(Q1)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --57.7M | --65.86M | -53.36%81.89M | -48.62%85M | -44.27%97.86M | -60.52%125.6M | -47.80%165.42M | 0.11%171.54M | 72.66%175.59M | 72.66%175.59M |
-Cash and cash equivalents | --57.7M | --65.86M | -53.36%81.89M | -48.62%85M | -55.88%77.47M | -60.52%125.6M | -47.80%165.42M | 0.11%171.54M | 72.66%175.59M | 72.66%175.59M |
-Accounts receivable | --103K | --48K | --87K | 2,200.00%69K | --94K | --11K | --3K | ---- | --0 | --0 |
-Accrued interest receivable | ---- | ---- | --0 | --0 | 90.91%168K | -94.36%127K | -84.07%110K | ---- | -35.77%88K | -35.77%88K |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | --39.84M | ---- | ---- | ---- |
Total current assets | --74.05M | --83.75M | -70.25%98.25M | -46.43%98.45M | -66.11%111.91M | -58.61%136.64M | -43.54%183.79M | 0.93%181.72M | 215.20%330.19M | 215.20%330.19M |
Non current assets | ||||||||||
-Accumulated depreciation | ---4.78M | ---4.12M | -836.19%-3.39M | -189.40%-3.22M | -458.01%-2.02M | ---1.57M | ---1.11M | ---- | ---362K | ---362K |
Investment properties | --15M | --12.78M | -53.71%13.51M | -28.37%17.43M | -34.69%19.05M | ---- | -28.49%24.33M | -33.69%26.05M | -80.41%29.17M | -80.41%29.17M |
-Long term equity investment | --125.88M | --123.92M | 52.49%122.7M | 14.18%117.03M | 35.78%109.26M | 39.24%106.56M | 38.17%102.5M | 58,435.26%105.28M | 38,218.10%80.47M | 38,218.10%80.47M |
-Including:Financial assets designated as fair value through profit or loss, Total | --3.23M | --0 | --0 | -47.95%2.4M | -57.17%3.99M | ---- | -72.93%4.6M | ---- | -92.86%9.32M | -92.86%9.32M |
-Including:Available-for-sale securities | --11.77M | --12.78M | -31.98%13.51M | -23.80%15.03M | -24.15%15.06M | ---- | 15.93%19.72M | 52.33%26.05M | 7.53%19.86M | 7.53%19.86M |
Non current note receivables | --646K | --69K | -95.95%54K | -68.46%152K | -83.06%226K | -56.30%363K | --482K | -36.27%939K | -58.08%1.33M | -58.08%1.33M |
-Goodwill | --79.03M | --79.51M | 160,184.00%80.14M | -2.91%109.81M | 220,716.00%110.41M | --112.69M | --113.1M | ---- | -23.08%50K | -23.08%50K |
-Other intangible assets | ---- | ---- | ---- | -6.63%77.69M | ---- | 14.09%78.04M | 22.05%83.2M | 477.13%83.26M | 408.59%69.02M | 408.59%69.02M |
Regulatory assets | --3.56M | --3.54M | -60.10%3.98M | -80.95%1.89M | -75.25%2.47M | -79.32%2.09M | 17.58%9.93M | 12.60%9.15M | 309.18%9.98M | 309.18%9.98M |
Total assets | --3.46M | --3.49M | -59.77%3.68M | -81.07%1.71M | -88.03%1.1M | -88.66%892K | 16.78%9.06M | 43.02%8.36M | --9.15M | --9.15M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --1.33M | --1.33M | 900.00%1.32M | 15.33%1.17M | 700.00%1.06M | 757.88%1.09M | 705.98%1.01M | 668.29%979K | 6.45%132K | 6.45%132K |
-Current capital lease obligation | --1.33M | --1.33M | 900.00%1.32M | 15.33%1.17M | 700.00%1.06M | 757.88%1.09M | 705.98%1.01M | 668.29%979K | 6.45%132K | 6.45%132K |
