MicroStrategy
MSTR
Adobe
ADBE
Salesforce
CRM
Apple
AAPL
Meritage Homes
MTH
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 0.11%-876M | 44.60%-754M | 16.57%-1.27B | 3.68%-4.87B | 23.44%-1.11B | 35.89%-877M | -13.04%-1.36B | -47.10%-1.52B | -92.68%-5.05B | -33.15%-1.45B |
Net income from continuing operations | 19.53%-1.1B | -21.92%-1.46B | -7.19%-1.45B | 19.55%-5.43B | 11.72%-1.52B | 20.71%-1.37B | 30.20%-1.2B | 15.32%-1.35B | -44.03%-6.75B | 29.99%-1.72B |
Depreciation and amortization | 1.17%259M | 22.87%274M | 48.94%280M | 43.71%937M | 35.68%270M | 47.13%256M | 38.51%223M | 59.32%188M | 230.96%652M | 76.11%199M |
Other non cash items | -23.08%30M | -60.00%2M | 2,550.00%53M | 40.24%115M | 109.84%69M | -94.58%39M | -68.75%5M | -95.74%2M | -92.68%82M | -210.74%-701M |
Change In working capital | -230.51%-77M | 142.40%240M | 30.36%-539M | -50.27%-1.41B | 51.81%-133M | 111.13%59M | -2,258.33%-566M | -597.30%-774M | -1,220.24%-941M | -5,420.00%-276M |
-Change in receivables | -70.19%31M | 176.09%140M | -314.55%-228M | 22.37%-59M | 1,166.67%76M | 331.11%104M | -348.78%-184M | -1,475.00%-55M | -280.00%-76M | 130.00%6M |
-Change in inventory | 70.46%-83M | 175.79%310M | 44.30%-435M | 3.20%-1.6B | 70.70%-133M | 51.80%-281M | -61.66%-409M | -112.81%-781M | -349.05%-1.66B | -114.15%-454M |
-Change in payables and accrued expense | -140.20%-82M | -6,066.67%-370M | 413.64%113M | -83.15%105M | -179.86%-115M | 251.72%204M | -102.73%-6M | -89.05%22M | 35.14%623M | -29.41%144M |
-Change in other current assets | 146.81%22M | 133.96%18M | -179.31%-81M | -305.56%-146M | 26.09%-17M | -291.67%-47M | -783.33%-53M | -680.00%-29M | 59.55%-36M | 60.34%-23M |
-Change in other current liabilities | -55.70%35M | 65.12%142M | 33.33%92M | 41.46%290M | 9.80%56M | 51.92%79M | 53.57%86M | 50.00%69M | 102.97%205M | -37.04%51M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 0.11%-876M | 44.60%-754M | 16.57%-1.27B | 3.68%-4.87B | 23.44%-1.11B | 35.89%-877M | -13.04%-1.36B | -47.10%-1.52B | -92.68%-5.05B | -33.15%-1.45B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 215.97%501M | 59.01%-489M | -114.13%-606M | -83.42%-2.51B | -105.10%-603M | -44.97%-432M | -232.31%-1.19B | 32.30%-283M | 23.69%-1.37B | 35.53%-294M |
Capital expenditure reported | -45.79%-277M | -10.98%-283M | 10.25%-254M | 25.05%-1.03B | -1.36%-298M | 36.24%-190M | 28.97%-255M | 32.30%-283M | 23.69%-1.37B | 35.53%-294M |
Net investment purchase and sale | 421.49%778M | 78.04%-206M | ---352M | ---1.49B | ---305M | ---242M | ---938M | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 215.97%501M | 59.01%-489M | -114.13%-606M | -83.42%-2.51B | -105.10%-603M | -44.97%-432M | -232.31%-1.19B | 32.30%-283M | 23.69%-1.37B | 35.53%-294M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 150.00%4M | 3,118.75%1.03B | -100.13%-2M | 3,061.62%3.13B | 4,281.08%1.62B | -233.33%-8M | -42.86%32M | 1.49B | -99.50%99M | -99.75%37M |
Net issuance payments of debt | --0 | --1B | --0 | --3.2B | --1.71B | --0 | --0 | --1.49B | --0 | --0 |
Net common stock issuance | 100.00%4M | -8.82%31M | -33.33%2M | -40.20%61M | -40.54%22M | -71.43%2M | -40.35%34M | 200.00%3M | -99.37%102M | -99.73%37M |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | ---108M | ---- | ---- | ---- | ---- | --0 | ---- |
Net other financing activities | --0 | 50.00%-1M | -33.33%-4M | -500.00%-18M | ---3M | -900.00%-10M | -100.00%-2M | -200.00%-3M | 96.51%-3M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 150.00%4M | 3,118.75%1.03B | -100.13%-2M | 3,061.62%3.13B | 4,281.08%1.62B | -233.33%-8M | -42.86%32M | --1.49B | -99.50%99M | -99.75%37M |
Net cash flow | ||||||||||
Beginning cash position | -37.76%5.76B | -49.24%5.98B | -35.06%7.86B | -34.33%12.1B | -42.46%7.94B | -40.12%9.26B | -30.59%11.78B | -34.33%12.1B | 511.86%18.42B | 165.13%13.8B |
Current changes in cash | 71.83%-371M | 91.55%-213M | -488.40%-1.88B | 32.82%-4.25B | 94.77%-89M | 20.66%-1.32B | -67.35%-2.52B | 78.03%-319M | -141.02%-6.32B | -112.88%-1.7B |
Effect of exchange rate changes | 300.00%4M | -250.00%-3M | ---1M | 350.00%5M | 150.00%5M | 33.33%-2M | --2M | --0 | ---2M | --2M |
End cash Position | -32.05%5.4B | -37.76%5.76B | -49.24%5.98B | -35.06%7.86B | -35.06%7.86B | -42.46%7.94B | -40.12%9.26B | -30.59%11.78B | -34.33%12.1B | -34.33%12.1B |
Free cash flow | -8.06%-1.15B | 35.83%-1.04B | 15.58%-1.52B | 8.24%-5.89B | 19.25%-1.41B | 35.95%-1.07B | -3.39%-1.62B | -24.24%-1.8B | -45.40%-6.42B | -12.84%-1.74B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |