(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -91.36%15.55K | 160.41%2.61M | 160.41%2.61M | -33.11%1.68M | -95.33%179.93K | -90.37%1M | -90.37%1M | -81.88%2.51M | -82.50%2.79M | 49.33%3.86M |
-Cash and cash equivalents | -91.36%15.55K | 160.41%2.61M | 160.41%2.61M | -33.11%1.68M | -95.33%179.93K | -90.37%1M | -90.37%1M | -81.88%2.51M | -82.50%2.79M | 49.33%3.86M |
-Accounts receivable | -6.88%472.67K | -45.14%412.22K | -45.14%412.22K | 50.35%412.05K | 209.27%507.57K | 135.83%751.36K | 135.83%751.36K | 19.27%274.06K | -44.71%60.81K | -50.32%164.12K |
Total current assets | -39.36%1.7M | 56.62%4.5M | 56.62%4.5M | -0.13%3.62M | -45.54%2.81M | -73.92%2.87M | -73.92%2.87M | -75.07%3.62M | -79.64%3.29M | 66.79%5.15M |
Non current assets | ||||||||||
-Accumulated depreciation | -34,092.86%-948.85K | ---406.9K | ---406.9K | ---206.23K | ---2.78K | ---- | ---- | ---- | ---- | ---- |
-Long term equity investment | 653.66%32.22M | --30.63M | --30.63M | --28.53M | --4.27M | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | 74.60%732.29K | --732.29K | --732.29K | --623.26K | --419.4K | ---- | ---- | ---- | ---- | ---- |
Regulatory assets | -6.88%472.67K | -45.14%412.22K | -45.14%412.22K | 50.35%412.05K | 209.27%507.57K | 135.83%751.36K | 135.83%751.36K | 19.27%274.06K | -44.71%60.81K | -50.32%164.12K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --4.93M | --4.88M | --4.88M | --1.73M | ---- | ---- | ---- | ---- | ---- | ---- |
-Bank in debtedness | --3.21M | --3.21M | --3.21M | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Current capital lease obligation | --1.72M | --1.67M | --1.67M | --1.73M | ---- | --0 | --0 | ---- | ---- | ---- |
-accounts payable | -66.72%4M | -31.77%5.89M | -31.77%5.89M | 57.31%6.83M | 1,799.43%12.02M | 87.98%8.63M | 87.98%8.63M | 90.99%4.34M | -44.03%266.97K | -75.20%633.06K |
-Total tax payable | 607.26%32.89M | 8,223.43%31.3M | 8,223.43%31.3M | 7,504.62%29.48M | 2,165.85%4.65M | 84.92%375.99K | 84.92%375.99K | 271.04%387.71K | 72.62%180.37K | --205.25K |
-Other payable | 0.00%101.55K | 0.00%101.55K | 0.00%101.55K | 0.00%101.55K | --101.55K | --101.55K | --101.55K | --101.55K | --101.55K | ---- |
Current accrued expenses | 40.01%207.63K | -6.70%137.33K | -6.70%137.33K | -46.85%122.33K | 472.59%148.3K | 678.78%147.19K | 678.78%147.19K | 2,429.18%230.16K | 216.48%28.8K | 184.62%25.9K |
Current liabilities | -24.90%9.14M | 24.24%10.91M | 24.24%10.91M | 89.96%8.69M | 1,747.28%12.17M | 90.40%8.78M | 90.40%8.78M | 100.31%4.57M | -39.15%295.77K | -74.28%658.96K |
Non current liabilities | ||||||||||
-Long term debt | --4.56M | --5.01M | --5.01M | --3.35M | ---- | --0 | --0 | ---- | ---- | ---- |
Non current accrued expenses | 33.67%86.44M | 53.61%87.21M | 53.61%87.21M | 82.77%83.4M | 221.85%64.66M | 208.34%56.77M | 208.34%56.77M | 255.49%45.63M | 114.89%20.96M | 148.47%20.09M |
Long term provisions | 547.03%27.66M | --25.62M | --25.62M | --25.18M | --4.27M | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 149.85%42.03M | 360.91%42.21M | 360.91%42.21M | 669.28%38.17M | 1,846.69%16.82M | 90.17%9.16M | 90.17%9.16M | 107.78%4.96M | -19.38%476.14K | -66.27%864.21K |
Shareholders'equity | ||||||||||
Share capital | 10.64%83.96M | 9.98%83.12M | 9.98%83.12M | 14.14%77.68M | 59.88%75.89M | 59.39%75.57M | 59.39%75.57M | 43.85%68.06M | 0.45%47.47M | 51.23%47.47M |
-common stock | 10.64%83.96M | 9.98%83.12M | 9.98%83.12M | 14.14%77.68M | 59.88%75.89M | 59.39%75.57M | 59.39%75.57M | 43.85%68.06M | 0.45%47.47M | 51.23%47.47M |
Additional paid-in capital | 12.98%12.14M | 17.55%11.96M | 17.55%11.96M | 30.13%11.52M | 35.23%10.74M | 27.68%10.18M | 27.68%10.18M | 11.19%8.85M | 22.55%7.94M | 50.68%7.94M |
Retained earnings | -95.43%42K | --233.83K | --233.83K | --402.26K | --920K | --0 | --0 | ---- | ---- | ---- |
Total equity | 30.59%88.24M | 53.67%91.81M | 53.67%91.81M | 76.52%87.12M | 167.67%67.57M | 103.01%59.75M | 103.01%59.75M | 80.36%49.36M | -6.00%24.35M | 125.89%25.24M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.