(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -23.65%2.87M | 205.58%3.24M | 120.54%2.35M | 139.12%2.76M | 139.12%2.76M | 172.66%3.76M | 7.92%1.06M | 54.44%1.07M | -45.97%1.15M | -45.97%1.15M |
-Cash and cash equivalents | -23.65%2.87M | 205.58%3.24M | 120.54%2.35M | 139.12%2.76M | 139.12%2.76M | 172.66%3.76M | 7.92%1.06M | 54.44%1.07M | -45.97%1.15M | -45.97%1.15M |
Receivables | 116.86%1.12M | -20.80%324.49K | 132.60%987.52K | 2,819.17%10.24M | 2,819.17%10.24M | -7.84%517.81K | -30.45%409.69K | -17.38%424.56K | -57.01%350.77K | -57.01%350.77K |
-Accounts receivable | 116.86%1.12M | -20.80%324.49K | 132.60%987.52K | 162.58%921.04K | 162.58%921.04K | -7.84%517.81K | -30.45%409.69K | -17.38%424.56K | -57.01%350.77K | -57.01%350.77K |
-Notes receivable | --0 | --0 | --0 | --9.32M | --9.32M | ---- | ---- | ---- | --0 | --0 |
Prepaid assets | 43.61%165.18K | 71.06%102.1K | 89.27%92.27K | 85.93%117.98K | 85.93%117.98K | 20.39%115.03K | -10.12%59.69K | -43.94%48.75K | -40.08%63.45K | -40.08%63.45K |
Total current assets | -5.32%4.16M | 139.70%3.67M | 122.88%3.43M | 736.26%13.12M | 736.26%13.12M | 46.91%4.39M | -24.73%1.53M | 19.24%1.54M | -48.71%1.57M | -48.71%1.57M |
Non current assets | ||||||||||
Investment properties | -4.43%36.39M | 0.44%35.88M | -1.52%34.11M | 5.88%37.18M | 5.88%37.18M | 7.58%38.08M | 2.45%35.72M | -2.60%34.64M | -3.31%35.11M | -3.31%35.11M |
Investments and advances | ---- | ---- | ---- | ---- | ---- | --9.51M | ---- | ---- | ---- | ---- |
-Other investment | ---- | ---- | ---- | ---- | ---- | --9.51M | ---- | ---- | ---- | ---- |
Non current note receivables | --9.3M | --9.1M | --8.59M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | 5.35%1.62M | 12.74%1.47M | 16.51%1.53M | 20.66%1.42M | 20.66%1.42M | 16.91%1.53M | -11.70%1.3M | -39.05%1.32M | 7.01%1.17M | 7.01%1.17M |
Total non current assets | -3.70%47.3M | 25.47%46.45M | 23.04%44.24M | 6.36%38.59M | 6.36%38.59M | 33.82%49.12M | 1.87%37.02M | -4.68%35.95M | -3.01%36.29M | -3.01%36.29M |
Total assets | -3.83%51.46M | 30.00%50.12M | 27.14%47.67M | 36.61%51.71M | 36.61%51.71M | 45.83%53.51M | 0.32%38.55M | -3.89%37.49M | -6.46%37.86M | -6.46%37.86M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 3.23%444.83K | 8.63%429.53K | 5.55%399.59K | 4,234.26%16.35M | 4,234.26%16.35M | 15.53%430.91K | -75.28%395.39K | -98.09%378.59K | -98.47%377.13K | -98.47%377.13K |
-Current debt | 3.23%444.83K | 8.63%429.53K | 5.55%399.59K | 4,234.26%16.35M | 4,234.26%16.35M | 15.53%430.91K | -75.28%395.39K | -98.09%378.59K | -98.47%377.13K | -98.47%377.13K |
Payables | -21.60%1.21M | -82.77%595.18K | -68.85%1.03M | -67.79%1.01M | -67.79%1.01M | -64.94%1.55M | -4.84%3.45M | -1.52%3.32M | -7.91%3.14M | -7.91%3.14M |
-accounts payable | -6.64%1.21M | -31.48%595.18K | 38.69%1.03M | 78.31%1.01M | 78.31%1.01M | 73.95%1.3M | 61.39%868.57K | 12.35%744.88K | -22.05%568.13K | -22.05%568.13K |
-Due to related parties current | ---- | ---- | ---- | --0 | --0 | -93.23%247.86K | -16.37%2.59M | -4.91%2.57M | -4.07%2.58M | -4.07%2.58M |
