(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 11.21%75.12M | 15.17%71.5M | 11.06%58.47M | 11.07%249.17M | 11.36%66.89M | 23.17%67.55M | -2.45%62.08M | 14.99%52.65M | 18.68%224.33M | 5.96%60.07M |
Net income from continuing operations | -13.12%7.66M | 40.21%8.45M | 74.99%15.21M | -68.85%15.96M | -416.77%-7.57M | -12.40%8.82M | -49.73%6.02M | -67.56%8.69M | -42.24%51.22M | -88.49%2.39M |
Operating gains losses | -59.49%79K | -78.40%70K | 90.27%215K | 506.29%867K | 400.00%235K | -92.51%195K | -95.76%324K | 101.11%113K | 105.59%143K | 102.26%47K |
Depreciation and amortization | 0.73%3.58M | -5.13%3.38M | -14.22%3.5M | 15.33%14.63M | -2.99%3.43M | 21.99%3.56M | 19.03%3.57M | 25.94%4.08M | 8.89%12.69M | 11.08%3.54M |
Deferred tax | -51.48%556K | 280.54%1.07M | 111.55%108K | -97.65%112K | -83.93%492K | -62.83%1.15M | 65.34%-591K | -385.93%-935K | 210.86%4.77M | 152.01%3.06M |
Change in working capital | 176.34%9.1M | 286.74%5.16M | 6.69%-4.94M | 101.83%450K | 113.01%1.11M | 129.76%3.29M | 191.75%1.34M | -52.71%-5.29M | -264.68%-24.53M | -174.29%-8.55M |
-Change in payables and accrued expense | 24.26%4.46M | 135.64%4.27M | -34.34%-10.8M | 152.10%7.63M | 21,065.31%10.27M | 5,080.56%3.59M | 115.56%1.81M | -178.14%-8.04M | -244.21%-14.64M | -100.35%-49K |
-Change in other current assets | 3,677.19%2.15M | -70.75%-1.12M | 102.25%8.98M | 79.41%-3.93M | 44.34%-7.77M | 100.43%57K | -108.83%-653K | 595.92%4.44M | -89.80%-19.07M | -154.11%-13.96M |
-Change in other current liabilities | 3,852.73%2.06M | 555.92%1.61M | -564.77%-897K | -102.26%-136K | -112.23%-519K | -104.07%-55K | -71.71%245K | 142.98%193K | 301.07%6.01M | 825.47%4.24M |
-Change in other working capital | 244.75%427K | 705.97%406K | -17.80%-2.22M | -198.27%-3.12M | -171.53%-872K | -136.74%-295K | -103.51%-67K | -146.98%-1.88M | -76.14%3.17M | -67.01%1.22M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 11.21%75.12M | 15.17%71.5M | 11.06%58.47M | 11.07%249.17M | 11.36%66.89M | 23.17%67.55M | -2.45%62.08M | 14.99%52.65M | 18.68%224.33M | 5.96%60.07M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -2.29%-111.84M | 0.53%-64.23M | -0.64%-20.33M | 37.69%-278.72M | 44.18%-84.61M | 18.27%-109.34M | 42.63%-64.57M | 59.07%-20.2M | -25.98%-447.29M | -18.37%-151.6M |
Net investment purchase and sale | ---- | 873.41%20.61M | --4.11M | --4.06M | ---- | ---- | --2.12M | --0 | --0 | --0 |
Net proceeds payment for loan | 16.62%-87.09M | -26.65%-80.61M | -13.78%-16.98M | 36.20%-264.81M | 44.25%-81.8M | 5.54%-104.45M | 42.22%-63.64M | 68.65%-14.92M | -19.20%-415.04M | -16.99%-146.73M |
Net PPE purchase and sale | -56.05%-1.3M | -5.41%-1.21M | 37.70%-1.03M | 20.12%-4.69M | 67.09%-1.06M | -29.86%-835K | -31.09%-1.15M | -46.27%-1.65M | -63.71%-5.87M | -98.40%-3.23M |
Net intangibles purchase and sale | -104.52%-4.08M | -59.11%-3.02M | -50.20%-2.6M | -33.32%-7.38M | -6.96%-1.75M | -15.94%-1.99M | -23.78%-1.9M | -169.94%-1.73M | -69.08%-5.53M | -59.65%-1.64M |
Net other investing changes | 8,662.30%5.35M | --0 | -101.68%-3.83M | 71.69%-5.9M | ---4.06M | --61K | --0 | ---1.9M | ---20.84M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -2.29%-111.84M | 0.53%-64.23M | -0.64%-20.33M | 37.69%-278.72M | 44.18%-84.61M | 18.27%-109.34M | 42.63%-64.57M | 59.07%-20.2M | -25.98%-447.29M | -18.37%-151.6M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -44.18%13.83M | 39.98%13.54M | -48.21%-44.41M | -87.14%26.43M | -79.35%21.95M | -42.69%24.77M | -78.55%9.67M | -374.05%-29.96M | -15.53%205.57M | -1.94%106.32M |
Net issuance payments of debt | -38.41%17.02M | 32.03%19.72M | -60.15%-40.9M | -82.24%43.72M | -76.52%26.68M | -40.05%27.64M | -75.10%14.93M | -196.48%-25.54M | -27.40%246.19M | -11.94%113.64M |
Net commonstock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 69.44%-20.61M | --0 |
Cash dividends paid | -2.22%-2.9M | -0.03%-3.09M | -4.33%-3.25M | -4.69%-11.89M | -2.75%-2.84M | -2.53%-2.84M | -10.27%-3.09M | -3.28%-3.12M | -19.04%-11.35M | -16.24%-2.76M |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | --289K | --0 | --0 | ---- | ---- | --0 | --0 |
Net other financing activities | -664.10%-298K | -25.45%-3.08M | 80.61%-253K | 34.19%-5.69M | 58.48%-1.89M | 69.53%-39K | -412.73%-2.46M | 62.55%-1.31M | 53.94%-8.65M | 33.09%-4.56M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -44.18%13.83M | 39.98%13.54M | -48.21%-44.41M | -87.14%26.43M | -79.35%21.95M | -42.69%24.77M | -78.55%9.67M | -374.05%-29.96M | -15.53%205.57M | -1.94%106.32M |
Net cash flow | ||||||||||
Beginning cash position | 1.24%143.21M | -8.84%122.41M | -2.37%128.67M | -11.66%131.8M | 6.36%124.44M | -7.38%141.46M | -14.22%134.29M | -11.66%131.8M | 107.56%149.19M | 4.33%117.01M |
Current changes in cash | -34.51%-22.89M | 189.92%20.81M | -351.87%-6.26M | 82.02%-3.13M | -71.40%4.23M | 52.36%-17.02M | 287.66%7.18M | -66.23%2.49M | -122.49%-17.39M | -60.06%14.79M |
End cash position | -3.31%120.32M | 1.24%143.21M | -8.84%122.41M | -2.37%128.67M | -2.37%128.67M | 6.36%124.44M | -7.38%141.46M | -14.22%134.29M | -11.66%131.8M | -11.66%131.8M |
Free cash flow | 7.76%69.74M | 13.95%67.26M | 11.31%54.84M | 11.35%237.1M | 16.08%64.08M | 23.33%64.72M | -3.59%59.03M | 11.93%49.27M | 16.89%212.92M | 2.16%55.2M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data