AU Stock MarketDetailed Quotes

RIO Rio Tinto Ltd

Watchlist

116.850
+1.830+1.59%

20min DelayTrading Feb 27 11:54 AET

189.80BMarket Cap10.22P/E (Static)

Rio Tinto Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2024

(Q4)Dec 31, 2024

(Q2)Jun 30, 2024

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q2)Jun 30, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

(Q2)Jun 30, 2022

(FY)Dec 31, 2021

Assets

Current assets

Cash, cash equivalents and short term investments

-26.35%7.2B

-6.48%9.83B

23.12%9.78B

-24.49%10.51B

-43.58%7.94B

--7.94B

-17.86%13.91B

24.08%14.07B

-Cash and cash equivalents

-21.48%6.83B

0.84%9.26B

49.76%8.7B

-19.57%9.18B

-49.89%5.81B

--5.81B

-18.64%11.41B

33.78%11.59B

-Short term investments

-65.68%370M

-57.12%569M

-49.44%1.08B

-46.96%1.33B

-14.07%2.13B

--2.13B

-14.11%2.5B

-7.32%2.48B

Receivables

1.44%3.52B

6.00%4.08B

3.00%3.47B

3.89%3.85B

8.12%3.37B

--3.37B

-15.35%3.71B

-9.42%3.12B

-Accounts receivable

-4.75%2.34B

9.59%3.88B

12.94%2.46B

-2.77%3.54B

-2.77%2.18B

--2.18B

-15.66%3.65B

-11.88%2.24B

-Loans receivable

--0

----

--0

----

-Taxes receivable

-8.70%105M

-35.74%196M

-66.86%115M

408.33%305M

381.94%347M

--347M

9.09%60M

16.13%72M

-Other receivables

19.78%1.07B

----

6.04%895M

----

4.98%844M

--844M

----

5.37%804M

Inventory

-12.00%5.86B

1.46%6.52B

7.18%6.66B

10.78%6.42B

14.29%6.21B

--6.21B

30.35%5.8B

38.78%5.44B

Prepaid assets

40.07%825M

----

29.45%589M

----

-13.99%455M

--455M

----

73.44%529M

Restricted cash

70.77%1.67B

----

0.83%975M

----

-20.48%967M

--967M

----

-29.18%1.22B

Hedging assets-current

22.50%49M

----

42.86%40M

----

-54.84%28M

--28M

----

-53.73%62M

Total current assets

-11.11%19.12B

-1.71%20.42B

13.37%21.51B

-11.27%20.78B

-22.34%18.97B

--18.97B

-9.11%23.42B

17.15%24.43B

Non current assets

Net PPE

1.01%69.14B

5.51%66.58B

3.55%68.45B

-1.99%63.1B

1.24%66.1B

--66.1B

0.85%64.38B

3.38%65.29B

-Gross PPE

0.18%136.6B

----

5.07%136.36B

----

0.71%129.78B

--129.78B

----

3.07%128.87B

-Accumulated depreciation

0.66%-67.46B

----

-6.64%-67.91B

----

-0.16%-63.68B

---63.68B

----

-2.75%-63.58B

Investments and advances

11.87%5.36B

26.34%5.03B

30.69%4.79B

2.82%3.98B

-4.16%3.66B

--3.66B

-11.00%3.87B

-5.89%3.82B

-Long term equity investment

9.76%4.84B

24.62%4.45B

33.63%4.41B

5.37%3.57B

-5.88%3.3B

--3.3B

-7.32%3.39B

-6.91%3.5B

-Financial asset investment

56.44%255M

41.58%572M

5.84%163M

-15.30%404M

57.14%154M

