(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 17.76%-13.55M | 22.16%-10.42M | 17.63%-15.46M | -5.20%-60.27M | 23.71%-11.65M | -11.78%-16.47M | 1.25%-13.38M | -36.66%-18.77M | -25.81%-57.28M | -54.40%-15.26M |
Net income from continuing operations | 37.60%-11.47M | 12.85%-16.24M | -9.88%-19.03M | -11.87%-74.56M | -24.93%-20.24M | -0.02%-18.37M | -5.95%-18.63M | -19.45%-17.32M | -41.78%-66.65M | -30.51%-16.2M |
Operating gains losses | -1.70%637K | 124.42%487K | 21.67%685K | 89.86%2.04M | 186.45%613K | 387.22%648K | -35.80%217K | 44.36%563K | -28.57%1.08M | -4.04%214K |
Depreciation and amortization | -13.51%32K | -10.53%34K | -10.26%35K | -10.18%150K | -7.69%36K | -11.90%37K | -13.64%38K | -7.14%39K | 53.21%167K | 11.43%39K |
Other non cash items | 51.49%-341K | 50.12%-416K | 39.78%-539K | -610.11%-3.09M | -42.21%-657K | -757.32%-703K | -1,242.47%-834K | -2,586.11%-895K | ---435K | ---462K |
Change In working capital | -521.88%-4.43M | 21.23%3.8M | 131.03%1.3M | 556.94%4.28M | 628.45%6.06M | -168.69%-713K | 237.97%3.13M | -139.26%-4.2M | 75.23%-936K | -254.45%-1.15M |
-Change in prepaid assets | 88.97%-220K | -17.47%1.6M | 257.94%537K | 225.27%5.82M | 992.25%6.22M | 24.43%-2M | 476.46%1.94M | 57.18%-340K | -3.06%-4.65M | -476.03%-697K |
-Change in payables and accrued expense | -405.30%-3.91M | -32.89%804K | 119.85%766K | -141.57%-1.54M | 63.70%-163K | -65.14%1.28M | -16.86%1.2M | -301.56%-3.86M | 409.48%3.71M | -152.03%-449K |
-Change in other working capital | ---300K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 17.76%-13.55M | 22.16%-10.42M | 17.63%-15.46M | -5.20%-60.27M | 23.71%-11.65M | -11.78%-16.47M | 1.25%-13.38M | -36.66%-18.77M | -25.81%-57.28M | -54.40%-15.26M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 623.29%22.21M | -58.22%2.6M | 600.61%10.26M | 124.66%27.66M | 155.18%16.91M | -46.81%3.07M | 187.30%6.21M | 101.83%1.47M | -4,707.97%-112.17M | -22,269.34%-30.65M |
Net PPE purchase and sale | ---- | ---- | ---- | 77.78%-12K | ---- | ---- | ---- | ---- | 83.78%-54K | --0 |
Net business purchase and sale | 33.33%-500K | ---750K | 0.00%-750K | -650.00%-2.25M | ---750K | -400.00%-750K | --0 | ---750K | 85.00%-300K | --0 |
Net investment purchase and sale | 494.37%22.71M | -46.15%3.35M | 397.25%11.01M | 126.76%29.92M | 157.66%17.67M | -35.54%3.82M | 189.36%6.21M | 102.76%2.22M | ---111.82M | ---30.65M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 623.29%22.21M | -58.22%2.6M | 600.61%10.26M | 124.66%27.66M | 155.18%16.91M | -46.81%3.07M | 187.30%6.21M | 101.83%1.47M | -4,707.97%-112.17M | -22,269.34%-30.65M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -11K | 2,372.38%5.19M | 0 | -99.72%143K | -99.86%72K | 0 | 210K | -139K | -38.44%51.08M | 3,255.89%51.16M |
Net common stock issuance | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | -40.22%51.53M | ---- |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | 18.49%282K | -66.36%73K | --0 | ---- | ---- | --238K | --217K |
Net other financing activities | ---11K | ---- | ---- | 79.94%-139K | 99.83%-1K | --0 | --1K | ---139K | 78.56%-693K | 63.42%-593K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---11K | 2,372.38%5.19M | --0 | -99.72%143K | -99.86%72K | --0 | --210K | ---139K | -38.44%51.08M | 3,255.89%51.16M |
Net cash flow | ||||||||||
Beginning cash position | -48.80%16.67M | -51.16%19.3M | -57.00%24.49M | -67.51%56.96M | -62.95%19.16M | -46.41%32.56M | -51.47%39.52M | -67.51%56.96M | 25.03%175.33M | -72.34%51.71M |
Current changes in cash | 164.54%8.65M | 62.21%-2.63M | 70.22%-5.19M | 72.58%-32.46M | 1.70%5.34M | -48.21%-13.4M | 66.33%-6.96M | 81.43%-17.44M | -437.24%-118.38M | 145.06%5.25M |
End cash Position | 32.16%25.32M | -48.80%16.67M | -51.16%19.3M | -57.00%24.49M | -57.00%24.49M | -62.95%19.16M | -46.41%32.56M | -51.47%39.52M | -67.51%56.96M | -67.51%56.96M |
Free cash flow | 17.76%-13.55M | 22.16%-10.42M | 17.63%-15.46M | -5.13%-60.28M | 23.63%-11.66M | -11.75%-16.47M | 1.36%-13.38M | -36.30%-18.77M | -25.01%-57.34M | -52.29%-15.26M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data