(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -4,371.79%-1.67M | -135K | -18.06%-1.03M | 3,481.27%39K | 0 | -297,470.97%-922.47K | -10,647.23%-48.47K | -254,446.80%-874.95K | 1,810.53%1.09K | 47.69%-136 |
Net income from continuing operations | -93.09%-10.14M | -9.83%-10.55M | -1,850.23%-4.63M | -166.43%-5.25M | -35.40%-9.6M | -31.72%-18.69M | -70.41%-9.39M | 92.33%-237.51K | 54.90%-1.97M | -484.52%-7.09M |
Operating gains losses | 313.63%2.09M | 39.15%4.48M | 40.38%-1.86M | 58.12%-976K | 57.43%3.22M | 93.21%-70.73K | 138.33%3.33M | -694.72%-3.12M | -314.52%-2.33M | 165.21%2.04M |
Remuneration paid in stock | ---- | ---- | ---- | ---- | ---- | --283.93K | ---68 | ---- | ---- | ---- |
Other non cashItems | 9.29%5.71M | 1.78%5.53M | 43.77%4.68M | 50.04%5.22M | 12.32%5.44M | 23.86%17.5M | 55.57%5.93M | 4.36%3.26M | 6.09%3.48M | 23.46%4.84M |
Change In working capital | -34.93%678K | -57.81%400K | 64.54%-377K | 26.90%1.04M | 355.98%948K | -95.81%45.97K | -73.36%79.97K | -390.50%-1.06M | 40,112.98%821.15K | -51.47%207.91K |
-Change in receivables | ---- | ---- | ---- | ---- | ---- | -114.37%-2.57K | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | ---- | ---- | ---- | ---- | ---- | -95.50%48.54K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -4,371.79%-1.67M | ---135K | -18.06%-1.03M | 3,481.27%39K | --0 | -297,470.97%-922.47K | -10,647.23%-48.47K | -254,446.80%-874.95K | 1,810.53%1.09K | 47.69%-136 |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 35.33%2.59M | 322K | -75.28%227K | 1.92M | 0 | 922.37K | 370 | 918.12K | ||
Net issuance payments of debt | ---- | ---- | --139K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | --918.49K | --490 | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | --2.59M | --322K | 73,233.33%88K | --0 | --0 | --3.88K | ---120 | --120 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 35.33%2.59M | --322K | -75.28%227K | --1.92M | --0 | --922.37K | --370 | --918.12K | ---- | ---- |
Net cash flow | ||||||||||
Beginning cash position | --2.04M | --1.86M | 39,243.93%1.96M | --0 | --0 | -69.51%136 | 8,077.17%48K | 1,944.86%4.97K | --0 | -69.51%136 |
Current changes in cash | --927K | --187K | -1,967.17%-806K | ---- | ---- | 67.74%-100 | -10,565.19%-48.1K | 12,448.55%43.17K | 8,617.54%4.97K | 47.69%-136 |
End cash Position | 51.97%2.97M | --2.04M | 2,293.75%1.15M | 39,243.93%1.96M | --0 | -73.53%36 | -73.53%36 | 8,077.17%48K | 1,944.86%4.97K | --0 |
Free cash from | -4,371.79%-1.67M | ---135K | -18.06%-1.03M | 3,481.27%39K | --0 | -297,470.97%-922.47K | -10,647.23%-48.47K | -254,446.80%-874.95K | 1,810.53%1.09K | 47.69%-136 |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.