--154M

-30.57%477M

48.48%98M

-Including:Available-for-sale securities

56.44%255M

41.58%572M

5.84%163M

-15.30%404M

57.14%154M

--154M

-30.57%477M

48.48%98M

-Other investment

21.20%263M

----

2.84%217M

----

-4.09%211M

--211M

----

-4.76%220M

Financial assets

-37.62%63M

----

146.34%101M

----

-80.48%41M

--41M

----

-60.45%210M

Non current accounts receivable

4.40%735M

----

38.86%704M

----

-8.81%507M

--507M

-85.19%4M

-25.07%556M

Non current note receivables

--509M

----

--0

----

Non current prepaid assets

-47.44%257M

----

-12.99%489M

----

-5.86%562M

--562M

----

116.30%597M

Goodwill and other intangible assets

-7.42%2.97B

1.90%4.56B

3.35%3.21B

0.38%4.47B

-7.32%3.1B

--3.1B

18.70%4.46B

-2.39%3.35B

-Goodwill

-8.78%727M

1.16%785M

-3.51%797M

-8.60%776M

-6.03%826M

--826M

-10.16%849M

-7.08%879M

-Other intangible assets

-6.97%2.24B

2.06%3.77B

5.84%2.41B

2.50%3.7B

-7.78%2.28B

--2.28B

28.41%3.61B

-0.60%2.47B

Due from related parties non current

----

--0

Defined pension benefit

-13.09%405M

----

-43.45%466M

----

-22.99%824M

--824M

----

36.83%1.07B

Non current deferred assets

10.82%4.02B

11.35%3.44B

29.61%3.62B

-9.56%3.09B

-17.16%2.8B

--2.8B

0.32%3.41B

-0.30%3.38B

Other non current assets

3.74%222M

-12.80%1.87B

5.42%214M

-9.62%2.14B

3.57%203M

--203M

2.42%2.37B

12.64%196M

Total non current assets

1.98%83.67B

6.10%81.47B

5.45%82.04B

-2.18%76.78B

-0.84%77.8B

--77.8B

1.05%78.49B

2.52%78.46B

Total assets

-0.74%102.79B

4.44%101.89B

7.00%103.55B

-4.27%97.56B

-5.95%96.77B

--96.77B

-1.48%101.91B

5.65%102.9B

Liabilities

Current liabilities

Current debt and capital lease obligation

-54.32%534M

131.86%1.1B

-3.79%1.17B

-73.22%474M

6.95%1.22B

--1.22B

151.42%1.77B

94.52%1.14B

-Current debt

-78.16%180M

335.80%767M

-10.73%824M

--176M

13.67%923M

--923M

----

131.34%812M

-Current capital lease obligation

2.61%354M

11.41%332M

18.15%345M

--298M

-9.88%292M

--292M

----

39.06%324M

Payables

-0.90%5.75B

1.05%7.92B

6.57%5.81B

-13.25%7.83B

-15.53%5.45B

--5.45B

-5.32%9.03B

-6.05%6.45B

-accounts payable

-2.11%3.2B

0.77%7.69B

-0.12%3.27B

-4.46%7.63B

-4.13%3.27B

--3.27B

6.15%7.99B

9.15%3.41B

-Total tax payable

-14.40%1.21B

11.27%227M

62.63%1.41B

-80.48%204M

-56.23%867M

--867M

-48.14%1.05B

-26.98%1.98B

-Due to related parties current

60.00%16M

----

-89.80%10M

----

145.00%98M

--98M

----

-21.57%40M

-Other payable

19.09%1.34B

----

-7.66%1.12B

----

19.14%1.21B

