(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 33.24%485K | 262.11%822K | 262.11%822K | -33.36%751K | 1,191.67%1.86M | 427.54%364K | 845.83%227K | 845.83%227K | 983.65%1.13M | 94.59%144K |
-Cash and cash equivalents | 33.24%485K | 262.11%822K | 262.11%822K | -33.36%751K | 1,191.67%1.86M | 427.54%364K | 845.83%227K | 845.83%227K | 983.65%1.13M | 94.59%144K |
Receivables | -12.13%8.91M | -33.60%8.5M | -33.60%8.5M | -25.40%8.52M | -39.99%7.85M | -19.42%10.14M | -7.76%12.81M | -7.76%12.81M | -13.86%11.42M | 24.20%13.09M |
-Accounts receivable | -40.76%2.64M | -56.91%3M | -56.91%3M | -53.73%2.66M | -77.18%1.64M | -37.77%4.45M | -13.81%6.97M | -13.81%6.97M | 30.62%5.76M | 16.92%7.19M |
-Notes receivable | 4.58%5.57M | 4.76%5.5M | 4.76%5.5M | 5.04%5.42M | 4.99%5.35M | 5.72%5.33M | 5.34%5.25M | 5.34%5.25M | 4.20%5.16M | 16.12%5.09M |
-Other receivables | 95.25%699K | ---- | ---- | -13.53%441K | 7.86%865K | -7.49%358K | -27.80%587K | -27.80%587K | -86.94%510K | --802K |
-Recievables adjustments allowances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Other current assets | -29.55%279K | 2.79%442K | 2.79%442K | -2.19%358K | -12.43%310K | 59.04%396K | 29.91%430K | 29.91%430K | 52.50%366K | 63.89%354K |
Total current assets | -11.24%9.67M | -27.45%9.77M | -27.45%9.77M | -25.44%9.63M | -26.22%10.02M | -15.51%10.9M | -5.44%13.46M | -5.44%13.46M | -5.06%12.92M | 25.47%13.59M |
Non current assets | ||||||||||
Net PPE | -31.58%13K | -42.31%15K | -42.31%15K | -40.74%16K | -50.00%17K | -53.66%19K | -46.94%26K | -46.94%26K | -50.00%27K | -44.26%34K |
-Gross PPE | ---- | 2.44%168K | 2.44%168K | ---- | ---- | ---- | 1.86%164K | 1.86%164K | ---- | ---- |
-Accumulated depreciation | ---- | -10.87%-153K | -10.87%-153K | ---- | ---- | ---- | -23.21%-138K | -23.21%-138K | ---- | ---- |
Goodwill and other intangible assets | --3K | --3K | --3K | --3K | ---- | ---- | --0 | --0 | ---- | ---- |
-Other intangible assets | --3K | --3K | --3K | --3K | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | -15.79%16K | -30.77%18K | -30.77%18K | -29.63%19K | -50.00%17K | -53.66%19K | -46.94%26K | -46.94%26K | -96.40%27K | -95.56%34K |
Total assets | -11.25%9.69M | -27.46%9.79M | -27.46%9.79M | -25.44%9.65M | -26.28%10.04M | -15.63%10.91M | -5.59%13.49M | -5.59%13.49M | -9.84%12.94M | 17.48%13.62M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 32.14%592K | -18.48%675K | -18.48%675K | -35.93%419K | -48.54%299K | -70.81%448K | -56.38%828K | -56.38%828K | -61.64%654K | -50.30%581K |
-accounts payable | 33.63%592K | -21.49%548K | -21.49%548K | 9.52%414K | -39.75%294K | -47.70%443K | -42.07%698K | -42.07%698K | -44.00%378K | 17.03%488K |
-Total tax payable | ---- | --0 | --0 | -98.19%5K | -94.62%5K | -99.27%5K | -98.84%6K | -98.84%6K | -73.20%276K | -87.63%93K |
-Other payable | ---- | 2.42%127K | 2.42%127K | ---- | ---- | ---- | -29.55%124K | -29.55%124K | ---- | ---- |
Current accrued expenses | 4.38%929K | -33.11%800K | -33.11%800K | -26.08%995K | -16.30%1.25M | 14.25%890K | -35.60%1.2M | -35.60%1.2M | -0.74%1.35M | 6.78%1.5M |
Current deferred liabilities | 23.30%217K | 17.05%206K | 17.05%206K | 0.00%176K | 0.57%176K | 0.00%176K | 0.00%176K | 0.00%176K | -4.35%176K | -0.57%175K |
Other current liabilities | -83.87%149K | -93.36%174K | -93.36%174K | ---- | -97.17%77K | -41.89%924K | 176.56%2.62M | 176.56%2.62M | 113.80%2.01M | 2,961.80%2.73M |
Current liabilities | -22.60%1.89M | -61.51%1.86M | -61.51%1.86M | -62.05%1.59M | -63.74%1.81M | -40.25%2.44M | -1.21%4.82M | -1.21%4.82M | 0.07%4.19M | 75.53%4.98M |
Non current liabilities | ||||||||||
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | -22.60%1.89M | -61.51%1.86M | -61.51%1.86M | -62.05%1.59M | -63.74%1.81M | -40.25%2.44M | -1.21%4.82M | -1.21%4.82M | 0.07%4.19M | 75.53%4.98M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -8.76%7.05M | -9.34%7.18M | -9.34%7.18M | -8.66%7.31M | -5.14%7.49M | -4.69%7.73M | -8.53%7.92M | -8.53%7.92M | -15.03%8M | -1.44%7.89M |
Paid-in capital | 0.00%750K | 0.00%750K | 0.00%750K | 0.00%750K | 0.00%750K | 0.00%750K | 0.00%750K | 0.00%750K | 0.00%750K | 0.00%750K |
Total stockholders'equity | -7.99%7.8M | -8.53%7.93M | -8.53%7.93M | -7.92%8.06M | -4.70%8.24M | -4.29%8.48M | -7.85%8.67M | -7.85%8.67M | -13.92%8.75M | -1.31%8.64M |
Total equity | -7.99%7.8M | -8.53%7.93M | -8.53%7.93M | -7.92%8.06M | -4.70%8.24M | -4.29%8.48M | -7.85%8.67M | -7.85%8.67M | -13.92%8.75M | -1.31%8.64M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data