(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -2.97%192.11M | 0.73%202.43M | 41.73%267.99M | 41.73%267.99M | 50.78%295.42M | 8.94%197.98M | 10.49%200.97M | 18.30%189.09M | 18.30%189.09M | -50.75%195.94M |
-Cash and cash equivalents | -2.97%192.11M | 0.73%202.43M | 41.73%267.99M | 41.73%267.99M | 50.78%295.42M | 8.94%197.98M | 10.49%200.97M | 18.30%189.09M | 18.30%189.09M | -50.75%195.94M |
Receivables | -26.52%87.34M | -5.05%114.01M | 2.30%111.32M | 2.30%111.32M | 8.69%102.1M | 23.53%118.85M | 43.09%120.07M | 22.74%108.82M | 22.74%108.82M | 7.21%93.94M |
-Related party accounts receivable | -26.52%87.34M | -5.05%114.01M | 2.30%111.32M | 2.30%111.32M | 8.69%102.1M | 23.53%118.85M | 43.09%120.07M | 22.74%108.82M | 22.74%108.82M | 7.21%93.94M |
Other current assets | 109.08%11.56M | 61.23%9.27M | 30.25%7M | 30.25%7M | 8.05%6.49M | -8.61%5.53M | 16.59%5.75M | -10.78%5.37M | -10.78%5.37M | 9.80%6M |
Total current assets | -9.73%291.01M | -0.33%325.71M | 27.38%386.31M | 27.38%386.31M | 36.55%404.01M | 13.51%322.36M | 20.70%326.78M | 19.16%303.28M | 19.16%303.28M | -39.73%295.88M |
Non current assets | ||||||||||
Net PPE | 27.86%44.58M | 32.81%45.19M | 9.84%34.48M | 9.84%34.48M | 8.00%34.77M | 4.51%34.86M | 0.78%34.03M | -9.05%31.39M | -9.05%31.39M | -9.90%32.2M |
-Gross PPE | 37.41%47.9M | 32.81%45.19M | 10.82%37.69M | 10.82%37.69M | 8.00%34.77M | 4.51%34.86M | 0.78%34.03M | -9.18%34.01M | -9.18%34.01M | -9.90%32.2M |
-Accumulated depreciation | ---3.33M | ---- | -22.60%-3.21M | -22.60%-3.21M | ---- | ---- | ---- | 10.73%-2.62M | 10.73%-2.62M | ---- |
Goodwill and other intangible assets | 4,410.14%92.1M | 4,435.41%92.98M | -1.51%2.03M | -1.51%2.03M | -1.55%2.03M | -1.59%2.04M | -1.63%2.05M | -1.77%2.06M | -1.77%2.06M | -1.81%2.07M |
-Goodwill | --71.62M | --71.62M | 0.00%1.86M | 0.00%1.86M | ---- | ---- | ---- | 0.00%1.86M | 0.00%1.86M | ---- |
-Other intangible assets | --20.48M | --21.36M | -15.66%167K | -15.66%167K | ---- | ---- | ---- | -15.74%198K | -15.74%198K | ---- |
Investments and advances | -68.89%22.07M | -49.04%22.1M | -62.03%18.65M | -62.03%18.65M | -55.83%17.53M | 97.58%70.94M | 6.64%43.37M | 24.41%49.11M | 24.41%49.11M | 56.32%39.68M |
Non current accounts receivable | -78.21%6.24M | -50.65%8.99M | -50.12%7.26M | -50.12%7.26M | -56.27%6.63M | 13.38%28.62M | -27.23%18.21M | 1.58%14.56M | 1.58%14.56M | 27.43%15.17M |
Related parties assets | -26.52%87.34M | -5.05%114.01M | 2.30%111.32M | 2.30%111.32M | 8.69%102.1M | 23.53%118.85M | 43.09%120.07M | 22.74%108.82M | 22.74%108.82M | 7.21%93.94M |
Non current deferred assets | 27.88%16.95M | -1.12%17.36M | 6.47%18.22M | 6.47%18.22M | -1.20%18.58M | -27.95%13.25M | -3.42%17.55M | -8.35%17.11M | -8.35%17.11M | -14.21%18.8M |
Other non current assets | -7.83%110.77M | -7.68%113.13M | -7.54%115.48M | -7.54%115.48M | -7.40%117.83M | -7.27%120.19M | -7.14%122.54M | -7.01%124.9M | -7.01%124.9M | -6.89%127.25M |
Total non current assets | 8.44%292.7M | 26.07%299.74M | -17.99%196.12M | -17.99%196.12M | -16.07%197.38M | 10.36%269.9M | -5.53%237.75M | -1.75%239.12M | -1.75%239.12M | 0.62%235.16M |
Total assets | -1.45%583.7M | 10.79%625.44M | 7.38%582.42M | 7.38%582.42M | 13.25%601.39M | 12.05%592.26M | 8.07%564.54M | 8.94%542.41M | 8.94%542.41M | -26.71%531.04M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -19.76%83.67M | 4.31%120.2M | 0.11%97.07M | 0.11%97.07M | 15.29%114.58M | 19.28%104.28M | 416.45%115.24M | 38.24%96.97M | 38.24%96.97M | --99.38M |
