(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -2.72%54.04B | -12.51%55.55B | 42.33%63.5B | 3.35%44.61B | 6.52%43.17B | 1.23%40.52B | 18.50%40.03B | -3.01%33.78B | -26.93%34.83B | -6.85%47.66B |
Operating revenue | -2.72%54.04B | -12.51%55.55B | 42.33%63.5B | 3.35%44.61B | 6.52%43.17B | 1.23%40.52B | 18.50%40.03B | -3.01%33.78B | -26.93%34.83B | -6.85%47.66B |
Cost of revenue | 1.67%21.64B | 14.67%21.28B | 19.86%18.56B | -5.65%15.49B | -0.89%16.41B | 4.76%16.56B | 1.78%15.81B | -3.13%15.53B | -18.64%16.03B | 3.50%19.7B |
Gross profit | -5.45%32.4B | -23.73%34.27B | 54.27%44.93B | 8.87%29.13B | 11.64%26.75B | -1.07%23.96B | 32.72%24.22B | -2.90%18.25B | -32.77%18.8B | -12.99%27.96B |
Operating expense | 14.22%16.38B | 0.30%14.34B | 29.48%14.3B | -4.22%11.04B | 1.78%11.53B | -2.40%11.33B | -1.00%11.61B | -7.82%11.72B | -15.34%12.72B | -17.67%15.02B |
Selling and administrative expenses | 2.94%9.42B | 4.10%9.15B | 28.14%8.79B | 1.17%6.86B | -7.24%6.78B | 2.89%7.31B | 12.12%7.1B | -16.77%6.34B | -24.11%7.61B | -9.49%10.03B |
-Selling and marketing expense | -11.60%2.78B | -3.94%3.15B | 56.85%3.28B | -7.49%2.09B | -12.52%2.26B | 10.35%2.58B | 60.80%2.34B | -32.84%1.45B | -35.76%2.17B | -4.07%3.37B |
-General and administrative expense | 10.56%6.64B | 8.87%6B | 15.58%5.51B | 5.48%4.77B | -4.36%4.52B | -0.78%4.73B | -2.38%4.77B | -10.37%4.88B | -18.22%5.45B | -12.01%6.66B |
Research and development costs | 222.37%245M | 16.92%76M | 44.44%65M | 0.00%45M | 0.00%45M | -22.41%45M | -3.33%58M | -42.31%60M | -7.14%104M | -51.52%112M |
Other operating expenses | 31.29%6.72B | -6.02%5.12B | 31.52%5.45B | -12.03%4.14B | 18.39%4.71B | -10.59%3.98B | -16.57%4.45B | 6.52%5.33B | 2.48%5B | -29.60%4.88B |
Operating profit | -19.61%16.02B | -34.95%19.93B | 69.42%30.64B | 18.79%18.08B | 20.48%15.22B | 0.15%12.64B | 93.29%12.62B | 7.37%6.53B | -53.01%6.08B | -6.84%12.94B |
Net non-operating interest income (expenses) | 15.72%-1.42B | -216.92%-1.69B | -4.93%-532M | 20.03%-507M | -4.11%-634M | 27.50%-609M | 18.92%-840M | 1.15%-1.04B | -8.38%-1.05B | -21.79%-967M |
Non-operating interest income | 33.33%4M | 50.00%3M | -50.00%2M | 0.00%4M | -42.86%4M | 75.00%7M | -33.33%4M | -25.00%6M | -20.00%8M | -28.57%10M |
Non-operating interest expense | 4.93%1.96B | 212.92%1.87B | -8.02%596M | -30.62%648M | 8.86%934M | -12.54%858M | -12.80%981M | 2.27%1.13B | 6.69%1.1B | 17.69%1.03B |
Total other finance cost | -202.27%-532M | -183.87%-176M | 54.74%-62M | 53.72%-137M | -22.31%-296M | -76.64%-242M | -65.06%-137M | -88.64%-83M | 18.52%-44M | 20.59%-54M |
Other net income (expenses) | -294.51%-815M | -42.52%419M | 133.36%729M | 37.03%-2.19B | -156.51%-3.47B | 490.48%6.14B | 22.07%1.04B | 114.80%852M | -138.09%-5.76B | 74.78%-2.42B |
Gain on sale of security | -107.63%-245M | -121.03%-118M | 136.33%561M | -4,163.16%-1.54B | -94.77%38M | 216.53%726M | -213.48%-623M | 116.19%549M | -68.96%-3.39B | 43.34%-2.01B |
