(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -97.40%205K | -82.37%17.26M | -93.10%1.26M | -69.02%3.91M | -89.60%4.2M | -70.39%7.89M | 293.52%97.9M | -42.61%18.26M | -0.77%12.62M | 1,147.76%40.39M |
Net income from continuing operations | 20.10%3.42M | -61.41%8.2M | 48.65%4.85M | -113.53%-615K | -77.36%1.12M | -66.51%2.85M | -53.31%21.24M | -80.66%3.26M | -68.27%4.54M | -25.55%4.93M |
Operating gains losses | 117.82%440K | 412.53%1.2M | 293.42%294K | -52.25%170K | 415.53%531K | 129.28%202K | ---383K | ---152K | --356K | --103K |
Depreciation and amortization | 6.19%4.81M | -20.29%18.1M | 4.64%4.67M | -0.20%4.54M | -36.88%4.37M | -33.24%4.53M | 21.29%22.7M | -16.36%4.46M | -2.88%4.55M | 55.39%6.92M |
Deferred tax | 168.68%239K | 38.88%-2.14M | -384.53%-1.95M | 151.87%1.3M | 2.31%-1.14M | 30.12%-348K | -34.19%-3.49M | 140.65%685K | -554.17%-2.51M | -257.19%-1.17M |
Other non cash items | 109.09%313K | -82.90%-3.74M | -329.38%-1.22M | 191.50%226K | 126.68%692K | -1,409.51%-3.44M | -251.74%-2.05M | 24.65%531K | -118.18%-247K | -389.43%-2.59M |
Change In working capital | -385.15%-9.18M | -112.14%-6.97M | -162.05%-5.46M | -149.55%-2.67M | -106.51%-2.05M | -72.38%3.22M | 243.89%57.37M | -15.32%8.81M | 168.94%5.38M | 317.68%31.53M |
-Change in receivables | -120.10%-1.73M | -92.99%7.98M | -161.00%-11.66M | -94.38%1.11M | -77.37%9.94M | -72.37%8.59M | 264.81%113.93M | -38.94%19.12M | 234.27%19.78M | 207.91%43.93M |
-Change in prepaid assets | -242.85%-3.57M | 78.28%4.12M | 136.82%377K | -45.09%1.28M | 95.93%-40K | 26.05%2.5M | 274.81%2.31M | -105.34%-1.02M | 187.21%2.33M | 91.96%-983K |
-Change in payables and accrued expense | 51.66%-3.82M | 72.14%-15.88M | 165.66%4.73M | 81.97%-3.24M | 29.48%-9.47M | 57.09%-7.91M | -287.17%-57.01M | 82.29%-7.21M | -356.67%-17.94M | -134.07%-13.42M |
-Change in other current assets | -5.88%2.77M | 3.04%11.27M | -7.57%2.68M | -4.51%2.73M | 6.41%2.92M | 20.66%2.94M | 24.18%10.94M | 39.40%2.89M | 12.52%2.86M | 27.60%2.75M |
-Change in other current liabilities | 2.85%-2.83M | -19.85%-10.94M | 3.63%-2.65M | -9.11%-2.44M | -29.64%-2.94M | -55.42%-2.91M | -4.97%-9.13M | -24.68%-2.75M | 12.09%-2.24M | -5.89%-2.26M |
-Change in other working capital | ---- | 3.93%-3.52M | 147.99%1.07M | -456.25%-2.11M | ---- | ---- | ---3.66M | ---2.22M | -77.38%592K | 257.36%1.53M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -97.40%205K | -82.37%17.26M | -93.10%1.26M | -69.02%3.91M | -89.60%4.2M | -70.39%7.89M | 293.52%97.9M | -42.61%18.26M | -0.77%12.62M | 1,147.76%40.39M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -445.69%-13.47M | -41.53%-15.16M | -358.83%-6.29M | -47.63%-3.96M | 57.28%-2.45M | -165.20%-2.47M | 76.55%-10.71M | -10.04%-1.37M | 51.75%-2.68M | 84.69%-5.73M |
