(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 13.05%52.38B | 11.21%46.33B | -4.17%41.66B | -21.72%43.47B | -3.28%55.54B | -2.30%57.42B | 14.69%58.77B | 13.05%51.24B | 10.41%45.33B | 0.30%41.06B |
Operating revenue | 13.05%52.38B | 11.21%46.33B | -4.17%41.66B | -21.72%43.47B | -3.28%55.54B | -2.30%57.42B | 14.69%58.77B | 13.05%51.24B | 10.41%45.33B | 0.30%41.06B |
Cost of revenue | 11.59%41.41B | 10.06%37.11B | -7.00%33.72B | -18.82%36.26B | -1.66%44.67B | -2.28%45.42B | 15.45%46.48B | 11.53%40.26B | 8.36%36.09B | -0.90%33.31B |
Gross profit | 18.93%10.96B | 16.10%9.22B | 10.00%7.94B | -33.62%7.22B | -9.42%10.87B | -2.37%12B | 11.89%12.29B | 19.00%10.99B | 19.21%9.23B | 5.79%7.75B |
Operating expense | 6.78%7.03B | -5.41%6.58B | -10.45%6.96B | -6.27%7.77B | -2.52%8.29B | 0.26%8.5B | 10.03%8.48B | 12.15%7.71B | 10.77%6.87B | 1.97%6.2B |
Selling and administrative expenses | 3.96%4.7B | 1.10%4.52B | -10.27%4.47B | -10.21%4.99B | -4.14%5.55B | -0.97%5.79B | 9.63%5.85B | 10.82%5.34B | 9.04%4.81B | 3.47%4.42B |
-Selling and marketing expense | ---- | ---- | ---- | ---- | ---- | -0.97%5.79B | 9.63%5.85B | 10.82%5.34B | 9.04%4.81B | 3.47%4.42B |
-General and administrative expense | 3.96%4.7B | 1.10%4.52B | -10.27%4.47B | -10.21%4.99B | --5.55B | ---- | ---- | ---- | ---- | ---- |
Research and development costs | 0.89%2.14B | -8.13%2.13B | -9.96%2.31B | -3.35%2.57B | 2.31%2.66B | 0.31%2.6B | 9.28%2.59B | 15.95%2.37B | 18.77%2.04B | -5.02%1.72B |
Other operating expenses | --180M | ---- | -20.66%169M | 176.62%213M | -30.63%77M | 177.50%111M | 3,900.00%40M | -92.31%1M | -80.60%13M | 1,575.00%67M |
Operating profit | 49.24%3.94B | 168.09%2.64B | 278.91%984M | -121.28%-550M | -26.16%2.59B | -8.21%3.5B | 16.25%3.81B | 38.91%3.28B | 53.18%2.36B | 24.56%1.54B |
Net non-operating interest income expense | 46.67%-144M | 2.17%-270M | 44.69%-276M | -0.40%-499M | -20.05%-497M | 11.16%-414M | -29.09%-466M | -3.14%-361M | 3.05%-350M | -15.71%-361M |
Non-operating interest income | 146.43%414M | 265.22%168M | 155.56%46M | -76.00%18M | 15.38%75M | -9.72%65M | -28.71%72M | -37.65%101M | 14.89%162M | -22.95%141M |
Non-operating interest expense | -0.54%368M | 18.59%370M | -15.90%312M | -10.39%371M | 4.02%414M | -14.59%398M | 11.75%466M | -1.18%417M | -2.09%422M | -12.40%431M |
Total other finance cost | 179.41%190M | 580.00%68M | -93.15%10M | -7.59%146M | 95.06%158M | 12.50%81M | 60.00%72M | -50.00%45M | 26.76%90M | 2,266.67%71M |
Other net income (expense) | ||||||||||
Special income (charges) | -160.08%-1.92B | -383.01%-739M | 89.72%-153M | -189.69%-1.49B | 5.69%-514M | -6,712.50%-545M | -500.00%-8M | 101.08%2M | 57.44%-186M | 65.64%-437M |
-Less:Restructuring and merger&acquisition | 9.89%389M | -16.90%354M | -29.00%426M | 154.24%600M | -22.88%236M | 446.43%306M | 233.33%56M | -126.75%-42M | -48.52%157M | -27.90%305M |
-Less:Impairment of capital assets | 94.94%501M | 84.89%257M | -81.76%139M | 232.75%762M | -17.03%229M | 430.77%276M | 36.84%52M | -28.30%38M | -65.36%53M | -68.65%153M |
-Less:Other special charges | 706.25%1.03B | 131.07%128M | -424.41%-412M | 159.18%127M | 232.43%49M | 61.46%-37M | -2,500.00%-96M | 140.00%4M | -42.86%-10M | 95.42%-7M |
-Write off | ---- | ---- | ---- | ---- | ---- | ---- | -100.00%-4M | 85.71%-2M | 0.00%-14M | -102.72%-14M |
Income before tax | 33.36%2.84B | 90.00%2.13B | 114.69%1.12B | -617.72%-7.63B | -64.71%1.47B | -32.83%4.17B | 35.15%6.21B | 38.24%4.6B | 55.86%3.33B | 89.18%2.13B |
Income tax | -0.19%523M | -8.23%524M | 35.95%571M | -71.11%420M | 101.11%1.45B | -20.20%723M | -14.12%906M | 188.25%1.06B | 169.12%366M | -68.59%136M |
Net income | 423.32%2.32B | -174.04%-716M | 112.02%967M | -42,447.37%-8.05B | -99.45%19M | -34.98%3.45B | 49.82%5.31B | 19.70%3.54B | 48.15%2.96B | 187.48%2B |
Net income continuous Operations | 44.33%2.32B | 192.17%1.6B | 106.82%549M | -42,447.37%-8.05B | -99.45%19M | -34.98%3.45B | 49.82%5.31B | 19.70%3.54B | 48.15%2.96B | 187.48%2B |
Net income discontinuous operations | --0 | -655.02%-2.32B | --418M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Minority interest income | 132.32%117M | -558.23%-362M | 307.89%79M | -123.75%-38M | 7.38%160M | 55.21%149M | -22.58%96M | -9.49%124M | 26.85%137M | -0.92%108M |
Net income attributable to the parent company | 720.90%2.2B | -139.86%-354M | 111.09%888M | -5,579.43%-8.01B | -104.27%-141M | -36.65%3.3B | 52.44%5.21B | 21.11%3.42B | 49.37%2.82B | 222.53%1.89B |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 720.90%2.2B | -139.86%-354M | 111.09%888M | -5,579.43%-8.01B | -104.27%-141M | -36.65%3.3B | 52.44%5.21B | 21.11%3.42B | 49.37%2.82B | 222.53%1.89B |
Basic earnings per share | 723.85%1.622 | -140.00%-0.26 | 111.01%0.65 | -5,575.00%-5.902 | -104.25%-0.104 | -36.35%2.448 | 52.98%3.846 | 21.45%2.514 | 49.57%2.07 | 221.86%1.384 |
Diluted earnings per share | 714.62%1.598 | -140.12%-0.26 | 110.98%0.648 | -5,575.00%-5.902 | -104.29%-0.104 | -36.29%2.426 | 52.81%3.808 | 21.09%2.492 | 49.13%2.058 | 222.43%1.38 |
Dividend per share | 0.0502 | 0 | 0 | 0 | -1.77%0.7032 | 16.40%0.7158 | 27.65%0.615 | 22.98%0.4818 | 0.3918 | |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data