Special income (charges) | -440.36%-936M | 181.36%275M | 73.86%-338M | 66.05%-1.29B | -177.70%-3.81B | 270.24%4.9B | 7,455.56%1.32B | 99.34%-18M | -163.22%-2.73B | 84.64%-1.04B |
-Less:Other special charges | ---- | ---- | --69M | ---- | ---- | -63.28%94M | -20.99%256M | --324M | ---- | ---- |
-Less:Write off | 1,700.00%936M | -80.67%52M | -78.36%269M | -64.35%1.24B | 2,541.67%3.49B | -83.42%132M | 219.68%796M | -91.08%249M | 490.06%2.79B | -93.72%473M |
-Gain on sale of business | --0 | ---105M | --0 | --0 | -106.30%-291M | 97.18%4.62B | 355.15%2.34B | 704.69%515M | 111.37%64M | -171.54%-563M |
-Gain on sale of property,plant,equipment | --0 | --432M | --0 | -61.29%-50M | -106.13%-31M | 1,481.25%506M | -20.00%32M | --40M | ---- | ---- |
Other non-operating income (expenses) | 40.00%-309M | 3.92%-515M | ---536M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Income before tax | -26.13%13.79B | -39.47%18.66B | 100.33%30.83B | 38.42%15.39B | -38.80%11.12B | 41.75%18.17B | 102.05%12.82B | 973.69%6.34B | -107.60%-726M | 172.52%9.55B |
Income tax | -31.40%3.83B | -32.36%5.59B | 65.46%8.26B | 20.35%4.99B | -2.24%4.15B | 6.99%4.24B | 153.03%3.97B | 57.80%1.57B | -67.47%993M | 25.85%3.05B |
Earnings from equity interest net of tax | ||||||||||
Net income | -23.88%9.95B | -42.08%13.08B | 117.07%22.58B | 49.17%10.4B | -49.93%6.97B | 57.33%13.93B | 85.32%8.85B | 377.84%4.78B | -126.45%-1.72B | 502.32%6.5B |
Net income continuous operations | -23.88%9.95B | -42.08%13.08B | 117.07%22.58B | 49.17%10.4B | -49.93%6.97B | 57.33%13.93B | 85.32%8.85B | 377.84%4.78B | -126.45%-1.72B | 502.32%6.5B |
Noncontrolling interests | -116.01%-105M | -55.71%656M | 134.71%1.48B | 160.79%631M | -461.67%-1.04B | 222.47%287M | -44.03%89M | 118.64%159M | -2,946.43%-853M | 98.92%-28M |
Net income attributable to the company | -19.02%10.06B | -41.12%12.42B | 115.93%21.09B | 21.96%9.77B | -41.27%8.01B | 55.65%13.64B | 89.78%8.76B | 633.14%4.62B | -113.27%-866M | 78.09%6.53B |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | -19.02%10.06B | -41.12%12.42B | 115.93%21.09B | 21.96%9.77B | -41.27%8.01B | 55.65%13.64B | 89.78%8.76B | 633.14%4.62B | -113.27%-866M | 78.09%6.53B |
Diluted earnings per share | -19.11%6.203 | -41.17%7.668 | 115.79%13.034 | 22.91%6.04 | -38.05%4.914 | 61.75%7.932 | 90.89%4.904 | 640.84%2.569 | -113.45%-0.475 | 77.97%3.531 |
Basic earnings per share | -19.11%6.165 | -41.15%7.621 | 115.91%12.95 | 22.96%5.998 | -38.07%4.878 | 61.76%7.876 | 90.72%4.869 | 637.47%2.553 | -113.53%-0.475 | 78.00%3.512 |
Dividend per share | -44.20%3.8826 | 2.75%6.9583 | 76.84%6.7723 | 17.16%3.8297 | 8.19%3.2688 | 28.88%3.0214 | 53.54%2.3444 | -31.55%1.5269 | 9.42%2.2306 | 15.47%2.0385 |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | -- | -- | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion |
No Data
No Data