--1.21B

----

4.30%1.02B

Current accrued expenses

2.88%1.75B

----

5.65%1.7B

----

8.27%1.61B

--1.61B

----

14.99%1.49B

Current provisions

-8.56%1.98B

32.66%2.35B

27.36%2.16B

-23.18%1.77B

-1.57%1.7B

--1.7B

25.85%2.31B

-0.35%1.72B

Pension and other retirement benefit plans

-5.47%1.28B

2.84%362M

9.91%1.35B

--352M

4.23%1.23B

--1.23B

----

54.99%1.18B

Current deferred liabilities

20.71%338M

----

-15.92%280M

----

-17.57%333M

--333M

----

15.43%404M

Other current liabilities

-58.97%112M

2,246.15%305M

295.65%273M

--13M

-71.84%69M

--69M

----

965.22%245M

Current liabilities

-7.85%11.74B

15.20%12.03B

9.83%12.74B

-20.31%10.45B

-8.11%11.6B

--11.6B

8.55%13.11B

8.79%12.63B

Non current liabilities

Long term debt and capital lease obligation

1.05%13.32B

-2.97%13.2B

19.24%13.18B

13.59%13.6B

-10.80%11.06B

--11.06B

-9.34%11.98B

-6.43%12.4B

-Long term debt

0.70%12.26B

-4.40%12.12B

19.99%12.18B

--12.67B

-10.64%10.15B

--10.15B

----

-7.69%11.36B

-Long term capital lease obligation

5.27%1.06B

16.54%1.09B

10.79%1.01B

--931M

-12.61%908M

--908M

----

9.95%1.04B

Long term accounts payable and other payables

-20.73%260M

-4.50%594M

-0.61%328M

-7.03%622M

-66.93%330M

--330M

-52.52%669M

13.93%998M

Non current accrued expenses

--0

----

--0

----

--0

----

55.56%42M

Due to related parties non current

-1.53%193M

----

0.00%196M

----

-7.98%196M

--196M

----

12.11%213M

Derivative product liabilities

15.20%591M

----

-43.25%513M

----

130.03%904M

--904M

----

144.10%393M

Long term provisions

-9.16%14.86B

3.68%14.85B

6.51%16.36B

-6.55%14.32B

11.14%15.36B

--15.36B

1.64%15.32B

-13.27%13.82B

Employee benefits

-8.35%1.1B

-19.76%1.08B

-8.28%1.2B

--1.35B

-38.12%1.31B

--1.31B

----

--2.11B

Non current deferred liabilities

2.46%2.75B

-20.63%2.44B

-18.03%2.69B

-17.46%3.08B

-11.60%3.28B

--3.28B

6.51%3.73B

7.70%3.71B

Other non current liabilities

----

-32.99%524M

----

--782M

----

Total non current liabilities

-4.02%33.08B

-3.15%32.69B

6.28%34.47B

6.48%33.75B

-3.71%32.43B

--32.43B

-4.51%31.7B

-0.59%33.68B

Total liabilities

-5.06%44.82B

1.19%44.72B

7.21%47.21B

-1.36%44.2B

-4.91%44.03B

--44.03B

-1.03%44.81B

1.80%46.31B

Shareholders'equity

Share capital

-8.84%3.27B

0.40%3.49B

1.33%3.58B

-3.37%3.47B

-6.35%3.54B

--3.54B

-8.04%3.59B

-5.29%3.78B

-common stock

-8.84%3.27B

0.40%3.49B

1.33%3.58B

-3.37%3.47B

-6.35%3.54B

--3.54B

-8.04%3.59B

-5.29%3.78B

Additional paid-in capital

0.05%4.38B

0.00%4.32B

0.05%4.38B

0.05%4.32B

0.05%4.37B

--4.37B

0.05%4.32B

0.14%4.37B

Retained earnings

10.92%42.54B

10.21%40.15B

9.51%38.35B

6.89%36.43B

5.05%35.02B

--35.02B

2.53%34.08B

24.43%33.34B

Gains losses not affecting retained earnings

-38.83%5.06B

-1.42%7.3B

7.44%8.28B

-13.57%7.4B

-22.55%7.7B

--7.7B

-25.61%8.56B

-16.47%9.95B

Total stockholders'equity

1.21%55.25B

7.03%55.25B

7.81%54.59B

2.11%51.63B

-1.55%50.63B

--50.63B

-4.56%50.56B

9.30%51.43B

Noncontrolling interests

54.93%2.72B

10.33%1.91B

-16.71%1.76B

-73.52%1.73B

-59.15%2.11B

--2.11B

25.93%6.54B

6.37%5.16B

Total equity

2.88%57.97B

7.13%57.16B

6.83%56.34B

-6.55%53.36B

-6.80%52.74B

--52.74B

-1.84%57.1B

9.03%56.59B

Accounting Standards

US-GAAP

Audit Opinions

Unqualified Opinion

	(FY)Dec 31, 2024	(Q4)Dec 31, 2024	(Q2)Jun 30, 2024	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q2)Jun 30, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022	(Q2)Jun 30, 2022	(FY)Dec 31, 2021
Assets
Current assets
Cash, cash equivalents and short term investments	-26.35%7.2B	-26.35%7.2B	-6.48%9.83B	23.12%9.78B	23.12%9.78B	-24.49%10.51B	-43.58%7.94B	--7.94B	-17.86%13.91B	24.08%14.07B
-Cash and cash equivalents	-21.48%6.83B	-21.48%6.83B	0.84%9.26B	49.76%8.7B	49.76%8.7B	-19.57%9.18B	-49.89%5.81B	--5.81B	-18.64%11.41B	33.78%11.59B
-Short term investments	-65.68%370M	-65.68%370M	-57.12%569M	-49.44%1.08B	-49.44%1.08B	-46.96%1.33B	-14.07%2.13B	--2.13B	-14.11%2.5B	-7.32%2.48B
Receivables	1.44%3.52B	1.44%3.52B	6.00%4.08B	3.00%3.47B	3.00%3.47B	3.89%3.85B	8.12%3.37B	--3.37B	-15.35%3.71B	-9.42%3.12B
-Accounts receivable	-4.75%2.34B	-4.75%2.34B	9.59%3.88B	12.94%2.46B	12.94%2.46B	-2.77%3.54B	-2.77%2.18B	--2.18B	-15.66%3.65B	-11.88%2.24B
-Loans receivable	--0	--0	----	--0	--0	----	----	----	----	----
-Taxes receivable	-8.70%105M	-8.70%105M	-35.74%196M	-66.86%115M	-66.86%115M	408.33%305M	381.94%347M	--347M	9.09%60M	16.13%72M
-Other receivables	19.78%1.07B	19.78%1.07B	----	6.04%895M	6.04%895M	----	4.98%844M	--844M	----	5.37%804M
Inventory	-12.00%5.86B	-12.00%5.86B	1.46%6.52B	7.18%6.66B	7.18%6.66B	10.78%6.42B	14.29%6.21B	--6.21B	30.35%5.8B	38.78%5.44B
Prepaid assets	40.07%825M	40.07%825M	----	29.45%589M	29.45%589M	----	-13.99%455M	--455M	----	73.44%529M
Restricted cash	70.77%1.67B	70.77%1.67B	----	0.83%975M	0.83%975M	----	-20.48%967M	--967M	----	-29.18%1.22B
Hedging assets-current	22.50%49M	22.50%49M	----	42.86%40M	42.86%40M	----	-54.84%28M	--28M	----	-53.73%62M
