(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 0.42%-75.08M | 4.03%-65.83M | 25.04%-50.32M | -30.86%-300.32M | -56.25%-89.19M | -13.99%-75.4M | -20.16%-68.6M | -36.52%-67.13M | -208.43%-229.49M | -43.75%-57.08M |
Net income from continuing operations | -34.03%-88.11M | 6.39%-92.21M | 13.64%-81.39M | -17.72%-341.97M | -23.69%-83.5M | 21.91%-65.73M | -28.28%-98.51M | -51.89%-94.24M | 20.16%-290.51M | -0.07%-67.5M |
Depreciation and amortization | 0.29%1.37M | 2.55%1.37M | 16.54%1.4M | 27.58%5.27M | 17.92%1.38M | 31.95%1.36M | 39.54%1.33M | 22.77%1.2M | 5.22%4.13M | 12.77%1.17M |
Other non cash items | --0 | -428.53%-11.37M | -82.65%-1.83M | 45.00%-6.42M | 80.40%-2.07M | -136.79%-1.2M | -1,176.00%-2.15M | 78.17%-1M | -108.48%-11.68M | -1,361.24%-10.54M |
Change In working capital | 73.42%-7.65M | 35.03%12.84M | 7.61%7.98M | -388.62%-32.46M | -423.38%-20.6M | -8,702.75%-28.79M | 234.22%9.51M | 214.55%7.41M | -88.45%11.25M | -57.48%6.37M |
-Change in receivables | --0 | --0 | --0 | 1,970.61%5.22M | 306.86%211K | -104.62%-133K | 4,961.32%5.15M | -100.00%-12K | -100.36%-279K | -188.70%-102K |
-Change in prepaid assets | -16.81%-9.67M | 74.65%4.64M | -3,068.75%-475K | -117.20%-4.65M | -92.66%955K | 47.09%-8.27M | 3,117.05%2.66M | -97.17%16K | 20.18%-2.14M | 191.51%13.02M |
-Change in payables and accrued expense | 108.35%1.73M | 508.42%7.88M | 15.84%8.1M | -256.67%-34.54M | -308.56%-22.09M | -192.07%-20.74M | -58.20%1.3M | 282.03%7M | 0.52%22.05M | -152.23%-5.41M |
-Change in other current assets | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
-Change in other working capital | -21.17%283K | -19.80%328K | -15.66%350K | 118.01%1.51M | 128.60%326K | 105.02%359K | 805.17%409K | 1,320.59%415K | -3,125.27%-8.38M | -2,578.26%-1.14M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 0.42%-75.08M | 4.03%-65.83M | 25.04%-50.32M | -30.86%-300.32M | -56.25%-89.19M | -13.99%-75.4M | -20.16%-68.6M | -36.52%-67.13M | -208.43%-229.49M | -43.75%-57.08M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -276.78%-126.16M | -11.17%45.55M | -86.02%10.53M | 236.50%257.63M | 140.61%59.68M | 162.50%71.37M | 18.18%51.28M | 167.01%75.31M | 60.64%-188.75M | 49.81%-146.94M |
Net PPE purchase and sale | 61.53%-227K | 99.27%-11K | 7.05%-1.78M | 54.47%-4.13M | 94.91%-118K | 71.84%-590K | 19.06%-1.5M | 31.46%-1.92M | -161.08%-9.06M | -163.18%-2.32M |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Net investment purchase and sale | -275.02%-125.94M | -13.68%45.56M | -84.06%12.31M | 245.68%261.76M | 141.35%59.8M | 145.73%71.96M | 16.65%52.78M | 170.47%77.23M | 60.14%-179.68M | 50.44%-144.62M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -276.78%-126.16M | -11.17%45.55M | -86.02%10.53M | 236.50%257.63M | 140.61%59.68M | 162.50%71.37M | 18.18%51.28M | 167.01%75.31M | 60.64%-188.75M | 49.81%-146.94M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 2,214.33%218.89M | -25.87%1.54M | 3,671.94%48.92M | -88.01%34.75M | 1,779.76%21.92M | -96.69%9.46M | 4.21%2.08M | 46.89%1.3M | -25.30%289.91M | -99.70%1.17M |
Net common stock issuance | 2,229.99%218.16M | --0 | --47.74M | -89.37%30.28M | --20.92M | --9.36M | --0 | --0 | -25.50%284.74M | --0 |
Proceeds from stock option exercised by employees | 670.53%732K | -25.87%1.54M | -8.48%1.19M | -13.43%4.47M | -14.24%1M | -91.53%95K | 4.21%2.08M | 46.89%1.3M | -12.14%5.17M | -35.29%1.17M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 2,214.33%218.89M | -25.87%1.54M | 3,671.94%48.92M | -88.01%34.75M | 1,779.76%21.92M | -96.69%9.46M | 4.21%2.08M | 46.89%1.3M | -25.30%289.91M | -99.70%1.17M |
Net cash flow | ||||||||||
Beginning cash position | -7.92%136.83M | -5.05%155.57M | -5.14%146.44M | -45.39%154.37M | -56.88%154.04M | 34.71%148.61M | 34.28%163.85M | -45.39%154.37M | -36.97%282.7M | 54.55%357.22M |
Current changes in cash | 225.18%17.64M | -22.94%-18.74M | -3.70%9.13M | 93.82%-7.93M | 96.26%-7.59M | -97.80%5.43M | -30.19%-15.24M | 105.90%9.48M | 22.62%-128.33M | -493.42%-202.85M |
End cash Position | 0.29%154.48M | -7.92%136.83M | -5.05%155.57M | -5.14%146.44M | -5.14%146.44M | -56.88%154.04M | 34.71%148.61M | 34.28%163.85M | -45.39%154.37M | -45.39%154.37M |
Free cash flow | 0.89%-75.31M | 6.08%-65.84M | 24.54%-52.1M | -27.62%-304.44M | -50.36%-89.31M | -11.35%-75.99M | -18.92%-70.1M | -32.86%-69.05M | -206.32%-238.55M | -46.34%-59.4M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data