Other current liabilities | ---- | ---- | ---1 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -16.19%1.66M | -73.38%1.02M | -61.23%1.43M | 392.89%17.36M | 392.89%17.36M | -58.66%1.98M | -26.38%3.85M | -84.06%3.7M | -87.48%3.52M | -87.48%3.52M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -34.11%28.59M | -2.31%28.09M | -4.79%26.65M | 1.91%28.84M | 1.91%28.84M | 44.53%43.39M | 1.73%28.76M | 155.23%27.99M | 244.08%28.29M | 244.08%28.29M |
-Long term debt | -34.11%28.59M | -2.31%28.09M | -4.79%26.65M | 1.91%28.84M | 1.91%28.84M | 44.53%43.39M | 1.73%28.76M | 155.23%27.99M | 244.08%28.29M | 244.08%28.29M |
Derivative product liabilities | 35.99%285.73K | -31.87%141.14K | -30.88%141.14K | -51.24%99.57K | -51.24%99.57K | --210.11K | --207.16K | --204.18K | --204.18K | --204.18K |
Non current deferred liabilities | 2.20%236.56K | 4.58%231.69K | -9.38%195.02K | 13.06%227.26K | 13.06%227.26K | 14.76%231.46K | 16.22%221.55K | 11.26%215.21K | 2.59%201.01K | 2.59%201.01K |
Other non current liabilities | ---1 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -33.58%29.11M | -2.46%28.47M | -5.01%26.99M | 1.61%29.16M | 1.61%29.16M | 61.01%43.83M | 2.36%29.19M | 154.56%28.41M | 240.88%28.7M | 240.88%28.7M |
Total liabilities | -32.83%30.77M | -10.73%29.49M | -11.48%28.42M | 44.38%46.52M | 44.38%46.52M | 43.13%45.81M | -2.10%33.03M | -6.50%32.1M | -11.83%32.22M | -11.83%32.22M |
Shareholders'equity | ||||||||||
Share capital | 0.00%21.8M | 0.00%21.8M | 0.00%21.8M | 0.00%21.8M | 0.00%21.8M | 0.00%21.8M | 0.00%21.8M | 0.00%21.8M | 0.00%21.8M | 0.00%21.8M |
-common stock | 0.00%21.8M | 0.00%21.8M | 0.00%21.8M | 0.00%21.8M | 0.00%21.8M | 0.00%21.8M | 0.00%21.8M | 0.00%21.8M | 0.00%21.8M | 0.00%21.8M |
Additional paid-in capital | 0.00%1.31M | 0.00%1.31M | 0.00%1.31M | 0.00%1.31M | 0.00%1.31M | 5.22%1.31M | 5.22%1.31M | 5.22%1.31M | 5.22%1.31M | 5.22%1.31M |
Retained earnings | 39.93%-10.37M | 43.52%-10.41M | 41.07%-10.78M | -1.74%-18.36M | -1.74%-18.36M | 9.63%-17.26M | 2.59%-18.43M | 3.68%-18.29M | 10.62%-18.05M | 10.62%-18.05M |
Gains losses not affecting retained earnings | 100.53%2.16K | -125.97%-177.98K | -297.94%-819K | -108.02%-33.85K | -108.02%-33.85K | -155.76%-406.76K | 23.54%685.27K | -31.82%413.77K | -42.59%422.17K | -42.59%422.17K |
Other equity interest | -93.37%149.05K | 0.00%149.05K | 0.00%149.05K | 219.21%475.79K | 219.21%475.79K | 45,998.59%2.25M | 2,954.34%149.05K | 2,954.97%149.05K | -44.66%149.05K | -44.66%149.05K |
Total stockholders'equity | 67.53%12.9M | 129.75%12.67M | 116.49%11.67M | -7.86%5.19M | -7.86%5.19M | 64.28%7.7M | 17.70%5.52M | 15.31%5.39M | 46.09%5.63M | 46.09%5.63M |
Noncontrolling interests | --7.79M | --7.95M | --7.58M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | 168.75%20.69M | 273.86%20.62M | 257.22%19.25M | -7.86%5.19M | -7.86%5.19M | 64.28%7.7M | 17.70%5.52M | 15.31%5.39M | 43.54%5.63M | 43.54%5.63M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data