(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -70.87%10.45M | -23.36%24.87M | -23.36%24.87M | -38.77%31.23M | -46.98%32.88M | 51.25%35.87M | 32.79%32.46M | 32.79%32.46M | 27.37%51.01M | 260.69%62.02M |
-Cash and cash equivalents | -70.87%10.45M | -23.36%24.87M | -23.36%24.87M | -38.77%31.23M | -46.98%32.88M | 51.25%35.87M | 32.79%32.46M | 32.79%32.46M | 27.37%51.01M | 260.69%62.02M |
Receivables | 7.95%133.07M | -3.12%128.76M | -3.12%128.76M | -23.04%116.98M | -32.62%115.66M | -42.51%123.27M | -46.33%132.91M | -46.33%132.91M | -42.84%152.01M | -26.08%171.65M |
-Accounts receivable | 5.02%122.16M | -6.87%118.02M | -6.87%118.02M | -11.09%105.51M | -22.86%106.3M | -29.26%116.32M | -43.74%126.73M | -43.74%126.73M | -42.40%118.68M | -13.31%137.79M |
-Taxes receivable | 641.26%3.52M | --3.13M | --3.13M | --4.22M | --2.14M | --475K | --0 | --0 | ---- | ---- |
-Other receivables | 14.14%7.39M | 23.22%7.62M | 23.22%7.62M | -78.26%7.24M | -78.65%7.23M | -87.05%6.47M | -72.39%6.18M | -72.39%6.18M | -44.36%33.33M | -53.79%33.86M |
Other current assets | 13.04%14.24M | -30.53%10.57M | -30.53%10.57M | -11.53%11.54M | -16.88%12.8M | -17.79%12.6M | -11.85%15.21M | -11.85%15.21M | -64.31%13.04M | -56.44%15.4M |
Total current assets | -8.14%157.76M | -9.06%164.21M | -9.06%164.21M | -26.06%159.75M | -35.22%161.35M | -32.24%171.73M | -37.59%180.57M | -37.59%180.57M | -36.92%216.06M | -12.54%249.07M |
Non current assets | ||||||||||
Net PPE | -5.53%74.02M | -8.22%75.41M | -8.22%75.41M | -6.43%78.19M | -8.25%76.37M | 16.88%78.35M | 24.61%82.16M | 24.61%82.16M | 26.89%83.56M | 34.03%83.23M |
-Gross PPE | 1.88%120.33M | -0.67%119.48M | -0.67%119.48M | 0.20%120.95M | -0.65%117.56M | 18.12%118.12M | 23.05%120.29M | 23.05%120.29M | 24.20%120.71M | 29.55%118.33M |
-Accumulated depreciation | -16.46%-46.31M | -15.61%-44.07M | -15.61%-44.07M | -15.10%-42.76M | -17.38%-41.19M | -20.63%-39.77M | -19.81%-38.12M | -19.81%-38.12M | -18.56%-37.15M | -20.04%-35.09M |
Goodwill and other intangible assets | 14.16%140.1M | 1.70%127.99M | 1.70%127.99M | -4.75%122.04M | -7.39%121M | -5.42%122.72M | -7.97%125.84M | -7.97%125.84M | -9.24%128.13M | -6.51%130.66M |
-Goodwill | 11.04%98.51M | 4.30%93.04M | 4.30%93.04M | 1.64%90.42M | 0.37%89.25M | 2.26%88.71M | 1.14%89.2M | 1.14%89.2M | 0.18%88.97M | 3.49%88.92M |
-Other intangible assets | 22.29%41.59M | -4.63%34.94M | -4.63%34.94M | -19.26%31.62M | -23.93%31.75M | -20.90%34.01M | -24.52%36.64M | -24.52%36.64M | -25.22%39.16M | -22.48%41.73M |
Other non current assets | -32.71%3.38M | -30.54%3.59M | -30.54%3.59M | -35.60%3.98M | -37.22%4.33M | -20.07%5.02M | -3.12%5.16M | -3.12%5.16M | 15.26%6.19M | 74.69%6.9M |
Total non current assets | 5.53%217.5M | -2.90%206.98M | -2.90%206.98M | -6.27%204.21M | -8.65%201.7M | 1.49%206.09M | 2.48%213.17M | 2.48%213.17M | 2.58%217.87M | 7.28%220.79M |
Total assets | -0.68%375.26M | -5.73%371.19M | -5.73%371.19M | -16.12%363.97M | -22.73%363.04M | -17.24%377.83M | -20.83%393.74M | -20.83%393.74M | -21.81%433.93M | -4.22%469.86M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -9.34%85.59M | -15.92%86.85M | -15.92%86.85M | -27.18%83.26M | -34.01%85.69M | -33.43%94.41M | -35.69%103.29M | -35.69%103.29M | -38.27%114.34M | -17.35%129.86M |
-accounts payable | -8.06%73.69M | -13.01%73.56M | -13.01%73.56M | -25.87%70.27M | -33.76%71.21M | -34.44%80.15M | -38.66%84.56M | -38.66%84.56M | -42.53%94.78M | -21.13%107.51M |
-Total tax payable | ---- | --0 | --0 | --0 | --0 | --0 | -90.86%369K | -90.86%369K | -38.21%2.64M | 45.29%2.05M |
-Other payable | -16.54%11.9M | -27.61%13.29M | -27.61%13.29M | -23.18%13M | -28.68%14.48M | -25.07%14.26M | -1.98%18.36M | -1.98%18.36M | 5.50%16.92M | 4.66%20.3M |
