(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -663.73%-245.57K | 3,819.21%2.2M | 199.29%1.14M | 97.51%-224.98K | 129.11%939.9K | 102.16%43.56K | 97.75%-59.09K | -0.22%-1.15M | 46.39%-9.02M | 5.19%-3.23M |
Net income from continuing operations | 58.58%-555.04K | 357.00%1.28M | 135.55%805.56K | 37.89%-3.27M | 192.31%831.26K | -270.56%-1.34M | 66.46%-499.84K | 38.21%-2.27M | 70.12%-5.27M | 88.67%-900.51K |
Operating gains losses | --0 | ---- | ---- | 80.56%-333.17K | 100.02%435 | --357 | --858 | ---334.82K | -112.39%-1.71M | -81.43%-1.99M |
Depreciation and amortization | -51.64%56.8K | -15.24%99.36K | -19.42%94.14K | -27.07%469.37K | -9.05%117.89K | -13.05%117.44K | -39.47%117.22K | -36.93%116.82K | -8.19%643.55K | -57.02%129.62K |
Other non cash items | -358.31%-323.14K | 245.84%268.22K | -8,283.44%-563.03K | 93.13%-647.83K | -66.57%-843.77K | 103.03%125.1K | 103.72%77.56K | 99.75%-6.72K | -1.81%-9.42M | -510.33%-506.56K |
Change In working capital | -49.51%575.81K | 204.10%745.43K | -40.02%804.57K | -19.85%3.56M | 136.83%834.09K | 24.70%1.14M | -67.48%245.13K | -73.38%1.34M | -55.25%4.44M | -143.83%-2.26M |
-Change in receivables | 213.43%1.09M | -170.11%-32.23K | 86.97%262.05K | 36.94%-343.45K | 146.82%431.53K | -76.84%-961.11K | 112.06%45.98K | -89.23%140.16K | -137.66%-544.62K | -550.23%-921.7K |
-Change in inventory | -1.90%-30.59K | -12.26%41.81K | -220.82%-34.53K | -77.04%37.87K | 12,349.40%31K | -114.28%-30.02K | 268.31%47.65K | 37.63%-10.76K | -2.38%164.9K | -99.90%249 |
-Change in prepaid assets | 461.37%167.22K | -6,813.47%-63.12K | -950.63%-103.92K | -169.50%-71.2K | -157.23%-36.23K | -154.88%-46.27K | 98.92%-913 | -69.03%12.22K | 158.70%102.45K | -40.67%63.31K |
-Change in payables and accrued expense | -129.89%-651.01K | 424.23%798.97K | -43.25%680.97K | -20.16%3.63M | 105.99%94.94K | 87.17%2.18M | -87.79%152.41K | -67.70%1.2M | -50.64%4.54M | -133.04%-1.59M |
-Change in other current assets | ---- | ---- | 149.17%68.3K | 38.00%247.02K | 17.80%66.13K | ---- | ---- | -33.99%27.41K | 119.64%179K | 88.71%56.14K |
-Change in other current liabilities | 4.18%-173.32K | 149.17%68.3K | -149.17%-68.3K | -38.00%-247.02K | -17.80%-66.13K | -446.01%-180.89K | 156.87%27.41K | 33.99%-27.41K | -119.64%-179K | -88.71%-56.14K |
-Change in other working capital | ---- | ---- | ---- | 74.26%312.85K | ---- | ---- | ---- | ---- | 125.19%179.53K | ---- |
Cash from discontinued investing activities | 1.12K | 1,229.56%8.1K | 0 | -93.92%6.64K | 28.01%8.35K | 0 | -91.16%609 | -106.99%-2.32K | 208.51%109.09K | 4,367.81%6.52K |
Operating cash flow | -661.17%-244.46K | 3,871.79%2.21M | 199.09%1.14M | 97.55%-218.35K | 129.42%948.25K | 102.23%43.56K | 97.77%-58.48K | -3.42%-1.15M | 47.35%-8.91M | 5.37%-3.22M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -127.27%-178.3K | -84.66%-619.68K | -319.68%-534.31K | -141.72%-905.19K | -68.18%-363.86K | -0.60%-78.45K | -335.57K | -127.31K | -29.62%-374.47K | -363.85%-216.36K |
Net PPE purchase and sale | ---- | -66.56%-56.53K | ---220.45K | ---35.23K | ---- | ---- | ---33.94K | --0 | --0 | --0 |
Net other investing changes | -69.79%-131.75K | -86.70%-563.15K | -146.52%-313.85K | -132.32%-869.96K | -67.97%-363.42K | ---77.6K | ---301.63K | ---127.31K | ---374.47K | ---216.36K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -127.27%-178.3K | -84.66%-619.68K | -319.68%-534.31K | -141.72%-905.19K | -68.18%-363.86K | -0.60%-78.45K | -318.77%-335.57K | ---127.31K | -29.62%-374.47K | -363.85%-216.36K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -120.74%-178.86K | -366.18%-1.11M | -230.02%-855.17K | -90.95%898.49K | -102.50%-95.88K | -103.74%-81.03K | -85.23%417.64K | -40.18%657.75K | -42.04%9.93M | 33.45%3.83M |
Net issuance payments of debt | -265.45%-178.86K | -366.74%-1.11M | -366.24%-855.17K | -137.82%-197.61K | 113.28%115.89K | 138.68%108.11K | -156.21%-238.19K | -114.66%-183.42K | -87.54%522.47K | -148.98%-872.5K |
Net common stock issuance | --0 | --0 | --0 | 96.31%-9 | --0 | --0 | --0 | ---9 | 64.33%-244 | --0 |
Net preferred stock issuance | --0 | --0 | --0 | -83.33%1.5M | --0 | --0 | -80.00%500K | --1M | --9M | --4M |
Net other financing activities | ---- | ---- | ---- | -200.05%-403.9K | -130.05%-211.76K | -257.26%-189.14K | 261.00%155.83K | -5.04%-158.82K | -96.88%403.7K | -35.36%704.63K |
Cash from discontinued financing activities | 0 | 0 | 0 | -39.30%60.4K | 0 | |||||
Financing cash flow | -120.74%-178.86K | -366.18%-1.11M | -230.02%-855.17K | -91.00%898.49K | -102.50%-95.88K | -103.74%-81.03K | -85.23%417.64K | -43.29%657.75K | -42.03%9.99M | 22.48%3.83M |
Net cash flow | ||||||||||
Beginning cash position | 471.84%725.52K | 143.24%251.22K | -31.06%499.47K | 2,757.74%724.52K | -96.69%10.96K | -36.45%126.88K | 44.03%103.28K | 2,757.74%724.52K | 49.73%25.35K | 50.44%331.49K |
Current changes in cash | -419.01%-601.62K | 1,910.15%474.3K | 60.04%-248.25K | -132.19%-225.05K | 24.29%488.51K | -187.91%-115.92K | -81.56%23.6K | -1,440.16%-621.24K | 8,203.69%699.17K | 301.57%393.03K |
End cash Position | 1,030.66%123.9K | 471.84%725.52K | 143.24%251.22K | -31.06%499.47K | -31.06%499.47K | -96.69%10.96K | -36.45%126.88K | 44.03%103.28K | 2,757.74%724.52K | 2,757.74%724.52K |
Free cash flow | -781.38%-291K | 2,425.45%2.15M | 179.95%920.78K | 97.15%-253.58K | 129.41%947.81K | 102.27%42.71K | 96.58%-92.42K | -3.42%-1.15M | 48.48%-8.91M | 5.37%-3.22M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
No Data