Ermenegildo Zegna NV
ZGN
DexCom
DXCM
New Fortress Energy
NFE
Workday
WDAY
eBay
EBAY
(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | |
---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||
Cash flow from continuing operating activities | ||||||||
Net income from continuing operations | 2.70%171.3M | -33.20%166.8M | 804.71%249.7M | -81.45%27.6M | -20.47%148.8M | 1,832.41%187.1M | -114.23%-10.8M | --75.9M |
Deferred tax | -40.21%62M | 163.20%103.7M | 181.43%39.4M | -72.44%14M | -13.75%50.8M | 1,102.04%58.9M | -83.61%4.9M | --29.9M |
Other non cash items | 41.68%103M | 573.15%72.7M | -81.57%10.8M | -21.87%58.6M | -31.88%75M | 17.00%110.1M | 2,588.57%94.1M | --3.5M |
Change In working capital | 132.91%65.5M | 51.90%-199M | -576.06%-413.7M | 290.99%86.9M | -19.11%-45.5M | -168.21%-38.2M | 124.90%56M | --24.9M |
-Change in receivables | 12.12%14.8M | 106.91%13.2M | -490.80%-191.1M | 92.52%48.9M | 367.37%25.4M | -148.22%-9.5M | 445.61%19.7M | ---5.7M |
-Change in inventory | 709.00%182.7M | 93.67%-30M | -838.79%-474.3M | -42.11%64.2M | 295.59%110.9M | 36.51%-56.7M | -407.93%-89.3M | --29M |
-Change in other current assets | -408.89%-13.9M | -57.94%4.5M | 245.16%10.7M | 111.48%3.1M | -17.90%-27M | -275.41%-22.9M | 74.37%-6.1M | ---23.8M |
-Change in other current liabilities | 25.64%24.5M | 178.63%19.5M | -27.84%-24.8M | -97.96%-19.4M | -566.67%-9.8M | -89.81%2.1M | 1,473.33%20.6M | ---1.5M |
Cash from discontinued investing activities | ||||||||
Operating cash flow | 113.73%499.7M | 354.68%233.8M | -128.78%-91.8M | -20.77%319M | 2.10%402.6M | 84.77%394.3M | 31.16%213.4M | --162.7M |
Investing cash flow | ||||||||
Cash flow from continuing investing activities | ||||||||
Net PPE purchase and sale | -13.56%-175.9M | 35.43%-154.9M | -63.87%-239.9M | 5.37%-146.4M | -29.24%-154.7M | -72.73%-119.7M | -2.97%-69.3M | ---67.3M |
Net business purchase and sale | -479.89%-311.4M | -154.57%-53.7M | 1,257.65%98.4M | -525.00%-8.5M | --2M | --0 | 1,745.65%75.7M | ---4.6M |
Net investment purchase and sale | -592.86%-13.8M | --2.8M | --0 | ---- | 1,546.43%40.5M | -128.00%-2.8M | 63.93%10M | --6.1M |
Net other investing changes | ---- | ---- | 1,050.00%2.3M | 0.00%200K | -92.00%200K | 150.00%2.5M | 150.00%1M | --400K |
Cash from discontinued investing activities | ||||||||
Investing cash flow | -141.21%-481.7M | -54.93%-199.7M | 6.53%-128.9M | -52.71%-137.9M | 10.42%-90.3M | -402.70%-100.8M | 162.95%33.3M | ---52.9M |
Financing cash flow | ||||||||
Cash flow from continuing financing activities | ||||||||
Net issuance payments of debt | 378.78%259.5M | -86.74%54.2M | 402.95%408.9M | 167.08%81.3M | -198.52%-121.2M | -153.49%-40.6M | 328.61%75.9M | ---33.2M |
Net common stock issuance | --100.2M | --0 | -3,437.04%-95.5M | 85.64%-2.7M | ---18.8M | --0 | ---- | ---- |
Cash dividends paid | -10.21%-77.7M | 0.98%-70.5M | -45.01%-71.2M | 33.83%-49.1M | -120.83%-74.2M | -12.37%-33.6M | 0.00%-29.9M | ---29.9M |
Net other financing activities | 3.13%-3.1M | -455.56%-3.2M | -40.00%900K | 102.54%1.5M | 36.15%-59M | -1,315.79%-92.4M | --7.6M | ---- |
Cash from discontinued financing activities | ||||||||
Financing cash flow | 312.16%178M | -142.44%-83.9M | 1,216.95%197.7M | 94.79%-17.7M | -38.69%-339.8M | -1,095.93%-245M | 130.48%24.6M | ---80.7M |
Net cash flow | ||||||||
Beginning cash position | -10.35%520.7M | -1.43%580.8M | 26.11%589.2M | -4.89%467.2M | 11.03%491.2M | 141.88%442.4M | 22.18%182.9M | --149.7M |
Current changes in cash | 493.57%196M | -116.52%-49.8M | -114.08%-23M | 694.18%163.4M | -156.70%-27.5M | -82.12%48.5M | 832.30%271.3M | --29.1M |
Effect of exchange rate changes | 62.14%-3.9M | -170.55%-10.3M | 135.27%14.6M | -1,282.86%-41.4M | 1,066.67%3.5M | 102.54%300K | -387.80%-11.8M | --4.1M |
End cash Position | 35.11%703.5M | -10.35%520.7M | -1.43%580.8M | 26.11%589.2M | -4.89%467.2M | 11.03%491.2M | 141.88%442.4M | --182.9M |
Free cash flow | 315.30%320.2M | 122.42%77.1M | -312.15%-343.9M | -34.24%162.1M | -9.27%246.5M | 92.15%271.7M | 53.86%141.4M | --91.9M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |