.88%86.2K | -65.88%86.2K |
-Goodwill | 1,071.69%15.56M | 25,090.69%16.7M | 24,698.18%17.55M | 999.57%825.99K | 999.57%825.99K | 1,572.34%1.33M | -28.50%66.31K | -33.28%70.77K | -37.06%75.12K | -37.06%75.12K |
-Other intangible assets | -24.89%1.77M | 3,983.76%1.76M | 3,983.76%1.76M | 4,080.04%1.8M | 4,080.04%1.8M | 183.26%2.35M | -94.82%43.03K | -94.82%43.03K | -94.82%43.03K | -94.82%43.03K |
Regulatory assets | 129.08%449.91K | -39.71%489.7K | 117.89%259.31K | 103.45%1.17M | 103.45%1.17M | 122.36%196.4K | 652.03%812.18K | -10.66%119.01K | 345.43%574.51K | 345.43%574.51K |
Total assets | 93.86%356.42K | 1,021.56%343.79K | 697.04%244.32K | 38.42%110.09K | 38.42%110.09K | 117.55%183.86K | -63.73%30.65K | -63.73%30.65K | -5.89%79.53K | -5.89%79.53K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 693.58%2.63M | 13.80%352.42K | 402.33%1.66M | -32.74%222.9K | -32.74%222.9K | 318.17%331.41K | 290.74%309.68K | --331.41K | 744.29%331.41K | 744.29%331.41K |
-Current debt | 693.58%2.63M | 13.80%352.42K | 402.33%1.66M | -32.74%222.9K | -32.74%222.9K | 318.17%331.41K | 290.74%309.68K | --331.41K | 744.29%331.41K | 744.29%331.41K |
-accounts payable | 184.69%1.43M | 702.65%1.46M | 75.27%324.38K | 214.99%603.42K | 214.99%603.42K | 15.98%500.66K | -33.67%181.76K | 18.20%185.07K | 14.72%191.56K | 14.72%191.56K |
-Total tax payable | 2,086.28%1.16M | 3,728.69%3.3M | 4,298.90%3.32M | 61.89%139.54K | 61.89%139.54K | -86.02%53.18K | -69.95%86.2K | -73.28%75.47K | -65.88%86.2K | -65.88%86.2K |
-Due to related parties current | ---- | ---- | --8M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | 100.00%-3 | --2.69K | ---- | ---- |
Current accrued expenses | 1,595.14%89K | --89K | --384.5K | ---- | ---- | --5.25K | ---- | ---- | ---- | ---- |
Current liabilities | 570.47%6.65M | 711.74%4.41M | 1,275.21%13.6M | 1,226.91%10.94M | 1,226.91%10.94M | 107.47%991.46K | 30.41%543.55K | 533.71%989.13K | 215.98%824.65K | 215.98%824.65K |
Non current liabilities | ||||||||||
Non current accrued expenses | -11.98%72.35K | 114.60%251.77K | 129.60%254.16K | 74.22%204.45K | 74.22%204.45K | -60.44%82.19K | -50.74%117.32K | 242.98%110.7K | -30.44%117.35K | -30.44%117.35K |
Long term provisions | -83.96%8.53K | 2,389.64%2.15M | 4,298.90%3.32M | 61.89%139.54K | 61.89%139.54K | -86.02%53.18K | -50.02%86.2K | -53.34%75.47K | -65.88%86.2K | -65.88%86.2K |
Preferred securities outside stock equity | 48.95%216.98K | 74.07%236.68K | 63.26%290.96K | -63.68%109.01K | -63.68%109.01K | 2.48%145.67K | 46.75%135.97K | 197.12%178.22K | 501.52%300.18K | 501.52%300.18K |
Total non current liabilities | 647.64%7.81M | 1,124.69%7.71M | 1,489.54%16.92M | 1,116.66%11.08M | 1,116.66%11.08M | 21.70%1.04M | -10.50%629.75K | 142.77%1.06M | 77.35%910.84K | 77.35%910.84K |
Shareholders'equity | ||||||||||
Share capital | 124.19%27.27M | 105.01%27.28M | 114.56%27.28M | 71.01%14.38M | 71.01%14.38M | 59.54%12.17M | 74.54%13.31M | 66.76%12.72M | 10.28%8.41M | 10.28%8.41M |
-common stock | 124.19%27.27M | 105.01%27.28M | 114.56%27.28M | 71.01%14.38M | 71.01%14.38M | 59.54%12.17M | 74.54%13.31M | 66.76%12.72M | 10.28%8.41M | 10.28%8.41M |
Additional paid-in capital | 52.35%3.88M | 91.66%3.73M | 92.79%3.75M | 24.33%2.42M | 24.33%2.42M | 128.96%2.55M | 74.64%1.94M | 74.64%1.94M | 74.64%1.94M | 74.64%1.94M |
Retained earnings | 18.02%838.79K | --0 | --10.01M | --8.98M | --8.98M | --710.7K | ---- | ---- | --0 | --0 |
Gains losses not affecting retained earnings | ---756.37K | ---732.04K | ---488.96K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | ---- | --110K | --75K | ---- | ---- |
Total equity | 262.75%17.58M | 315.92%19.45M | 482.30%30.45M | 1,199.30%14.29M | 1,199.30%14.29M | 1,360.69%4.85M | 1,162.65%4.68M | 978.82%5.23M | 12.07%1.1M | 12.07%1.1M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.