Net PPE purchase and sale | 17.82%-2.03M | -11.89%-8.35M | -4.60%-1.43M | 21.71%-2.1M | 5.32%-2.35M | -165.20%-2.47M | -2.53%-7.46M | -10.04%-1.37M | -57.34%-2.68M | 13.83%-2.48M |
Net business purchase and sale | ---11.44M | -109.60%-6.81M | ---4.85M | ---1.86M | ---100K | --0 | 91.54%-3.25M | --0 | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -445.69%-13.47M | -41.53%-15.16M | -358.83%-6.29M | -47.63%-3.96M | 57.28%-2.45M | -165.20%-2.47M | 76.55%-10.71M | -10.04%-1.37M | 51.75%-2.68M | 84.69%-5.73M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 38.55%-1.22M | 87.31%-10.18M | 94.53%-1.93M | 93.06%-1.48M | -193.06%-4.8M | 93.14%-1.98M | -377.21%-80.21M | 27.16%-35.17M | -229.12%-21.33M | -89.45%5.16M |
Net issuance payments of debt | 102.44%32K | 92.95%-4.76M | 97.18%-813K | 93.75%-1.33M | -114.85%-1.31M | 95.01%-1.31M | -259.13%-67.51M | 31.91%-28.79M | -226.86%-21.24M | -83.79%8.79M |
Net common stock issuance | -207.83%-708K | 62.95%-4.1M | 83.21%-1.02M | --0 | 22.10%-2.85M | 82.84%-230K | 0.35%-11.06M | -19.12%-6.06M | --0 | 15.61%-3.66M |
Proceeds from stock option exercised by employees | 300.00%8K | -97.96%7K | -98.67%2K | --1K | -98.96%2K | 100.00%2K | -15.72%343K | --150K | --0 | -31.67%192K |
Net other financing activities | -24.83%-548K | 32.78%-1.33M | 79.13%-96K | -65.59%-154K | -279.88%-642K | 65.10%-439K | 29.13%-1.98M | 49.17%-460K | 57.92%-93K | 87.24%-169K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 38.55%-1.22M | 87.31%-10.18M | 94.53%-1.93M | 93.06%-1.48M | -193.06%-4.8M | 93.14%-1.98M | -377.21%-80.21M | 27.16%-35.17M | -229.12%-21.33M | -89.45%5.16M |
Net cash flow | ||||||||||
Beginning cash position | -24.77%24.87M | 31.89%33.06M | -38.33%31.83M | -46.51%33.49M | 50.07%36.46M | 31.89%33.06M | 74.76%25.07M | 26.83%51.6M | 251.17%62.61M | 140.28%24.3M |
Current changes in cash | -521.29%-14.48M | -215.94%-8.09M | 61.97%-6.95M | 86.56%-1.53M | -107.64%-3.04M | 208.49%3.44M | -14.23%6.98M | -3.19%-18.28M | -148.12%-11.39M | 425.97%39.82M |
Effect of exchange rate changes | 241.46%58K | -109.81%-100K | --0 | -134.46%-132K | 104.87%73K | -101.71%-41K | -60.66%1.02M | -112.57%-263K | 146.82%383K | -1,098.67%-1.5M |
End cash Position | -71.34%10.45M | -24.77%24.87M | -24.77%24.87M | -38.33%31.83M | -46.51%33.49M | 50.07%36.46M | 31.89%33.06M | 31.89%33.06M | 26.83%51.6M | 251.17%62.61M |
Free cash flow | -134.25%-1.85M | -90.41%8.66M | -101.10%-185K | -82.04%1.78M | -95.63%1.66M | -78.92%5.41M | 418.75%90.33M | -44.79%16.86M | -10.18%9.89M | 650.36%37.9M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data