-accounts payable | 38.82%32.57M | 51.64%42.49M | 14.33%19.14M | 14.33%19.14M | 25.74%40.32M | 4.14%23.46M | 25.59%28.02M | 11.43%16.75M | 11.43%16.75M | --32.06M |
-Other payable | -36.77%51.1M | -10.90%77.71M | -2.86%77.92M | -2.86%77.92M | 10.31%74.26M | 24.53%80.82M | --87.21M | 45.55%80.22M | 45.55%80.22M | --67.32M |
Current debt and capital lease obligation | 18.51%5.94M | 21.89%5.88M | 7.99%5.07M | 7.99%5.07M | 3.88%5.06M | -1.05%5.01M | -4.69%4.82M | -4.65%4.69M | -4.65%4.69M | -0.02%4.87M |
-Current capital lease obligation | 18.51%5.94M | 21.89%5.88M | 7.99%5.07M | 7.99%5.07M | 3.88%5.06M | -1.05%5.01M | -4.69%4.82M | -4.65%4.69M | -4.65%4.69M | -0.02%4.87M |
Current liabilities | -24.13%89.61M | -0.70%126.08M | -3.30%105.57M | -3.30%105.57M | 12.72%120.67M | 23.20%118.12M | 41.60%126.96M | 34.55%109.18M | 34.55%109.18M | 3.18%107.05M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 9.47%29.11M | 13.25%30.31M | -2.27%25.04M | -2.27%25.04M | -3.14%25.41M | -2.64%26.59M | -5.30%26.76M | -12.08%25.63M | -12.08%25.63M | -13.70%26.23M |
-Long term debt | --4.76M | --4.73M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -8.42%24.35M | -4.42%25.58M | -2.27%25.04M | -2.27%25.04M | -3.14%25.41M | -2.64%26.59M | -5.30%26.76M | -12.08%25.63M | -12.08%25.63M | -13.70%26.23M |
Employee benefits | -30.36%19.93M | 29.24%23.53M | -50.12%7.26M | -50.12%7.26M | -56.27%6.63M | 13.38%28.62M | -27.23%18.21M | 1.58%14.56M | 1.58%14.56M | 27.43%15.17M |
Other non current liabilities | -10.39%20.89M | -10.39%20.89M | -10.39%20.89M | -10.39%20.89M | -8.87%23.31M | -8.87%23.31M | -8.87%23.31M | -8.87%23.31M | -8.87%23.31M | -7.96%25.58M |
Total non current liabilities | -10.94%69.93M | 9.44%74.73M | -16.22%53.19M | -16.22%53.19M | -17.36%55.35M | 0.49%78.52M | -13.41%68.28M | -8.06%63.49M | -8.06%63.49M | -4.44%66.97M |
Total liabilities | -18.87%159.54M | 2.85%200.81M | -8.05%158.76M | -8.05%158.76M | 1.14%176.02M | 13.00%196.64M | 15.86%195.25M | 14.96%172.67M | 14.96%172.67M | 0.11%174.03M |
Shareholders'equity | ||||||||||
Share capital | 0.00%32K | 0.00%32K | 0.00%32K | 0.00%32K | 0.00%32K | 0.00%32K | 3.23%32K | 3.23%32K | 3.23%32K | 3.23%32K |
-common stock | 0.00%32K | 0.00%32K | 0.00%32K | 0.00%32K | 0.00%32K | 0.00%32K | 3.23%32K | 3.23%32K | 3.23%32K | 3.23%32K |
Retained earnings | 11.87%425.96M | 15.96%420.09M | 16.05%413.1M | 16.05%413.1M | 17.87%405.4M | 13.19%380.76M | 9.79%362.29M | 10.56%355.95M | 10.56%355.95M | 11.56%343.95M |
Paid-in capital | 2.80%117.95M | 2.52%116.6M | 2.54%116.01M | 2.54%116.01M | 2.74%115.48M | 2.76%114.75M | 2.90%113.73M | 2.94%113.14M | 2.94%113.14M | 2.85%112.4M |
Other equity interest | -9.67%-302.44M | -9.89%-295.76M | -10.12%-289.07M | -10.12%-289.07M | -10.37%-282.43M | -10.62%-275.78M | -10.74%-269.14M | -10.87%-262.5M | -10.87%-262.5M | -121.21%-255.9M |
Total stockholders'equity | 9.89%241.5M | 16.46%240.97M | 16.19%240.07M | 16.19%240.07M | 18.96%238.48M | 10.55%219.76M | 4.76%206.91M | 5.89%206.62M | 5.89%206.62M | -33.60%200.48M |
Noncontrolling interests | 3.86%182.66M | 13.11%183.67M | 12.55%183.6M | 12.55%183.6M | 19.39%186.88M | 12.89%175.87M | 3.85%162.38M | 6.90%163.12M | 6.90%163.12M | -37.09%156.53M |
Total equity | 7.21%424.16M | 14.99%424.64M | 14.58%423.66M | 14.58%423.66M | 19.15%425.37M | 11.58%395.62M | 4.36%369.29M | 6.33%369.74M | 6.33%369.74M | -35.18%357.01M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data