(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (Q4)Dec 31, 2023 | (FY)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -29.99%260K | --466.33K | --550.7K | 41.38%553.1K | -12.85%340.93K | -11.43%371.35K | -12.19%378.09K | 344.25%391.21K | 741.59%391.21K | --391.21K |
-Cash and cash equivalents | -29.99%260K | --466.33K | --550.7K | 41.38%553.1K | -12.85%340.93K | -11.43%371.35K | -12.19%378.09K | 344.25%391.21K | 741.59%391.21K | --391.21K |
Receivables | --533.61K | --123.23K | --59.03K | --71.89K | ---- | ---- | ---- | ---- | ---- | ---- |
-Accounts receivable | --533.61K | --123.23K | --59.03K | --71.89K | ---- | ---- | ---- | ---- | ---- | ---- |
-Due from related parties current | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Inventory | --175.9K | --40.04K | --35.38K | --35.38K | ---- | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | --21.64K | --2.5K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Restricted cash | --699.39K | --859.99K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 355.24%1.69M | --1.49M | --645.11K | 68.80%660.37K | -12.85%340.93K | -11.43%371.35K | -12.19%378.09K | 244.42%391.21K | 200.93%391.21K | --391.21K |
Non current assets | ||||||||||
Net PPE | --2.96M | --1.16M | --590.35K | --594.74K | ---- | ---- | ---- | ---- | ---- | ---- |
-Gross PPE | --3.07M | --1.24M | --665.05K | --664.43K | ---- | ---- | ---- | ---- | ---- | ---- |
-Accumulated depreciation | ---109.06K | ---79.71K | ---74.7K | ---69.68K | ---- | ---- | ---- | ---- | ---- | ---- |
Investments and advances | --28.36K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term equity investment | --17.78K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other investment | --10.58K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | --1.79M | --456.33K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Goodwill | --1M | --456.33K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | --787.1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred assets | --24.06K | --24.06K | --24.06K | --24.06K | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | --4.8M | --1.64M | --614.42K | --618.8K | --0 | --0 | --0 | --0 | --0 | --0 |
Total assets | 1,649.07%6.5M | --3.13M | --1.26M | 226.98%1.28M | -12.85%340.93K | -11.43%371.35K | -12.19%378.09K | 244.42%391.21K | 200.93%391.21K | --391.21K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --402.55K | --224.5K | --23.82K | --47.15K | ---- | ---- | ---- | ---- | ---- | ---- |
-Current debt | --402.55K | --224.5K | --23.82K | --47.15K | ---- | ---- | ---- | ---- | ---- | ---- |
Payables | --447.92K | --203.59K | --225.16K | --257.14K | ---- | ---- | ---- | ---- | ---- | ---- |
-accounts payable | --404.49K | --204.86K | --192.83K | --221.28K | ---- | ---- | ---- | ---- | ---- | ---- |
-Total tax payable | --43.43K | ---1.27K | --32.33K | --35.85K | ---- | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | --45.65K | --24.81K | --65K | --65K | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred liabilities | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | --721.26K | --175.57K | --22.67K | --8.2K | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 6,861.28%1.62M | --628.47K | --336.65K | 1,509.14%377.49K | -16.85%19.51K | -2.32%23.23K | 135.31%21.5K | 315.48%27.69K | 112.22%23.46K | --23.46K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --4.15M | --1.96M | --381.12K | --387.08K | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term debt | --4.15M | --1.96M | --381.12K | --387.08K | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | ---- | ---- | ---- | --1 | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | --4.15M | --1.96M | --381.12K | --387.08K | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 24,706.44%5.76M | --2.59M | --717.77K | 3,159.15%764.56K | -16.85%19.51K | -2.32%23.23K | 135.31%21.5K | 315.48%27.69K | 112.22%23.46K | --23.46K |
Shareholders'equity | ||||||||||
Share capital | 222.81%1.29M | --1.26M | --1.26M | 214.23%1.26M | 0.00%400.19K | -11.17%400.19K | -11.17%400.19K | 220.15%400.19K | 220.15%400.19K | --400.19K |
-common stock | 222.81%1.29M | --1.26M | --1.26M | 214.23%1.26M | 0.00%400.19K | -11.17%400.19K | -11.17%400.19K | 220.15%400.19K | 220.15%400.19K | --400.19K |
Retained earnings | -975.83%-560.23K | ---711.47K | ---715.75K | -2,190.38%-742.89K | -142.84%-78.77K | 5.38%-52.07K | -49.82%-43.6K | -102.83%-36.67K | -435.76%-32.44K | ---32.44K |
Total stockholders'equity | 110.17%731.62K | --546.03K | --541.75K | 39.93%514.61K | -12.60%321.42K | -11.98%348.11K | -15.38%356.59K | 239.99%363.52K | 209.18%367.75K | --367.75K |
Total equity | 110.17%731.62K | --546.03K | --541.75K | 39.93%514.61K | -12.60%321.42K | -11.98%348.11K | -15.38%356.59K | 239.99%363.52K | 209.18%367.75K | --367.75K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data