(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -2.72%54.04B | -12.51%55.55B | 42.33%63.5B | 3.35%44.61B | 6.52%43.17B | 1.23%40.52B | 18.50%40.03B | -3.01%33.78B | -26.93%34.83B | -6.85%47.66B |
Operating revenue | -2.72%54.04B | -12.51%55.55B | 42.33%63.5B | 3.35%44.61B | 6.52%43.17B | 1.23%40.52B | 18.50%40.03B | -3.01%33.78B | -26.93%34.83B | -6.85%47.66B |
Cost of revenue | 1.67%21.64B | 14.67%21.28B | 19.86%18.56B | -5.65%15.49B | -0.89%16.41B | 4.76%16.56B | 1.78%15.81B | -3.13%15.53B | -18.64%16.03B | 3.50%19.7B |
Gross profit | -5.45%32.4B | -23.73%34.27B | 54.27%44.93B | 8.87%29.13B | 11.64%26.75B | -1.07%23.96B | 32.72%24.22B | -2.90%18.25B | -32.77%18.8B | -12.99%27.96B |
Operating expense | 12.34%16.69B | 0.15%14.86B | 34.33%14.83B | -4.22%11.04B | 1.78%11.53B | -2.10%11.33B | -1.31%11.57B | -7.82%11.72B | -15.34%12.72B | -17.67%15.02B |
Selling and administrative expenses | -11.60%2.78B | -3.94%3.15B | 56.85%3.28B | -7.49%2.09B | -12.52%2.26B | 10.35%2.58B | 60.80%2.34B | -32.84%1.45B | -35.76%2.17B | -4.07%3.37B |
-Selling and marketing expense | -11.60%2.78B | -3.94%3.15B | 56.85%3.28B | -7.49%2.09B | -12.52%2.26B | 10.35%2.58B | 60.80%2.34B | -32.84%1.45B | -35.76%2.17B | -4.07%3.37B |
Research and development costs | 222.37%245M | 16.92%76M | 44.44%65M | 0.00%45M | 0.00%45M | -22.41%45M | -3.33%58M | -42.31%60M | -7.14%104M | -51.52%112M |
Other operating expenses | 22.52%9.18B | -4.63%7.49B | 41.32%7.86B | -3.96%5.56B | 3.26%5.79B | -4.96%5.61B | -10.00%5.9B | -2.57%6.55B | 2.70%6.73B | -21.20%6.55B |
Operating profit | -19.07%15.71B | -35.50%19.41B | 66.45%30.1B | 18.79%18.08B | 20.48%15.22B | -0.14%12.64B | 93.85%12.65B | 7.37%6.53B | -53.01%6.08B | -6.84%12.94B |
Net non-operating interest income expense | 15.72%-1.42B | -216.92%-1.69B | -4.93%-532M | 20.03%-507M | -4.11%-634M | 27.50%-609M | 18.92%-840M | 1.15%-1.04B | -8.38%-1.05B | -21.79%-967M |
Non-operating interest income | 33.33%4M | 50.00%3M | -50.00%2M | 0.00%4M | -42.86%4M | 75.00%7M | -33.33%4M | -25.00%6M | -20.00%8M | -28.57%10M |
Non-operating interest expense | 4.93%1.96B | 212.92%1.87B | -8.02%596M | -30.62%648M | 8.86%934M | -12.54%858M | -12.80%981M | 2.27%1.13B | 6.69%1.1B | 17.69%1.03B |
Total other finance cost | -202.27%-532M | -183.87%-176M | 54.74%-62M | 53.72%-137M | -22.31%-296M | -76.64%-242M | -65.06%-137M | -88.64%-83M | 18.52%-44M | 20.59%-54M |
Other net income (expense) | ||||||||||
Special income (charges) | -440.36%-936M | 181.36%275M | 73.86%-338M | 66.05%-1.29B | -177.70%-3.81B | 280.71%4.9B | 7,253.33%1.29B | 99.34%-18M | -163.22%-2.73B | 84.64%-1.04B |
-Less:Impairment of capital assets | 724.00%936M | -155.76%-150M | -70.24%269M | -74.08%904M | 2,541.67%3.49B | -83.33%132M | 218.07%792M | -89.98%249M | 140.33%2.49B | -83.24%1.03B |
-Less:Other special charges | ---- | -573.91%-327M | 38.00%69M | -84.47%50M | 106.40%322M | -141.60%-5.03B | -801.99%-2.08B | -260.94%-231M | -111.37%-64M | 171.54%563M |
-Write off | --0 | --202M | --0 | --339M | --0 | --0 | --4M | --0 | 133.87%190M | -363.38%-561M |
Income before tax | -26.13%13.79B | -39.47%18.66B | 100.33%30.83B | 38.42%15.39B | -38.80%11.12B | 41.75%18.17B | 102.05%12.82B | 973.69%6.34B | -107.60%-726M | 172.52%9.55B |
Income tax | -31.74%3.83B | -31.84%5.61B | 65.02%8.24B | 20.35%4.99B | -2.24%4.15B | 6.99%4.24B | 153.03%3.97B | 57.80%1.57B | -67.47%993M | 25.85%3.05B |
Net income | -23.72%9.95B | -42.26%13.05B | 117.28%22.6B | 49.17%10.4B | -49.93%6.97B | 57.33%13.93B | 85.32%8.85B | 377.84%4.78B | -126.45%-1.72B | 502.32%6.5B |
Net income continuous Operations | -23.72%9.95B | -42.26%13.05B | 117.28%22.6B | 49.17%10.4B | -49.93%6.97B | 57.33%13.93B | 85.32%8.85B | 377.84%4.78B | -126.45%-1.72B | 502.32%6.5B |
Minority interest income | -116.01%-105M | -55.74%656M | 134.87%1.48B | 160.79%631M | -461.67%-1.04B | 222.47%287M | -44.03%89M | 118.64%159M | -2,946.43%-853M | 98.92%-28M |
Net income attributable to the parent company | -18.83%10.06B | -41.31%12.39B | 116.14%21.12B | 21.96%9.77B | -41.27%8.01B | 55.65%13.64B | 89.78%8.76B | 633.14%4.62B | -113.27%-866M | 78.09%6.53B |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | -18.83%10.06B | -41.31%12.39B | 116.14%21.12B | 21.96%9.77B | -41.27%8.01B | 55.65%13.64B | 89.78%8.76B | 633.14%4.62B | -113.27%-866M | 78.09%6.53B |
Basic earnings per share | -18.92%6.203 | -41.37%7.65 | 116.01%13.047 | 22.91%6.04 | -38.05%4.914 | 61.75%7.932 | 90.89%4.904 | 640.84%2.569 | -113.45%-0.475 | 77.97%3.531 |
Diluted earnings per share | -18.92%6.165 | -41.34%7.604 | 116.12%12.963 | 22.96%5.998 | -38.07%4.878 | 61.76%7.876 | 90.72%4.869 | 637.47%2.553 | -113.53%-0.475 | 78.00%3.512 |
Dividend per share | -41.23%4.02 | -0.15%6.84 | 77.46%6.85 | 16.41%3.86 | 7.68%3.316 | 30.59%3.0794 | 55.90%2.358 | -31.47%1.5125 | 8.77%2.207 | 15.47%2.0291 |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion |
No Data