(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 0.29%-37.34M | -39.32%-41.18M | -55.80%-38.79M | -160.58%-126M | -73.83%-34.1M | -139.54%-37.45M | -29.56M | -24.9M | -48.35M | -19.62M |
Net income from continuing operations | 120.75%12.03M | -298.72%-121.84M | 35.50%-41.78M | -109.29%-168.01M | 55.87%-14.71M | -182.46%-57.97M | ---30.56M | ---64.78M | ---80.28M | ---33.32M |
Operating gains losses | -4,589.39%-30.95M | 907.49%18.22M | -393.81%-558K | -1,245.16%-13.36M | -3,289.81%-10.34M | -195.79%-660K | ---2.26M | ---113K | --1.17M | --324K |
Depreciation and amortization | 33.28%1.64M | 47.90%1.58M | 61.72%1.5M | 66.49%4.64M | 104.05%1.41M | 75.57%1.23M | --1.07M | --930K | --2.79M | --692K |
Other non cash items | -259.36%-23.75M | ---- | ---- | 197.16%59.92M | -104.46%-651K | 344.82%14.91M | --6.01M | --39.65M | --20.16M | --14.59M |
Change In working capital | -90.27%285K | 253.23%8.88M | 34.22%-1.77M | -9,136.71%-21.89M | -300.59%-16.33M | 292.19%2.93M | ---5.8M | ---2.69M | ---237K | ---4.08M |
-Change in receivables | 140.81%422K | 117.67%486K | -786.51%-1.12M | -4,233.12%-26.69M | -543.38%-22.78M | 75.93%-1.03M | ---2.75M | ---126K | ---616K | ---3.54M |
-Change in prepaid assets | -74.16%-3.64M | 877.78%490K | 100.93%53K | -472.46%-4.87M | 597.20%2.99M | -442.86%-2.09M | ---63K | ---5.71M | --1.31M | --429K |
-Change in payables and accrued expense | -0.43%6.65M | 418.76%8.11M | -120.67%-582K | 2,967.88%12.61M | 28,210.00%5.66M | 120.30%6.68M | ---2.54M | --2.82M | --411K | --20K |
-Change in other current assets | -220.43%-2.09M | -136.02%-557K | 103.27%49K | -1,059.44%-5.8M | -4,969.75%-5.8M | 1,253.91%1.73M | ---236K | ---1.5M | --604K | --119K |
-Change in other current liabilities | 55.16%-1.06M | 274.27%359K | -109.62%-175K | 246.94%2.86M | 426.02%3.6M | -117,650.00%-2.36M | ---206K | --1.82M | ---1.94M | ---1.1M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 0.29%-37.34M | -39.32%-41.18M | -55.80%-38.79M | -160.58%-126M | -73.83%-34.1M | -139.54%-37.45M | ---29.56M | ---24.9M | ---48.35M | ---19.62M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 115.37%8.09M | 677.27%15.06M | 2,749.79%18.89M | -693.90%-52.84M | 201.96%3.13M | -11,865.00%-52.65M | -2.61M | -713K | -6.66M | -3.07M |
Net PPE purchase and sale | 96.14%-111K | 8.25%-1.94M | -41.65%-1.01M | -453.67%-7.84M | -557.06%-2.14M | -553.64%-2.88M | ---2.11M | ---713K | ---1.42M | ---326K |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---4.99M | ---2.49M |
Net investment purchase and sale | 116.48%8.2M | --17M | --19.9M | ---44.5M | --5.27M | ---49.77M | --0 | --0 | --0 | --0 |
Net other investing changes | ---- | ---- | ---- | -100.00%-500K | --0 | --0 | ---- | ---- | ---250K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 115.37%8.09M | 677.27%15.06M | 2,749.79%18.89M | -693.90%-52.84M | 201.96%3.13M | -11,865.00%-52.65M | ---2.61M | ---713K | ---6.66M | ---3.07M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -103.58%-4.65M | 2,703.19%53.03M | -106.61%-5.02M | 268.25%196.4M | -132.34%-7.43M | 690.21%129.89M | -2.04M | 75.98M | 53.33M | 22.98M |
Net issuance payments of debt | --0 | --59.37M | -106.51%-5M | 39.38%71.72M | -121.65%-5M | --0 | --0 | --76.72M | --51.46M | --23.09M |
Net common stock issuance | ---- | ---- | ---- | 8,465.32%167.97M | --0 | ---- | ---- | ---- | --1.96M | --0 |
Proceeds from stock option exercised by employees | -3.45%224K | 36.15%516K | 44.75%579K | 284.84%1.57M | 47.38%563K | --232K | --379K | --400K | --409K | --382K |
Net other financing activities | 87.29%-4.87M | -183.86%-6.86M | 46.75%-607K | -8,981.38%-44.86M | ---3M | ---38.31M | ---2.42M | ---1.14M | ---494K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -103.58%-4.65M | 2,703.19%53.03M | -106.61%-5.02M | 268.25%196.4M | -132.34%-7.43M | 690.21%129.89M | ---2.04M | --75.98M | --53.33M | --22.98M |
Net cash flow | ||||||||||
Beginning cash position | 9.54%38.77M | -82.96%11.86M | 91.31%36.79M | -8.02%19.23M | 297.25%75.19M | 90.67%35.4M | --69.6M | --19.23M | --20.9M | --18.93M |
Current changes in cash | -185.16%-33.89M | 178.67%26.91M | -149.48%-24.92M | 1,147.61%17.56M | -12,901.67%-38.41M | 10,803.01%39.8M | ---34.2M | --50.37M | ---1.68M | --300K |
End cash Position | -93.51%4.88M | 9.54%38.77M | -82.96%11.86M | 91.31%36.79M | 91.31%36.79M | 297.25%75.19M | --35.4M | --69.6M | --19.23M | --19.23M |
Free cash flow | 7.13%-37.45M | -36.15%-43.11M | -55.41%-39.8M | -168.92%-133.84M | -81.73%-36.24M | -150.88%-40.32M | ---31.67M | ---25.61M | ---49.77M | ---19.94M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
No Data