Total current assets	-11.11%19.12B	-11.11%19.12B	-1.71%20.42B	13.37%21.51B	13.37%21.51B	-11.27%20.78B	-22.34%18.97B	--18.97B	-9.11%23.42B	17.15%24.43B
Non current assets
Net PPE	1.01%69.14B	1.01%69.14B	5.51%66.58B	3.55%68.45B	3.55%68.45B	-1.99%63.1B	1.24%66.1B	--66.1B	0.85%64.38B	3.38%65.29B
-Gross PPE	0.18%136.6B	0.18%136.6B	----	5.07%136.36B	5.07%136.36B	----	0.71%129.78B	--129.78B	----	3.07%128.87B
-Accumulated depreciation	0.66%-67.46B	0.66%-67.46B	----	-6.64%-67.91B	-6.64%-67.91B	----	-0.16%-63.68B	---63.68B	----	-2.75%-63.58B
Investments and advances	11.87%5.36B	11.87%5.36B	26.34%5.03B	30.69%4.79B	30.69%4.79B	2.82%3.98B	-4.16%3.66B	--3.66B	-11.00%3.87B	-5.89%3.82B
-Long term equity investment	9.76%4.84B	9.76%4.84B	24.62%4.45B	33.63%4.41B	33.63%4.41B	5.37%3.57B	-5.88%3.3B	--3.3B	-7.32%3.39B	-6.91%3.5B
-Financial asset investment	56.44%255M	56.44%255M	41.58%572M	5.84%163M	5.84%163M	-15.30%404M	57.14%154M	--154M	-30.57%477M	48.48%98M
-Including:Available-for-sale securities	56.44%255M	56.44%255M	41.58%572M	5.84%163M	5.84%163M	-15.30%404M	57.14%154M	--154M	-30.57%477M	48.48%98M
-Other investment	21.20%263M	21.20%263M	----	2.84%217M	2.84%217M	----	-4.09%211M	--211M	----	-4.76%220M
Financial assets	-37.62%63M	-37.62%63M	----	146.34%101M	146.34%101M	----	-80.48%41M	--41M	----	-60.45%210M
Non current accounts receivable	4.40%735M	4.40%735M	----	38.86%704M	38.86%704M	----	-8.81%507M	--507M	-85.19%4M	-25.07%556M
Non current note receivables	--509M	--509M	----	--0	--0	----	----	----	----	----
Non current prepaid assets	-47.44%257M	-47.44%257M	----	-12.99%489M	-12.99%489M	----	-5.86%562M	--562M	----	116.30%597M
Goodwill and other intangible assets	-7.42%2.97B	-7.42%2.97B	1.90%4.56B	3.35%3.21B	3.35%3.21B	0.38%4.47B	-7.32%3.1B	--3.1B	18.70%4.46B	-2.39%3.35B
-Goodwill	-8.78%727M	-8.78%727M	1.16%785M	-3.51%797M	-3.51%797M	-8.60%776M	-6.03%826M	--826M	-10.16%849M	-7.08%879M
-Other intangible assets	-6.97%2.24B	-6.97%2.24B	2.06%3.77B	5.84%2.41B	5.84%2.41B	2.50%3.7B	-7.78%2.28B	--2.28B	28.41%3.61B	-0.60%2.47B
Due from related parties non current	----	----	----	----	----	----	----	----	----	--0
Defined pension benefit	-13.09%405M	-13.09%405M	----	-43.45%466M	-43.45%466M	----	-22.99%824M	--824M	----	36.83%1.07B
Non current deferred assets	10.82%4.02B	10.82%4.02B	11.35%3.44B	29.61%3.62B	29.61%3.62B	-9.56%3.09B	-17.16%2.8B	--2.8B	0.32%3.41B	-0.30%3.38B
Other non current assets	3.74%222M	3.74%222M	-12.80%1.87B	5.42%214M	5.42%214M	-9.62%2.14B	3.57%203M	--203M	2.42%2.37B	12.64%196M
