(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -32.68%6.26M | 5.87%10.07M | 5.87%10.07M | -33.01%5.89M | -23.95%7.15M | -2.18%9.3M | -44.21%9.51M | -44.21%9.51M | -65.72%8.79M | -73.46%9.41M |
-Cash and cash equivalents | -32.68%6.26M | 5.87%10.07M | 5.87%10.07M | -33.01%5.89M | -23.95%7.15M | -2.18%9.3M | -44.21%9.51M | -44.21%9.51M | -65.72%8.79M | -73.46%9.41M |
Receivables | -6.34%9.08M | -13.33%9.43M | -13.33%9.43M | -30.65%9.51M | -13.97%12.01M | -25.40%9.7M | -25.09%10.89M | -25.09%10.89M | -11.17%13.72M | -16.01%13.96M |
-Accounts receivable | -6.34%9.08M | -13.33%9.43M | -13.33%9.43M | -30.65%9.51M | -13.97%12.01M | -25.40%9.7M | -25.09%10.89M | -25.09%10.89M | -11.17%13.72M | -16.01%13.96M |
Inventory | ---- | -51.34%818K | -51.34%818K | -62.79%720K | -53.60%1.22M | -80.28%1.01M | -45.93%1.68M | -45.93%1.68M | -77.52%1.94M | -83.61%2.62M |
Prepaid assets | ---- | -54.70%684K | -54.70%684K | ---- | ---- | ---- | -16.85%1.51M | -16.85%1.51M | ---- | ---- |
Restricted cash | ---- | 61.89%19.25M | 61.89%19.25M | ---- | --9.43M | --10.75M | 14.06%11.89M | 14.06%11.89M | ---- | ---- |
Other current assets | 417.79%20.09M | 2.04%1.8M | 2.04%1.8M | -21.12%11.66M | -69.10%5.61M | -75.34%3.88M | 1.20%1.77M | 1.20%1.77M | 11.49%14.78M | 17.48%18.14M |
Total current assets | 2.29%35.43M | 12.92%42.05M | 12.92%42.05M | -29.17%27.78M | -19.74%35.42M | -20.13%34.63M | -23.48%37.24M | -23.48%37.24M | -37.68%39.22M | -47.16%44.13M |
Non current assets | ||||||||||
Net PPE | -19.34%277.31M | -20.61%291.58M | -20.61%291.58M | -20.74%316.56M | -23.34%337.07M | -27.41%343.82M | -27.50%367.26M | -27.50%367.26M | -27.03%399.38M | -22.98%439.67M |
-Gross PPE | -19.34%277.31M | -20.37%315.56M | -20.37%315.56M | -20.74%316.56M | -23.34%337.07M | -27.41%343.82M | -28.09%396.28M | -28.09%396.28M | -27.03%399.38M | -22.98%439.67M |
-Accumulated depreciation | ---- | 17.37%-23.98M | 17.37%-23.98M | ---- | ---- | ---- | 34.75%-29.02M | 34.75%-29.02M | ---- | ---- |
Goodwill and other intangible assets | -0.12%175.76M | -0.57%175.57M | -0.57%175.57M | -0.19%175.86M | 0.09%176.42M | -0.03%175.98M | -0.57%176.57M | -0.57%176.57M | -18.72%176.19M | -24.19%176.25M |
-Goodwill | 0.05%173.39M | -0.37%173.15M | -0.37%173.15M | -0.01%173.35M | 0.26%173.78M | 0.14%173.29M | -0.33%173.79M | -0.33%173.79M | -18.75%173.36M | -24.32%173.34M |
-Other intangible assets | -11.67%2.38M | -12.79%2.43M | -12.79%2.43M | -10.99%2.52M | -9.67%2.64M | -9.55%2.69M | -13.73%2.78M | -13.73%2.78M | -17.28%2.83M | -16.03%2.92M |
Other non current assets | -20.62%20.43M | -19.04%21.3M | -19.04%21.3M | -10.12%23.51M | -10.17%24.81M | -11.18%25.74M | -27.86%26.31M | -27.86%26.31M | -26.76%26.16M | -29.72%27.62M |
Total non current assets | -13.20%473.51M | -14.33%488.45M | -14.33%488.45M | -14.26%515.93M | -16.35%538.3M | -19.62%545.54M | -20.88%570.14M | -20.88%570.14M | -24.77%601.73M | -23.63%643.55M |
Total assets | -12.28%508.93M | -12.66%530.5M | -12.66%530.5M | -15.17%543.71M | -16.57%573.72M | -19.65%580.17M | -21.05%607.38M | -21.05%607.38M | -25.71%640.95M | -25.75%687.68M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 16.16%15.18M | -10.92%12.75M | -10.92%12.75M | -37.18%9.95M | -30.27%12.05M | -18.73%13.07M | -9.78%14.31M | -9.78%14.31M | 10.59%15.84M | -7.01%17.28M |
-accounts payable | 16.16%15.18M | -10.92%12.75M | -10.92%12.75M | -37.18%9.95M | -30.27%12.05M | -18.73%13.07M | -9.78%14.31M | -9.78%14.31M | 10.59%15.84M | -7.01%17.28M |
Current accrued expenses | -28.79%18.62M | -27.96%16.54M | -27.96%16.54M | -1.77%25.69M | -6.38%25.92M | -9.79%26.14M | -11.61%22.96M | -11.61%22.96M | -28.28%26.16M | -29.07%27.69M |
Current debt and capital lease obligation | -13.90%67.16M | -15.61%69.13M | -15.61%69.13M | -15.61%73.49M | -18.14%76.9M | -20.62%78.01M | -20.62%81.92M | -20.62%81.92M | -71.09%87.07M | -15.06%93.94M |
-Current capital lease obligation | -13.90%67.16M | -15.61%69.13M | -15.61%69.13M | -15.61%73.49M | -18.14%76.9M | -20.62%78.01M | -20.62%81.92M | -20.62%81.92M | -18.91%87.07M | -15.06%93.94M |
Current deferred liabilities | ---- | -28.60%5.1M | -28.60%5.1M | ---- | ---- | ---- | -8.44%7.15M | -8.44%7.15M | ---- | ---- |
Current liabilities | -13.87%100.96M | -18.06%103.52M | -18.06%103.52M | -15.45%109.13M | -17.31%114.87M | -18.22%117.22M | -17.34%126.34M | -17.34%126.34M | -63.33%129.07M | -17.42%138.91M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -30.64%313.28M | -29.56%330.15M | -29.56%330.15M | -12.97%429.04M | -14.97%448.15M | -18.14%451.67M | -20.34%468.73M | -20.34%468.73M | 12.78%492.96M | -19.18%527.06M |
-Long term debt | -47.05%95.18M | -43.71%99.55M | -43.71%99.55M | 2.88%179.72M | 3.90%181.66M | 4.57%179.73M | -1.76%176.83M | -1.76%176.83M | --174.69M | -9.96%174.85M |
-Long term capital lease obligation | -19.80%218.11M | -21.00%230.61M | -21.00%230.61M | -21.66%249.32M | -24.34%266.48M | -28.42%271.94M | -28.53%291.9M | -28.53%291.9M | -27.19%318.27M | -23.09%352.21M |
Non current deferred liabilities | ---- | -15.71%33.77M | -15.71%33.77M | ---- | ---- | ---- | -15.35%40.06M | -15.35%40.06M | ---- | ---- |
Other non current liabilities | -17.72%38.3M | -30.17%6.27M | -30.17%6.27M | -19.93%41.37M | -16.96%44.3M | -17.99%46.54M | -22.92%8.98M | -22.92%8.98M | -17.42%51.67M | -21.03%53.35M |
Total non current liabilities | -29.43%351.58M | -28.50%370.19M | -28.50%370.19M | -13.63%470.4M | -15.16%492.44M | -18.13%498.22M | -20.02%517.77M | -20.02%517.77M | 8.99%544.63M | -19.35%580.4M |
Total liabilities | -26.47%452.53M | -26.45%473.71M | -26.45%473.71M | -13.98%579.53M | -15.57%607.31M | -18.15%615.43M | -19.51%644.11M | -19.51%644.11M | -20.90%673.69M | -18.98%719.31M |
Shareholders'equity | ||||||||||
Share capital | -95.00%114K | 0.00%114K | 0.00%114K | -95.00%114K | -95.00%114K | 0.09%2.28M | -94.99%114K | -94.99%114K | 0.13%2.28M | 0.04%2.28M |
-common stock | -95.00%114K | 0.00%114K | 0.00%114K | -95.00%114K | -95.00%114K | 0.09%2.28M | -94.99%114K | -94.99%114K | 0.13%2.28M | 0.04%2.28M |
Retained earnings | 79.88%-22.42M | 80.85%-21.57M | 80.85%-21.57M | -4.59%-112.77M | -4.01%-110.44M | -7.38%-111.44M | -7.02%-112.63M | -7.02%-112.63M | -72.21%-107.83M | -206.05%-106.19M |
Paid-in capital | 7.38%69.97M | 4.34%69.66M | 4.34%69.66M | 6.24%68.04M | 6.56%67.71M | 3.36%65.16M | 6.72%66.76M | 6.72%66.76M | 3.08%64.05M | 3.15%63.54M |
Gains losses not affecting retained earnings | 0.02%8.74M | -4.87%8.58M | -4.87%8.58M | 0.43%8.8M | 3.40%9.03M | 1.59%8.73M | -4.57%9.02M | -4.57%9.02M | -6.09%8.76M | -4.13%8.73M |
Total stockholders'equity | 259.93%56.4M | 254.61%56.79M | 254.61%56.79M | -9.39%-35.82M | -6.18%-33.59M | -18.10%-35.26M | -18.66%-36.73M | -18.66%-36.73M | -394.51%-32.75M | -182.62%-31.64M |
Total equity | 259.93%56.4M | 254.61%56.79M | 254.61%56.79M | -9.39%-35.82M | -6.18%-33.59M | -18.10%-35.26M | -18.66%-36.73M | -18.66%-36.73M | -394.51%-32.75M | -182.62%-31.64M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data