CommBank
CBA
Origin Energy Ltd
ORG
ANZ Group Holdings Ltd
ANZ
National Australia Bank Ltd
NAB
Westpac Banking Corp
WBC
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | |
---|---|---|---|---|---|---|
Assets | ||||||
Current assets | ||||||
Cash, cash equivalents and short term investments | 6.25%4.53M | 6.25%4.53M | -46.76%4.26M | --4.26M | -23.14%8M | --10.41M |
-Cash and cash equivalents | 6.25%4.53M | 6.25%4.53M | -46.76%4.26M | --4.26M | -23.14%8M | --10.41M |
Receivables | -40.85%1.48M | -40.85%1.48M | 187.59%2.5M | --2.5M | -32.57%870K | --1.29M |
-Accounts receivable | -49.39%916K | -49.39%916K | 1,017.28%1.81M | --1.81M | -87.44%162K | --1.29M |
-Other receivables | 24.13%859K | 24.13%859K | -2.26%692K | --692K | --708K | ---- |
-Recievables adjustments allowances | ---295K | ---295K | ---- | ---- | ---- | ---- |
Inventory | 6.74%3.44M | 6.74%3.44M | 45.44%3.22M | --3.22M | -11.68%2.21M | --2.51M |
Other current assets | 278.35%367K | 278.35%367K | 31.08%97K | --97K | 70.74%74K | --43.34K |
Total current assets | -2.67%9.81M | -2.67%9.81M | -9.67%10.08M | --10.08M | -21.69%11.16M | --14.25M |
Non current assets | ||||||
Net PPE | 497.72%5.52M | 497.72%5.52M | 0.76%923K | --923K | -25.48%916K | --1.23M |
-Gross PPE | 111.64%6.58M | 111.64%6.58M | 6.40%3.11M | --3.11M | 137.79%2.92M | --1.23M |
-Accumulated depreciation | 51.30%-1.07M | 51.30%-1.07M | -8.97%-2.19M | ---2.19M | ---2.01M | ---- |
Non current accounts receivable | -31.87%62K | -31.87%62K | -57.87%91K | --91K | --216K | ---- |
Goodwill and other intangible assets | 11.70%7.31M | 11.70%7.31M | 7.17%6.55M | --6.55M | 5.80%6.11M | --5.77M |
-Goodwill | --1.21M | --1.21M | ---- | ---- | ---- | ---- |
-Other intangible assets | -6.73%6.11M | -6.73%6.11M | 7.17%6.55M | --6.55M | 5.80%6.11M | --5.77M |
Total non current assets | 70.50%12.89M | 70.50%12.89M | 4.42%7.56M | --7.56M | 3.39%7.24M | --7M |
Total assets | 28.70%22.7M | 28.70%22.7M | -4.13%17.64M | --17.64M | -13.42%18.4M | --21.25M |
Liabilities | ||||||
Current liabilities | ||||||
Current debt and capital lease obligation | 225.91%2.86M | 225.91%2.86M | 623.97%876K | --876K | -78.37%121K | --559.36K |
-Current debt | 253.85%2.21M | 253.85%2.21M | --624K | --624K | ---- | ---- |
-Current capital lease obligation | 156.75%647K | 156.75%647K | 108.26%252K | --252K | -78.37%121K | --559.36K |
Payables | 68.29%3.69M | 68.29%3.69M | 53.61%2.19M | --2.19M | -41.67%1.43M | --2.45M |
-accounts payable | 164.07%3.25M | 164.07%3.25M | 174.55%1.23M | --1.23M | -78.11%448K | --2.05M |
-Other payable | -54.16%441K | -54.16%441K | -1.74%962K | --962K | 144.75%979K | --400K |
Current provisions | --386K | --386K | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | ---- | ---- | 98.81%167K | --167K | --84K | ---- |
Current deferred liabilities | ---- | ---- | 0.00%9K | --9K | -4.74%9K | --9.45K |
Other current liabilities | 168.79%4.89M | 168.79%4.89M | --1.82M | --1.82M | ---- | --215.7K |
Current liabilities | 133.45%11.82M | 133.45%11.82M | 208.59%5.06M | --5.06M | -49.21%1.64M | --3.23M |
Non current liabilities | ||||||
Long term debt and capital lease obligation | 421.52%3.3M | 421.52%3.3M | -11.24%632K | --632K | --712K | ---- |
-Long term debt | 488.50%2.35M | 488.50%2.35M | 0.00%400K | --400K | --400K | ---- |
-Long term capital lease obligation | 306.03%942K | 306.03%942K | -25.64%232K | --232K | --312K | ---- |
Long term accounts payable and other payables | 17.27%4.05M | 17.27%4.05M | -7.58%3.45M | --3.45M | 6.59%3.74M | --3.5M |
Long term provisions | --8K | --8K | ---- | ---- | ---- | ---- |
Employee benefits | ---- | ---- | -45.83%26K | --26K | --48K | ---- |
Total non current liabilities | 78.88%7.35M | 78.88%7.35M | -8.57%4.11M | --4.11M | 28.28%4.5M | --3.5M |
Total liabilities | 109.00%19.17M | 109.00%19.17M | 49.51%9.17M | --9.17M | -8.90%6.14M | --6.74M |
Shareholders'equity | ||||||
Share capital | 15.16%19.8M | 15.16%19.8M | 0.16%17.2M | --17.2M | -10.65%17.17M | --19.22M |
-common stock | 15.16%19.8M | 15.16%19.8M | 0.16%17.2M | --17.2M | -10.65%17.17M | --19.22M |
Retained earnings | -59.36%-21.53M | -59.36%-21.53M | -31.47%-13.51M | ---13.51M | 0.44%-10.28M | ---10.32M |
Gains losses not affecting retained earnings | 9.94%5.25M | 9.94%5.25M | -10.99%4.78M | --4.78M | -4.49%5.37M | --5.62M |
Total stockholders'equity | -58.33%3.53M | -58.33%3.53M | -30.96%8.47M | --8.47M | -15.52%12.26M | --14.52M |
Total equity | -58.33%3.53M | -58.33%3.53M | -30.96%8.47M | --8.47M | -15.52%12.26M | --14.52M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |