(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | (FY)Jun 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | ---- | ---- | ---367.47M | ---- | ---- | ---- | -14.85%127.64M | 134.36%149.9M | ---436.24M | ---- |
Deferred tax | ---- | ---- | --24.76M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non cash items | ---- | ---- | ---5.39M | ---- | ---- | ---- | -89.12%46.88K | -79.18%430.89K | --2.07M | ---- |
Change In working capital | ---- | ---- | --15.7M | ---- | ---- | ---- | -138.96%-2.85M | 97.69%-1.19M | ---51.66M | ---- |
-Change in receivables | ---- | ---- | ---183K | ---- | ---- | ---- | -17.21%3.59M | 131.18%4.34M | ---13.92M | ---- |
-Change in inventory | ---- | ---- | --16.35M | ---- | ---- | ---- | -196.75%-20.77M | 170.19%21.47M | ---30.59M | ---- |
-Change in prepaid assets | ---- | ---- | ---4.08M | ---- | ---- | ---- | -0.02%919.07K | 255.45%919.29K | ---591.36K | ---- |
-Change in other current assets | ---- | ---- | --2.25M | ---- | ---- | ---- | 89.56%-2.07M | -93.74%-19.78M | ---10.21M | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | ---- | ---- | --50.56M | ---- | ---- | ---- | -0.52%143.23M | 203.45%143.98M | --47.45M | ---- |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -5.92%-71.8M | -20.57%-67.79M | 38.20%-56.22M | 36.41%-90.98M | -11.67%-143.06M | -41.88%-128.11M | -197.53%-90.3M | 59.27%-30.35M | 33.98%-74.51M | 12.08%-112.85M |
Net business purchase and sale | --0 | --4.53M | --0 | ---- | ---65.31M | --0 | ---- | ---- | ---- | --226.9K |
Net investment purchase and sale | -81.09%3.62M | 1,625.05%19.15M | 124.90%1.11M | -2,476.88%-4.46M | 43.02%-173K | 94.73%-303.6K | -2,935.19%-5.76M | -101.06%-189.68K | -42.42%17.83M | 136.57%30.98M |
Net other investing changes | -101.22%-725K | 140.97%59.28M | -29.61%24.6M | 4,777.78%34.94M | -407.41%-747K | 93.05%-147.22K | -17.86%-2.12M | -297.27%-1.8M | 168.11%911.2K | -1.73%-1.34M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -554.13%-68.9M | 149.72%15.17M | 49.56%-30.51M | 70.80%-60.49M | -62.49%-207.2M | -29.90%-127.52M | -203.60%-98.17M | 42.01%-32.34M | 38.95%-55.76M | 57.36%-91.34M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 71.79%-55M | -554.12%-195M | 67.93%-29.81M | -146.02%-92.96M | 109.75%202.02M | --96.31M | ---- | -2,368.80%-55.39M | -85.43%2.44M | -64.36%16.76M |
Net common stock issuance | --0 | --110.29M | --0 | --137.16M | --0 | ---- | --115.27M | --0 | ---- | 100.98%75.32K |
Cash dividends paid | ---- | ---- | ---- | ---- | ---- | -24.01%-10.68M | ---8.61M | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 41.38%-57.35M | -97.68%-97.84M | -397.97%-49.49M | -91.38%16.61M | 125.11%192.79M | -17.88%85.64M | 277.09%104.29M | -3,270.51%-58.89M | -114.12%-1.75M | 64.45%12.38M |
Net cash flow | ||||||||||
Beginning cash position | 40.50%35.46M | -54.30%25.24M | 14.49%55.23M | 339.31%48.24M | -491.60%-20.16M | -108.30%-3.41M | 378.53%41.05M | -161.64%-14.74M | 78.74%-5.63M | -167.30%-26.5M |
Current changes in cash | -338.90%-19.69M | 127.99%8.24M | -585.20%-29.45M | -91.20%6.07M | 482.33%68.97M | -112.08%-18.04M | 183.11%149.35M | 624.37%52.75M | -151.23%-10.06M | 129.88%19.64M |
Effect of exchange rate changes | -210.90%-2.2M | 465.68%1.98M | -158.91%-542K | 260.00%920K | -143.77%-575K | 755.00%1.31M | -110.68%-200.57K | 237.62%1.88M | 1,084.38%556.08K | -108.57%-56.49K |
End cash Position | -61.72%13.57M | 40.50%35.46M | -54.30%25.24M | 14.49%55.23M | 339.60%48.24M | -110.59%-20.13M | 376.78%190.19M | 363.54%39.89M | -118.92%-15.14M | 73.08%-6.91M |
Free cash flow | 50.39%34.77M | 508.26%23.12M | 86.20%-5.66M | 31.25%-41.03M | 42.77%-59.67M | -303.59%-104.27M | -53.69%51.21M | 484.10%110.58M | -94.49%-28.79M | -217.30%-14.8M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data