Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
FRMO CORP
FRMO
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -239.80%-15.43M | 25.20%-13.52M | 15.49%-13.14M | 19.32%-50.58M | 12.57%-12.42M | 66.11%-4.54M | 6.68%-18.07M | 1.10%-15.55M | -115.84%-62.69M | -129.11%-14.21M |
Net income from continuing operations | 33.23%-14.83M | 26.79%-12.42M | 11.05%-20.77M | -5.01%-75.11M | 45.03%-12.57M | -18.45%-22.22M | -38.48%-16.97M | -32.38%-23.35M | -87.03%-71.52M | -177.84%-22.87M |
Operating gains losses | -126.51%-1.2M | -4,385.71%-2.1M | 30.92%2.58M | 112.15%3.39M | -22.58%-3.16M | 153.32%4.53M | 100.49%49K | 129.27%1.97M | -1,572.86%-27.9M | ---2.58M |
Depreciation and amortization | -14.59%1.82M | -28.38%1.55M | -14.46%1.79M | 5.83%7.43M | -52.84%1.05M | 16.95%2.13M | 36.02%2.16M | 50.29%2.09M | 50.87%7.02M | 98.71%2.22M |
Other non cash items | -95.40%123K | -165.59%-673K | 119.79%2.31M | 123.74%4.08M | 22.20%-666K | 159.99%2.67M | 116.47%1.03M | 118.56%1.05M | -2,459.67%-17.2M | ---856K |
Change In working capital | -170.00%-3.79M | 66.74%-2.24M | -256.76%-1.18M | 78.73%-495K | 102.95%61K | 215.26%5.41M | -96.18%-6.72M | -48.11%754K | -1,572.78%-2.33M | -301.65%-2.07M |
-Change in receivables | -115.30%-875K | 37.72%-1.95M | 52.44%657K | 138.91%2.1M | 76.57%-926K | 1,129.89%5.72M | 15.04%-3.12M | -75.57%431K | -271.83%-5.4M | -1,075.24%-3.95M |
-Change in prepaid assets | -576.81%-934K | 7.96%-1.46M | -37.23%435K | 75.68%-259K | -35.03%768K | -121.20%-138K | -1,114.10%-1.58M | 122.69%693K | -238.10%-1.07M | 771.54%1.18M |
-Change in payables and accrued expense | -1,151.81%-2.03M | 119.98%458K | -6,537.50%-2.06M | -138.58%-1.72M | -64.74%348K | -78.84%193K | -50.10%-2.29M | -99.22%32K | 186.74%4.46M | 18.37%987K |
-Change in other current liabilities | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -239.08%-295K | -466.64%-437K |
-Change in other working capital | 113.85%50K | 158.03%707K | 46.77%-214K | -2,475.00%-618K | -186.00%-129K | -21.55%-361K | -53.48%274K | 13.73%-402K | -104.87%-24K | 196.70%150K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -239.80%-15.43M | 25.20%-13.52M | 15.49%-13.14M | 19.32%-50.58M | 12.57%-12.42M | 66.11%-4.54M | 6.68%-18.07M | 1.10%-15.55M | -115.84%-62.69M | -129.11%-14.21M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -56.16%6.27M | -208.44%-13.25M | 141.51%6.22M | 100.72%773K | -1,876.29%-10.75M | 114.91%14.29M | 256.68%12.22M | -428.42%-14.99M | -1,427.17%-107.02M | 33.45%-544K |
Net PPE purchase and sale | -28.27%-2.28M | -119.66%-2.05M | -14.34%-5.49M | 60.16%-9.06M | 55.04%-1.55M | 79.49%-1.78M | 88.06%-931K | -69.39%-4.8M | -224.44%-22.74M | -321.17%-3.44M |
Net investment purchase and sale | -46.82%8.54M | -185.22%-11.21M | 215.04%11.71M | 111.66%9.83M | -417.45%-9.2M | 118.43%16.07M | --13.15M | ---10.18M | ---84.29M | --2.9M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -56.16%6.27M | -208.44%-13.25M | 141.51%6.22M | 100.72%773K | -1,876.29%-10.75M | 114.91%14.29M | 256.68%12.22M | -428.42%-14.99M | -1,427.17%-107.02M | 33.45%-544K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -15.24%8.69M | 759.93%12.38M | 1,894.63%20.71M | -93.86%13.23M | 264.46%2.69M | 1,614.77%10.26M | -66.67%1.44M | -100.54%-1.15M | 742.18%215.45M | -1.64M |
Net issuance payments of debt | -29.25%-3.29M | -197.55%-3.15M | -69.35%-3.05M | -324.67%-8.33M | -126.80%-2.93M | ---2.55M | ---1.06M | -135.96%-1.8M | -86.26%3.71M | ---1.29M |
Net common stock issuance | -5.55%12M | 573.00%15.8M | --23.87M | --20.54M | --5.49M | --12.7M | --2.35M | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | -84.85%15K | -94.74%8K | -92.01%60K | -81.44%1.13M | 58.97%124K | -68.57%99K | -97.00%152K | 24.75%751K | 1,505.29%6.07M | --78K |
Net other financing activities | ---29K | ---273K | -62.62%-174K | -100.05%-107K | --0 | --0 | --0 | -100.05%-107K | 11,558.33%205.68M | ---422K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -15.24%8.69M | 759.93%12.38M | 1,894.63%20.71M | -93.86%13.23M | 264.46%2.69M | 1,614.77%10.26M | -66.67%1.44M | -100.54%-1.15M | 742.18%215.45M | ---1.64M |
Net cash flow | ||||||||||
Beginning cash position | -4.73%20.68M | 34.39%35.1M | -63.05%21.39M | 380.56%57.89M | -43.54%41.76M | -88.21%21.71M | -87.38%26.12M | 380.56%57.89M | -46.51%12.05M | 150.79%73.95M |
Current changes in cash | -102.35%-470K | -226.31%-14.39M | 143.52%13.79M | -179.96%-36.58M | -25.00%-20.48M | 118.20%20M | 80.70%-4.41M | -116.26%-31.69M | 536.92%45.74M | -133.47%-16.39M |
Effect of exchange rate changes | 75.61%72K | -775.00%-27K | -2.41%-85K | -20.79%80K | -63.13%118K | 115.47%41K | -89.19%4K | -1,022.22%-83K | 2,120.00%101K | 552.25%320K |
End cash Position | -51.42%20.29M | -4.73%20.68M | 34.39%35.1M | -63.05%21.39M | -63.05%21.39M | -43.54%41.76M | -88.21%21.71M | -87.38%26.12M | 380.56%57.89M | 157.06%57.89M |
Free cash flow | -180.32%-17.71M | 18.10%-15.56M | 8.45%-18.63M | 30.19%-59.64M | 20.86%-13.97M | 71.36%-6.32M | 30.05%-19M | -9.67%-20.35M | -136.95%-85.43M | -151.48%-17.65M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |