(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q2)Mar 31, 2024 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q2)Mar 31, 2023 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q2)Mar 31, 2022 | (FY)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 124.97%80.22M | 124.97%80.22M | 149.84%42.5M | 29.38%35.66M | 29.38%35.66M | --17.01M | 3,028.15%27.56M | --27.56M | --0 | -93.42%881K |
-Cash and cash equivalents | 124.97%80.22M | 124.97%80.22M | 149.84%42.5M | 29.38%35.66M | 29.38%35.66M | --17.01M | 3,028.15%27.56M | --27.56M | --0 | -93.42%881K |
-Accounts receivable | 277.57%183.49M | 277.57%183.49M | 15.13%193.73M | 4.39%48.6M | 4.39%48.6M | 0.87%168.27M | -70.43%46.55M | --46.55M | 10.74%166.81M | 195.65%157.42M |
-Taxes receivable | 439.19%4.39M | 439.19%4.39M | 151.50%3.18M | --814K | --814K | -3.80%1.27M | --0 | --0 | 44.46%1.32M | -36.43%1.38M |
-Other receivables | ---- | ---- | ---- | 17.52%138.71M | 17.52%138.71M | ---- | --118.04M | --118.04M | ---- | ---- |
Inventory | 52.67%6.37M | 52.67%6.37M | 12.23%4M | 59.55%4.17M | 59.55%4.17M | 73.02%3.57M | 25.75%2.61M | --2.61M | 21.31%2.06M | 28.35%2.08M |
Total current assets | 28.97%293.98M | 28.97%293.98M | 28.04%243.41M | 16.29%227.95M | 16.29%227.95M | 10.89%190.11M | 20.25%196.01M | --196.01M | 9.49%171.44M | 9.75%163.01M |
Non current assets | ||||||||||
Net PPE | 34.55%51.9M | 34.55%51.9M | 23.11%43.96M | 15.65%38.57M | 15.65%38.57M | 14.47%35.71M | -0.44%33.35M | --33.35M | -6.23%31.19M | 3.76%33.5M |
-Gross PPE | -41.87%51.9M | -41.87%51.9M | 23.11%43.96M | 167.69%89.28M | 167.69%89.28M | 14.47%35.71M | -0.44%33.35M | --33.35M | -6.23%31.19M | -48.45%33.5M |
-Accumulated depreciation | ---- | ---- | ---- | ---50.71M | ---50.71M | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | 10.43%195.1M | 10.43%195.1M | -2.11%175.87M | 9.85%176.67M | 9.85%176.67M | 8.54%179.65M | -4.80%160.83M | --160.83M | -4.81%165.51M | 14.34%168.94M |
-Goodwill | 8.31%161.17M | 8.31%161.17M | 0.48%149.52M | 7.48%148.81M | 7.48%148.81M | 6.52%148.81M | -0.90%138.45M | --138.45M | 0.16%139.7M | 12.04%139.7M |
-Other intangible assets | 21.73%33.93M | 21.73%33.93M | -14.58%26.35M | 24.50%27.87M | 24.50%27.87M | 19.50%30.85M | -23.45%22.39M | --22.39M | -24.95%25.81M | 26.79%29.24M |
Defined pension benefit | 20.28%2.95M | 20.28%2.95M | 10.13%2.46M | 10.13%2.46M | 10.13%2.46M | 193.04%2.23M | 237.37%2.23M | --2.23M | -21.87%761K | -97.64%661K |
Total non current assets | 14.46%253.73M | 14.46%253.73M | 0.64%226.13M | 8.22%221.68M | 8.22%221.68M | 9.67%224.69M | -2.97%204.85M | --204.85M | -2.87%204.89M | 0.40%211.11M |
Total assets | 21.81%547.71M | 21.81%547.71M | 13.20%469.55M | 12.17%449.63M | 12.17%449.63M | 10.23%414.8M | 7.15%400.86M | --400.86M | 2.40%376.32M | 4.27%374.12M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 96.26%207.24M | 96.26%207.24M | 7.00%233.03M | 18.24%105.59M | 18.24%105.59M | 1.15%217.79M | 14.15%89.3M | --89.3M | 2.18%215.32M | -3.37%78.23M |
-accounts payable | 180.48%207.24M | 180.48%207.24M | 7.00%233.03M | 19.18%73.89M | 19.18%73.89M | 1.15%217.79M | 25.51%62M | --62M | 2.18%215.32M | 11.84%49.4M |