Total non current assets	1.98%83.67B	1.98%83.67B	6.10%81.47B	5.45%82.04B	5.45%82.04B	-2.18%76.78B	-0.84%77.8B	--77.8B	1.05%78.49B	2.52%78.46B
Total assets	-0.74%102.79B	-0.74%102.79B	4.44%101.89B	7.00%103.55B	7.00%103.55B	-4.27%97.56B	-5.95%96.77B	--96.77B	-1.48%101.91B	5.65%102.9B
Liabilities
Current liabilities
Current debt and capital lease obligation	-54.32%534M	-54.32%534M	131.86%1.1B	-3.79%1.17B	-3.79%1.17B	-73.22%474M	6.95%1.22B	--1.22B	151.42%1.77B	94.52%1.14B
-Current debt	-78.16%180M	-78.16%180M	335.80%767M	-10.73%824M	-10.73%824M	--176M	13.67%923M	--923M	----	131.34%812M
-Current capital lease obligation	2.61%354M	2.61%354M	11.41%332M	18.15%345M	18.15%345M	--298M	-9.88%292M	--292M	----	39.06%324M
Payables	-0.90%5.75B	-0.90%5.75B	1.05%7.92B	6.57%5.81B	6.57%5.81B	-13.25%7.83B	-15.53%5.45B	--5.45B	-5.32%9.03B	-6.05%6.45B
-accounts payable	-2.11%3.2B	-2.11%3.2B	0.77%7.69B	-0.12%3.27B	-0.12%3.27B	-4.46%7.63B	-4.13%3.27B	--3.27B	6.15%7.99B	9.15%3.41B
-Total tax payable	-14.40%1.21B	-14.40%1.21B	11.27%227M	62.63%1.41B	62.63%1.41B	-80.48%204M	-56.23%867M	--867M	-48.14%1.05B	-26.98%1.98B
-Due to related parties current	60.00%16M	60.00%16M	----	-89.80%10M	-89.80%10M	----	145.00%98M	--98M	----	-21.57%40M
-Other payable	19.09%1.34B	19.09%1.34B	----	-7.66%1.12B	-7.66%1.12B	----	19.14%1.21B	--1.21B	----	4.30%1.02B
Current accrued expenses	2.88%1.75B	2.88%1.75B	----	5.65%1.7B	5.65%1.7B	----	8.27%1.61B	--1.61B	----	14.99%1.49B
Current provisions	-8.56%1.98B	-8.56%1.98B	32.66%2.35B	27.36%2.16B	27.36%2.16B	-23.18%1.77B	-1.57%1.7B	--1.7B	25.85%2.31B	-0.35%1.72B
Pension and other retirement benefit plans	-5.47%1.28B	-5.47%1.28B	2.84%362M	9.91%1.35B	9.91%1.35B	--352M	4.23%1.23B	--1.23B	----	54.99%1.18B
Current deferred liabilities	20.71%338M	20.71%338M	----	-15.92%280M	-15.92%280M	----	-17.57%333M	--333M	----	15.43%404M
Other current liabilities	-58.97%112M	-58.97%112M	2,246.15%305M	295.65%273M	295.65%273M	--13M	-71.84%69M	--69M	----	965.22%245M
Current liabilities	-7.85%11.74B	-7.85%11.74B	15.20%12.03B	9.83%12.74B	9.83%12.74B	-20.31%10.45B	-8.11%11.6B	--11.6B	8.55%13.11B	8.79%12.63B
Non current liabilities
Long term debt and capital lease obligation	1.05%13.32B	1.05%13.32B	-2.97%13.2B	19.24%13.18B	19.24%13.18B	13.59%13.6B	-10.80%11.06B	--11.06B	-9.34%11.98B	-6.43%12.4B
-Long term debt	0.70%12.26B	0.70%12.26B	-4.40%12.12B	19.99%12.18B	19.99%12.18B	--12.67B	-10.64%10.15B	--10.15B	----	-7.69%11.36B
-Long term capital lease obligation	5.27%1.06B	5.27%1.06B	16.54%1.09B	10.79%1.01B	10.79%1.01B	--931M	-12.61%908M	--908M	----	9.95%1.04B