-accounts payable | --7.57M | --5.77M | 123.60%8.53M | -16.23%3.79M | 36.42%5.2M | 173.75%4.28M | 145.82%4.53M | ---- | 62.99%3.81M | 62.99%3.81M |
-Total tax payable | --155.92M | --155.72M | 61.30%157.35M | 7.12%153.08M | 49.81%146.14M | 55.52%146.04M | 57.38%142.91M | 146,393.56%263.47M | 46,352.86%97.55M | 46,352.86%97.55M |
-Other payable | --2.94M | --2.78M | --3.03M | 105.81%2.45M | --1.32M | 1,526.28%1.3M | 1,241.00%1.19M | ---- | ---- | ---- |
Current provisions | --4.85M | --4.8M | --9.76M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred liabilities | --47K | --33K | --0 | -13.15%350K | --339K | --331K | --403K | ---- | --0 | --0 |
Current liabilities | --14.2M | --11.98M | 396.78%19.6M | -88.36%5.35M | 73.04%6.83M | 267.12%6.21M | 2,236.25%45.97M | 219.53%4.87M | -79.01%3.95M | -79.01%3.95M |
Non current liabilities | ||||||||||
-Long term debt | --13.14M | --13.54M | 16,625.00%13.38M | 12.97%13.58M | 14,773.75%11.9M | 10,894.11%12.16M | 8,278.77%12.02M | 6,735.74%12.29M | -61.90%80K | -61.90%80K |
Non current accrued expenses | --27.32M | --26.33M | 11,888.56%24.1M | 53.34%21.06M | 8,314.93%16.91M | 6,690.69%15.39M | 5,257.62%13.74M | 4,325.36%13.03M | -44.17%201K | -44.17%201K |
Long term provisions | --112.75M | --110.38M | 36.00%109.32M | 14.34%103.45M | 21.11%97.36M | 23.53%94.4M | 22.21%90.48M | --92.98M | --80.39M | --80.39M |
Total non current liabilities | --170.11M | --167.7M | 74.35%176.96M | -16.12%158.43M | 50.71%152.97M | 59.26%152.25M | 103.60%188.88M | 15,653.63%268.34M | 434.00%101.5M | 434.00%101.5M |
Shareholders'equity | ||||||||||
Share capital | --209.35M | --209.04M | 12.33%209.04M | 0.66%208.84M | 12.10%208.59M | 11.63%212.42M | 9.07%207.47M | 6.59%207.47M | 0.82%186.09M | 0.82%186.09M |
-common stock | --209.35M | --209.04M | 12.33%209.04M | 0.66%208.84M | 12.10%208.59M | 11.63%212.42M | 9.07%207.47M | 6.59%207.47M | 0.82%186.09M | 0.82%186.09M |
Additional paid-in capital | --45.69M | --45.69M | 0.00%45.69M | 0.00%45.69M | 0.00%45.69M | -1.03%45.69M | -0.99%45.69M | -3.76%45.69M | 0.00%45.69M | 0.00%45.69M |
Retained earnings | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --143.12M | --143.12M |
Gains losses not affecting retained earnings | --170.95M | --171.63M | 63.61%171.24M | -3.75%96.73M | 66.79%174.56M | --97.73M | --100.5M | ---- | 2.22%104.66M | 2.22%104.66M |
Other equity interest | --30K | --16K | --5K | -75.00%5K | --19K | --19K | --20K | ---- | ---- | ---- |
Noncontrolling interests | ---- | ---- | --0 | -41.79%1.5M | -62.09%2M | -47.13%2.86M | -56.14%2.58M | ---- | -10.16%5.26M | -10.16%5.26M |
Total equity | --198.99M | --205.22M | -40.18%219.08M | -26.05%250.84M | -28.51%261.82M | -21.30%289.69M | -7.67%339.2M | 101.70%460.54M | 37.32%366.21M | 37.32%366.21M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data