-Total tax payable | ---- | ---- | ---- | 22.36%26.37M | 22.36%26.37M | ---- | -5.99%21.55M | --21.55M | ---- | -25.31%22.93M |
-Other payable | ---- | ---- | ---- | -7.28%5.33M | -7.28%5.33M | ---- | -2.61%5.75M | --5.75M | ---- | -3.05%5.91M |
Current provisions | 13.69%17.46M | 13.69%17.46M | 106.65%16.71M | 89.97%15.36M | 89.97%15.36M | 192.83%8.09M | -7.47%8.09M | --8.09M | 0.00%2.76M | 216.48%8.74M |
Current debt and capital lease obligation | 777.97%60.98M | 777.97%60.98M | 17.47%7.66M | -47.49%6.95M | -47.49%6.95M | -7.92%6.52M | -36.38%13.23M | --13.23M | -71.86%7.08M | 40.48%20.79M |
-Current debt | --52M | --52M | ---- | --0 | --0 | --0 | -49.75%7.34M | --7.34M | -93.54%1.21M | 66.92%14.61M |
-Current capital lease obligation | 29.23%8.98M | 29.23%8.98M | 17.47%7.66M | 18.03%6.95M | 18.03%6.95M | 11.07%6.52M | -4.79%5.88M | --5.88M | -8.57%5.87M | 2.20%6.18M |
Current liabilities | 25.41%314.76M | 25.41%314.76M | 10.76%257.4M | 6.99%250.98M | 6.99%250.98M | 3.21%232.39M | 1.46%234.59M | --234.59M | -5.66%225.16M | 10.14%231.22M |
Non current liabilities | ||||||||||
Long term provisions | 0.00%338K | 0.00%338K | 0.00%338K | 0.00%338K | 0.00%338K | -23.36%338K | -23.36%338K | --338K | 0.00%441K | 0.00%441K |
Long term debt and capital lease obligation | 45.39%15.61M | 45.39%15.61M | 27.29%12.16M | 24.22%10.73M | 24.22%10.73M | 11.85%9.55M | -8.29%8.64M | --8.64M | -12.30%8.54M | -31.33%9.42M |
-Long term capital lease obligation | 45.39%15.61M | 45.39%15.61M | 27.29%12.16M | 24.22%10.73M | 24.22%10.73M | 11.85%9.55M | -8.29%8.64M | --8.64M | -12.30%8.54M | 0.79%9.42M |
Total non current liabilities | 37.96%26.57M | 37.96%26.57M | -2.09%21.84M | 9.44%19.26M | 9.44%19.26M | 29.64%22.3M | -2.69%17.6M | --17.6M | 0.56%17.2M | -36.36%18.08M |
Total liabilities | 26.31%341.32M | 26.31%341.32M | 9.64%279.24M | 7.16%270.24M | 7.16%270.24M | 5.09%254.7M | 1.16%252.18M | --252.18M | -5.24%242.37M | 4.60%249.3M |
Shareholders'equity | ||||||||||
Share capital | 0.01%7.91M | 0.01%7.91M | 0.01%7.91M | 0.34%7.91M | 0.34%7.91M | 0.34%7.91M | 0.23%7.89M | --7.89M | 0.23%7.89M | 0.15%7.87M |
-common stock | 0.01%7.91M | 0.01%7.91M | 0.01%7.91M | 0.34%7.91M | 0.34%7.91M | 0.34%7.91M | 0.23%7.89M | --7.89M | 0.23%7.89M | 0.15%7.87M |
Retained earnings | 26.91%126.79M | 26.91%126.79M | 37.20%111.06M | 44.49%99.9M | 44.49%99.9M | 47.84%80.95M | 56.11%69.14M | --69.14M | 77.28%54.75M | 10.23%44.29M |
Paid-in capital | 0.00%70.32M | 0.00%70.32M | 0.00%70.32M | 0.06%70.32M | 0.06%70.32M | 0.06%70.32M | 0.00%70.27M | --70.27M | -0.91%70.27M | 0.00%70.27M |
Other equity interest | 8.52%1.38M | 8.52%1.38M | 9.31%1.02M | -7.85%1.27M | -7.85%1.27M | -10.79%934K | 27.43%1.38M | --1.38M | 32.36%1.05M | 31.43%1.08M |
Total stockholders'equity | 15.05%206.39M | 15.05%206.39M | 18.86%190.31M | 20.66%179.4M | 20.66%179.4M | 19.52%160.11M | 19.11%148.68M | --148.68M | 19.87%133.96M | 3.63%124.82M |
Total equity | 15.05%206.39M | 15.05%206.39M | 18.86%190.31M | 20.66%179.4M | 20.66%179.4M | 19.52%160.11M | 19.11%148.68M | --148.68M | 19.87%133.96M | 3.63%124.82M |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data