Long term accounts payable and other payables	-20.73%260M	-20.73%260M	-4.50%594M	-0.61%328M	-0.61%328M	-7.03%622M	-66.93%330M	--330M	-52.52%669M	13.93%998M
Non current accrued expenses	--0	--0	----	--0	--0	----	--0	--0	----	55.56%42M
Due to related parties non current	-1.53%193M	-1.53%193M	----	0.00%196M	0.00%196M	----	-7.98%196M	--196M	----	12.11%213M
Derivative product liabilities	15.20%591M	15.20%591M	----	-43.25%513M	-43.25%513M	----	130.03%904M	--904M	----	144.10%393M
Long term provisions	-9.16%14.86B	-9.16%14.86B	3.68%14.85B	6.51%16.36B	6.51%16.36B	-6.55%14.32B	11.14%15.36B	--15.36B	1.64%15.32B	-13.27%13.82B
Employee benefits	-8.35%1.1B	-8.35%1.1B	-19.76%1.08B	-8.28%1.2B	-8.28%1.2B	--1.35B	-38.12%1.31B	--1.31B	----	--2.11B
Non current deferred liabilities	2.46%2.75B	2.46%2.75B	-20.63%2.44B	-18.03%2.69B	-18.03%2.69B	-17.46%3.08B	-11.60%3.28B	--3.28B	6.51%3.73B	7.70%3.71B
Other non current liabilities	----	----	-32.99%524M	----	----	--782M	----	----	----	----
Total non current liabilities	-4.02%33.08B	-4.02%33.08B	-3.15%32.69B	6.28%34.47B	6.28%34.47B	6.48%33.75B	-3.71%32.43B	--32.43B	-4.51%31.7B	-0.59%33.68B
Total liabilities	-5.06%44.82B	-5.06%44.82B	1.19%44.72B	7.21%47.21B	7.21%47.21B	-1.36%44.2B	-4.91%44.03B	--44.03B	-1.03%44.81B	1.80%46.31B
Shareholders'equity
Share capital	-8.84%3.27B	-8.84%3.27B	0.40%3.49B	1.33%3.58B	1.33%3.58B	-3.37%3.47B	-6.35%3.54B	--3.54B	-8.04%3.59B	-5.29%3.78B
-common stock	-8.84%3.27B	-8.84%3.27B	0.40%3.49B	1.33%3.58B	1.33%3.58B	-3.37%3.47B	-6.35%3.54B	--3.54B	-8.04%3.59B	-5.29%3.78B
Additional paid-in capital	0.05%4.38B	0.05%4.38B	0.00%4.32B	0.05%4.38B	0.05%4.38B	0.05%4.32B	0.05%4.37B	--4.37B	0.05%4.32B	0.14%4.37B
Retained earnings	10.92%42.54B	10.92%42.54B	10.21%40.15B	9.51%38.35B	9.51%38.35B	6.89%36.43B	5.05%35.02B	--35.02B	2.53%34.08B	24.43%33.34B
Gains losses not affecting retained earnings	-38.83%5.06B	-38.83%5.06B	-1.42%7.3B	7.44%8.28B	7.44%8.28B	-13.57%7.4B	-22.55%7.7B	--7.7B	-25.61%8.56B	-16.47%9.95B
Total stockholders'equity	1.21%55.25B	1.21%55.25B	7.03%55.25B	7.81%54.59B	7.81%54.59B	2.11%51.63B	-1.55%50.63B	--50.63B	-4.56%50.56B	9.30%51.43B
Noncontrolling interests	54.93%2.72B	54.93%2.72B	10.33%1.91B	-16.71%1.76B	-16.71%1.76B	-73.52%1.73B	-59.15%2.11B	--2.11B	25.93%6.54B	6.37%5.16B
Total equity	2.88%57.97B	2.88%57.97B	7.13%57.16B	6.83%56.34B	6.83%56.34B	-6.55%53.36B	-6.80%52.74B	--52.74B	-1.84%57.1B	9.03%56.59B
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP
Audit Opinions	Unqualified Opinion	--	--	Unqualified Opinion	--	--	Unqualified Opinion	--	--	Unqualified Opinion