(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | |
---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||
Cash income from operating activities | 10.73%6.87M | 85.62%6.21M | -11.12%3.34M | 82.11%3.76M | 182.76%2.07M | 730.4K |
Revenue from customers | 10.87%6.87M | 37.51%6.2M | 19.83%4.51M | 82.11%3.76M | 182.76%2.07M | --730.4K |
Other cash income from operating activities | ---- | 100.67%7.82K | ---1.16M | ---- | ---- | ---- |
Cash paid | -1.21%-7.88M | -25.21%-7.78M | -78.44%-6.22M | 37.70%-3.48M | 9.39%-5.59M | -6.17M |
Payments to suppliers for goods and services | -1.21%-7.88M | -25.21%-7.78M | -78.44%-6.22M | 37.70%-3.48M | 9.39%-5.59M | ---6.17M |
Direct interest paid | ---- | ---1K | ---- | 86.51%-2.92K | -129.64%-21.63K | ---9.42K |
Direct interest received | 93.06%35.51K | 57.81%18.39K | -55.67%11.65K | 4,411.39%26.29K | -63.41%582.7913 | --1.59K |
Direct tax refund paid | -99.77%31 | --13.43K | ---- | ---- | ---- | ---- |
Operating cash flow | 37.26%-970.65K | 45.94%-1.55M | -1,051.67%-2.86M | 108.48%300.71K | 34.89%-3.55M | ---5.45M |
Investing cash flow | ||||||
Cash flow from continuing investing activities | -101.74%-56.51K | 414.64%3.25M | -4,938.86%-1.03M | -948.23%-20.51K | 88.60%-1.96K | -17.17K |
Net PPE purchase and sale | 17.36%-588.33K | 10.50%-711.93K | -221.07%-795.43K | -12,559.73%-247.74K | 94.99%-1.96K | ---39.09K |
Net intangibles purchas and sale | ---250.05K | ---- | ---- | ---- | ---- | ---- |
Net business purchase and sale | -79.98%788.16K | 1,802.57%3.94M | -193.57%-231.21K | --247.1K | ---- | ---- |
Net investment purchase and sale | -122.42%-6.29K | 5,550.29%28.07K | ---515 | ---- | ---- | ---- |
Net other investing changes | ---- | 91.56%-546 | 67.47%-6.47K | ---19.88K | ---- | --21.92K |
Cash from discontinued investing activities | ||||||
Investing cash flow | -101.74%-56.51K | 414.64%3.25M | -4,938.86%-1.03M | -948.23%-20.51K | 88.60%-1.96K | ---17.17K |
Financing cash flow | ||||||
Cash flow from continuing financing activities | 415.69%1.12M | -148.03%-355.46K | -103.48%-143.32K | 31.77%4.12M | -52.80%3.12M | 6.62M |
Net issuance payments of debt | 135.29%125.43K | -520.46%-355.46K | 65.84%-57.29K | -440.21%-167.71K | -97.12%49.29K | --1.71M |
Net common stock issuance | --996.73K | ---- | ---- | 49.85%4.4M | -39.07%2.93M | --4.81M |
Net other financing activities | ---- | ---- | 23.58%-86.03K | -180.16%-112.56K | 53.52%140.43K | --91.48K |
Cash from discontinued financing activities | ||||||
Financing cash flow | 415.69%1.12M | -148.03%-355.46K | -103.48%-143.32K | 31.77%4.12M | -52.80%3.12M | --6.62M |
Net cash flow | ||||||
Beginning cash position | 136.03%2.25M | -80.87%954.92K | 536.13%4.99M | -6.07%784.6K | 989.96%835.31K | --76.64K |
Current changes in cash | -92.96%95K | 133.42%1.35M | -191.89%-4.04M | 1,130.64%4.4M | -137.07%-426.46K | --1.15M |
Effect of exchange rate changes | 37.17%-31.8K | -2,143.20%-50.61K | -18.44%2.48K | 102.71%3.04K | 71.75%-112.08K | ---396.75K |
End cash Position | 2.80%2.32M | 136.03%2.25M | -81.58%954.92K | 1,646.48%5.18M | -64.25%296.76K | --830.19K |
Free cash from | 18.70%-1.9M | 36.27%-2.34M | -9,469.75%-3.68M | 98.92%-38.41K | 35.32%-3.55M | ---5.49M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data