Bit Origin
BTOG
Bakkt Holdings
BKKT
Ebang International
EBON
Abits
ABTS
FRMO CORP
FRMO
(Q2)Jun 30, 2011 | (Q1)Mar 31, 2011 | (FY)Dec 31, 2010 | (Q4)Dec 31, 2010 | (Q3)Sep 30, 2010 | (Q2)Jun 30, 2010 | (Q1)Mar 31, 2010 | (FY)Dec 31, 2009 | (Q4)Dec 31, 2009 | (Q3)Sep 30, 2009 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -479.91%-1.03M | -186.17%-573.1K | -24.42%1.34M | 41.70%-604.17K | -28.75%1.46M | 63.37%-176.98K | -46.74%665.05K | -27.95%1.77M | -163.85%-1.04M | -10.46%2.05M |
Net income from continuing operations | ---- | -161.99%-924.31K | -2.38%-834.31K | 65.20%-196.15K | ---- | ---- | -905.14%-352.81K | 84.34%-814.93K | -373.11%-563.65K | -819.19%-391.28K |
Operating gains losses | ---- | ---- | --6.84K | --22 | --4.11K | --0 | --2.7K | ---- | ---- | ---- |
Depreciation and amortization | 47.56%335.93K | 45.75%331.99K | 3.82%935.77K | 12.48%251.34K | 1.48%228.99K | 0.78%227.66K | 0.62%227.77K | -21.41%901.35K | -3.25%223.45K | -1.96%225.64K |
Other non cash items | -9,052.74%-1.29M | -1.74%300.02K | 3.48%1.18M | 7.44%296.46K | 96.01%566.41K | -95.02%14.4K | 5.63%305.32K | 150.12%1.14M | 115.46%275.94K | 555.95%288.96K |
Change In working capital | -29.22%-997.36K | -158.25%-280.79K | -90.77%50.35K | 1.66%-955.84K | -32.57%1.3M | 29.45%-771.85K | -30.08%482.07K | 134.47%545.44K | 56.65%-972K | -7.17%1.92M |
-Change in prepaid assets | ---- | ---- | 204.32%95.97K | 19.51%95.97K | ---- | ---- | ---- | -1,125.67%-92K | 56.77%80.3K | 22.94%-25.37K |
-Change in payables and accrued expense | -3,132.07%-583.39K | -8.59%-1.11M | -130.96%-263.75K | -49.40%403.06K | -37.19%374.7K | 92.62%-18.05K | -245.08%-1.02M | 141.72%852.01K | 176.09%796.63K | -42.56%596.55K |
-Change in other current liabilities | ---- | -41.08%830.53K | ---- | ---- | ---- | ---- | 38.59%1.41M | ---- | ---- | 25.13%1.35M |
-Change in other working capital | ---- | ---- | 201.66%218.13K | --123.65K | ---562.75K | --561.25K | --95.97K | ---214.57K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -479.91%-1.03M | -186.17%-573.1K | -24.42%1.34M | 41.70%-604.17K | -28.75%1.46M | 63.37%-176.98K | -46.74%665.05K | -27.71%1.77M | -164.14%-1.04M | -10.74%2.05M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 65.00%-632.11K | 12.23%1.83M | 1.27%-2.95M | -202.78%-1.24M | 58.70%-1.53M | -266.57%-1.81M | 37,197.70%1.63M | -6,594.85%-2.98M | 3,385.76%1.21M | -155,232.23%-3.7M |
Net PPE purchase and sale | 93.57%-1.05K | ---5.23K | 72.59%-53.29K | 99.59%-721 | -217.21%-36.32K | ---16.25K | --0 | -336.11%-194.42K | -382.75%-177.69K | -381.05%-11.45K |
Net investment purchase and sale | 42.96%-1.44M | 11.78%2.64M | --2.79M | --0 | 499.95%2.95M | -418.07%-2.53M | 53,942.46%2.36M | --0 | --0 | --491.86K |
Net other investing changes | ---- | -10.05%-809.36K | -103.70%-5.68M | -189.56%-1.24M | ---- | ---- | ---735.43K | ---2.79M | --1.39M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 65.00%-632.11K | 12.23%1.83M | 1.27%-2.95M | -202.78%-1.24M | 58.70%-1.53M | -266.57%-1.81M | 37,197.70%1.63M | -6,594.85%-2.98M | 3,385.76%1.21M | -147,011.30%-3.7M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -556.48%-468.2K | 2,203.78%1.6M | 76.41%2.07M | 1,078.21%2.33M | -110,607.00%-110.71K | -102.67%-71.32K | 93.94%-76.18K | 151.54%1.18M | 79.57%-238.33K | 100.00%-100 |
Net issuance payments of debt | -556.48%-468.2K | 2,203.78%1.6M | 71.64%2.17M | 1,686.44%2.32M | -1,870.00%-1.97K | -102.67%-71.32K | 93.94%-76.18K | 132.31%1.27M | 47.14%-146.5K | 100.00%-100 |
Net other financing activities | ---- | ---- | -10.57%-101.53K | --7.21K | ---- | ---- | ---- | -105.60%-91.83K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -556.48%-468.2K | 2,203.78%1.6M | 76.41%2.07M | 1,078.21%2.33M | -110,607.00%-110.71K | -102.67%-71.32K | 93.94%-76.18K | 151.72%1.18M | 79.57%-238.33K | 100.00%-100 |
Net cash flow | ||||||||||
Beginning cash position | 35.47%3.07M | 370.75%217.42K | -21.70%46.19K | -45.52%51.43K | -87.73%214.22K | 4,620.90%2.26M | -21.70%46.19K | -74.12%58.98K | 101.57%94.4K | 1,126.28%1.75M |
Current changes in cash | -3.51%-2.13M | 28.85%2.86M | 1,444.71%467.58K | 842.81%484.11K | 89.09%-180.16K | -221.20%-2.05M | 17,021.19%2.22M | -125.17%-34.77K | -115.81%-65.17K | -812.73%-1.65M |
Effect of exchange rate changes | -453.73%-15.73K | -15,062.96%-8.19K | -1,448.56%-296.35K | -1,975.54%-318.11K | 1,809.12%17.37K | 120.65%4.45K | -102.58%-54 | 107.16%21.98K | 104.24%16.96K | -98.94%910 |
End cash Position | 331.86%925.12K | 35.47%3.07M | 370.75%217.42K | 370.75%217.42K | -45.52%51.43K | -87.73%214.22K | 4,620.90%2.26M | -21.70%46.19K | -21.70%46.19K | 101.57%94.4K |
Free cash flow | -431.69%-1.03M | -186.96%-578.32K | -18.50%1.29M | 50.17%-604.89K | -30.13%1.42M | 60.44%-193.22K | -46.74%665.05K | -34.44%1.58M | -176.89%-1.21M | -11.14%2.03M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- |