Current accrued expenses | -1.78%8.85M | 2.39%8.95M | 2.39%8.95M | 8.90%7.82M | -4.73%8.63M | -3.98%9.01M | -23.00%8.74M | -23.00%8.74M | -37.60%7.18M | -14.50%9.05M |
Current debt and capital lease obligation | -11.55%12.79M | -23.30%12.27M | -23.30%12.27M | -24.05%12.38M | -19.77%12.94M | -2.95%14.46M | 25.07%16M | 25.07%16M | 29.85%16.3M | 28.96%16.13M |
-Current debt | ---- | ---- | ---- | -86.05%639K | -59.38%1.83M | -32.97%2.9M | -10.23%4.11M | -10.23%4.11M | -1.12%4.58M | -0.29%4.5M |
-Current capital lease obligation | 10.68%12.79M | 3.19%12.27M | 3.19%12.27M | 0.19%11.74M | -4.47%11.12M | 9.35%11.55M | 44.72%11.89M | 44.72%11.89M | 47.97%11.72M | 45.44%11.64M |
Other current liabilities | 185.80%1.43M | -42.52%2.38M | -42.52%2.38M | -50.38%2.07M | -92.26%300K | -82.74%500K | 42.75%4.14M | 42.75%4.14M | 44.17%4.17M | 2.05%3.88M |
Current liabilities | -8.21%108.66M | -16.43%110.45M | -16.43%110.45M | -25.68%105.53M | -32.32%107.56M | -29.96%118.37M | -29.57%132.17M | -29.57%132.17M | -33.08%141.99M | -13.63%158.92M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -11.82%43.65M | -14.16%45.7M | -14.16%45.7M | -41.39%48.34M | -54.79%46.82M | -38.19%49.51M | -49.64%53.24M | -49.64%53.24M | -43.94%82.47M | -17.85%103.57M |
-Long term debt | --200K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -74.27%28.06M | -46.58%49.19M |
-Long term capital lease obligation | -12.23%43.45M | -14.16%45.7M | -14.16%45.7M | -11.17%48.34M | -13.90%46.82M | 24.40%49.51M | 36.52%53.24M | 36.52%53.24M | 42.85%54.42M | 59.98%54.38M |
Non current deferred liabilities | -59.45%1.05M | -72.42%812K | -72.42%812K | 19.84%2.76M | -66.36%1.46M | -56.60%2.6M | -54.58%2.94M | -54.58%2.94M | -69.80%2.3M | -49.25%4.33M |
Other non current liabilities | 4,400.96%9.41M | 1,541.11%4.71M | 1,541.11%4.71M | 57.41%1.19M | -94.84%90K | -93.24%209K | -90.20%287K | -90.20%287K | -73.09%756K | -34.32%1.75M |
Total non current liabilities | 3.44%54.11M | -9.29%51.23M | -9.29%51.23M | -38.87%52.29M | -55.89%48.37M | -41.33%52.31M | -50.95%56.47M | -50.95%56.47M | -45.71%85.53M | -20.12%109.65M |
Total liabilities | -4.64%162.77M | -14.30%161.68M | -14.30%161.68M | -30.64%157.82M | -41.94%155.93M | -33.89%170.69M | -37.70%188.65M | -37.70%188.65M | -38.47%227.52M | -16.41%268.57M |
Shareholders'equity | ||||||||||
Share capital | 0.00%33K | 0.00%33K | 0.00%33K | 0.00%33K | 0.00%33K | 0.00%33K | 0.00%33K | 0.00%33K | 0.00%33K | 0.00%33K |
-common stock | 0.00%33K | 0.00%33K | 0.00%33K | 0.00%33K | 0.00%33K | 0.00%33K | 0.00%33K | 0.00%33K | 0.00%33K | 0.00%33K |
Retained earnings | 6.58%136.65M | 6.12%133.28M | 6.12%133.28M | 4.94%128.5M | 9.24%129.2M | 13.03%128.22M | 19.61%125.59M | 19.61%125.59M | 38.00%122.45M | 58.97%118.27M |
Paid-in capital | 1.28%110.46M | 2.07%110.76M | 2.07%110.76M | 2.75%110.68M | 2.39%109.73M | 2.59%109.07M | 2.23%108.52M | 2.23%108.52M | 1.82%107.71M | 1.82%107.17M |
Less: Treasury stock | 16.77%31.87M | 15.14%31.17M | 15.14%31.17M | 43.53%30.15M | 43.53%30.15M | 57.39%27.3M | 69.13%27.07M | 69.13%27.07M | 92.45%21M | 92.45%21M |
Gains losses not affecting retained earnings | 12.81%-2.91M | -60.82%-3.55M | -60.82%-3.55M | 5.04%-3.09M | 42.60%-1.94M | 22.02%-3.33M | -177.01%-2.21M | -177.01%-2.21M | -565.76%-3.25M | -1,640.18%-3.37M |
Total stockholders'equity | 2.75%212.37M | 2.19%209.36M | 2.19%209.36M | 0.02%205.97M | 2.88%206.88M | 4.30%206.68M | 5.40%204.87M | 5.40%204.87M | 11.72%205.94M | 19.00%201.09M |
Noncontrolling interests | -74.29%117K | -34.96%147K | -34.96%147K | -62.05%178K | 21.21%240K | 147.28%455K | 25.56%226K | 25.56%226K | -44.89%469K | -35.08%198K |
Total equity | 2.58%212.49M | 2.15%209.51M | 2.15%209.51M | -0.13%206.15M | 2.89%207.12M | 4.43%207.14M | 5.42%205.1M | 5.42%205.1M | 11.46%206.41M | 18.90%201.29M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data