(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||
Cash flow from continuing operating activities | ||||||
Net income from continuing operations | -8.67%12.36B | -9.40%13.53B | -0.88%14.94B | 6.80%15.07B | 29.85%14.11B | --10.87B |
Deferred tax | -38.45%1.72B | 13.52%2.8B | -14.98%2.46B | 15.60%2.9B | -23.67%2.51B | --3.28B |
Other non cash items | 11.41%1.26B | 56.65%1.13B | 33.70%722M | -40.07%540M | 45.32%901M | --620M |
Change In working capital | 54.22%-1.11B | -143.26%-2.42B | 51.75%-994M | -1,482.55%-2.06B | -15.34%149M | --176M |
Cash from discontinued investing activities | ||||||
Operating cash flow | -9.59%16.1B | -15.13%17.8B | 12.98%20.98B | -17.06%18.57B | 12.04%22.39B | --19.98B |
Investing cash flow | ||||||
Cash flow from continuing investing activities | ||||||
Net PPE purchase and sale | -6.00%-3.57B | 7.30%-3.37B | -5.03%-3.63B | -0.76%-3.46B | 11.93%-3.43B | ---3.9B |
Net intangibles purchase and sale | 17.77%-907M | -28.86%-1.1B | 72.93%-856M | -127.32%-3.16B | -58.25%-1.39B | ---879M |
Net business purchase and sale | 0.00%1M | 100.04%1M | -28,037.50%-2.25B | 99.83%-8M | -39.43%-4.7B | ---3.37B |
Net investment purchase and sale | -162.73%-707M | 210.47%1.13B | 136.41%363M | -220.56%-997M | 0.12%827M | --826M |
Net other investing changes | -1,558.29%-5.63B | 321.84%386M | 88.07%-174M | -36,350.00%-1.46B | -103.85%-4M | --104M |
Cash from discontinued investing activities | ||||||
Investing cash flow | -263.99%-10.64B | 55.37%-2.92B | 27.74%-6.55B | -5.02%-9.07B | -20.00%-8.63B | ---7.2B |
Financing cash flow | ||||||
Cash flow from continuing financing activities | ||||||
Net issuance payments of debt | 201.53%5.79B | -134.06%-5.7B | 2,438.69%16.73B | 114.97%659M | -3,509.02%-4.4B | ---122M |
Net common stock issuance | 8.99%-1.14B | 93.84%-1.26B | -859.41%-20.4B | -124.50%-2.13B | -111.38%-947M | ---448M |
Cash dividends paid | -1.93%-7.59B | 4.21%-7.45B | -0.95%-7.77B | -3.37%-7.7B | -2.70%-7.45B | ---7.25B |
Net other financing activities | 130.24%153M | 6.81%-506M | -187.30%-543M | 476.97%622M | 92.75%-165M | ---2.28B |
Cash from discontinued financing activities | ||||||
Financing cash flow | 73.95%-4.24B | -24.16%-16.28B | -35.61%-13.11B | 31.80%-9.67B | -32.57%-14.17B | ---10.69B |
Net cash flow | ||||||
Beginning cash position | -27.14%4.99B | 19.61%6.85B | -5.73%5.73B | -9.07%6.08B | 41.58%6.68B | --4.72B |
Current changes in cash | 186.89%1.21B | -206.08%-1.4B | 888.02%1.32B | 60.43%-167M | -120.16%-422M | --2.09B |
Effect of exchange rate changes | -78.83%-828M | -139.90%-463M | -6.63%-193M | 1.63%-181M | -40.46%-184M | ---131M |
End cash Position | 7.71%5.38B | -27.14%4.99B | 19.61%6.85B | -5.73%5.73B | -9.07%6.08B | --6.68B |
Free cash flow | -13.62%11.45B | -19.33%13.25B | 38.32%16.43B | -32.09%11.88B | 16.15%17.49B | --15.06B |
Currency Unit | CHF | CHF | CHF | CHF | CHF | CHF |
No Data