(Q1)Aug 31, 2024 | (FY)May 31, 2024 | (Q4)May 31, 2024 | (Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | (Q3)Feb 28, 2023 | (Q2)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 9.32%-429.01K | -4.52%-1.3M | -41.17%-386.96K | 56.09%-356.91K | 54.61%-78.5K | -2,408.72%-473.13K | 81.31%-1.24M | 94.09%-274.11K | -2.91%-812.9K | -43.26%-172.93K |
Net income from continuing operations | 78.53%-281.72K | 67.39%-3.14M | -4.83%-732.43K | 94.52%-27.24K | 82.69%-1.07M | 41.98%-1.31M | -374.36%-9.63M | -421.18%-698.67K | 72.76%-496.9K | -367.62%-6.17M |
Operating gains losses | -147.79%-223.48K | -100.64%-37.71K | 56.94%-308.51K | -395.23%-871.63K | -88.00%674.83K | -34.02%467.59K | 589.13%5.91M | -110.66%-716.49K | -29.97%295.23K | 7,892.46%5.62M |
Depreciation and amortization | 14.96%3.22K | 9.57%11.21K | -36.32%3.39K | 1,445.37%1.67K | 50.61%3.35K | 8.95%2.8K | 4.48%10.23K | -43.01%5.33K | -33.33%108 | 1,262.58%2.22K |
Unrealized gains and losses of investment securities | -54.74%228.55K | 10.48%1.34M | -133.55%-150.81K | 303.30%958.85K | -94.89%27.63K | -27.38%504.97K | 130.67%1.21M | 113.62%449.57K | -142.02%-471.65K | 264.13%540.19K |
Remuneration paid in stock | --0 | -105.67%-44.69K | --0 | -222.57%-99.75K | -87.59%36.75K | -88.42%18.31K | --788.87K | 104.69%253.33K | 134.62%81.38K | 134.74%296.13K |
Other non cashItems | 127.70%1.83K | 430.21%584.49K | 9,078.50%607.22K | -106.55%-9.34K | 60.22%-6.77K | 21.65%-6.62K | 160.18%110.24K | 96.53%-6.76K | 64,659.09%142.47K | -200.28%-17.02K |
Change In working capital | -6.16%-157.41K | -102.48%-8.91K | -55.83%194.18K | 14.87%-309.49K | 157.54%254.67K | -120.45%-148.27K | 105.15%358.65K | 109.78%439.58K | -32.01%-363.54K | 66.81%-442.57K |
-Change in receivables | 128.96%8.35K | -75.42%22.82K | -114.53%-10.18K | 1,473.63%74.14K | 54.33%-12.3K | -152.28%-28.84K | 92.92%92.84K | -85.29%70.02K | 98.75%-5.4K | 68.29%-26.93K |
-Change in prepaid assets | -168.52%-109.75K | -923,644.44%-83.14K | -6.52%97.35K | -74.66%-178.79K | 4,834.26%39.18K | -1,484.22%-40.87K | -100.13%-9 | 193.68%104.14K | -649.23%-102.37K | 106.01%794 |
-Change in payables and accrued expense | 28.71%-56K | -80.66%51.4K | -59.68%107.01K | 19.92%-204.83K | 154.70%227.79K | -111.68%-78.56K | 103.89%265.82K | 105.25%265.42K | -250.55%-255.78K | 60.92%-416.43K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 9.32%-429.01K | -4.52%-1.3M | -41.17%-386.96K | 56.09%-356.91K | 54.61%-78.5K | -2,408.72%-473.13K | 81.31%-1.24M | 94.09%-274.11K | -2.91%-812.9K | -43.25%-172.93K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -113.24%-27.97K | 14.40%610.16K | 33.98%309.52K | -36.93%60.33K | 135.26%29.01K | 8.72%211.3K | -91.57%533.36K | -94.49%231.01K | -77.25%95.66K | 100.44%12.33K |
Net PPE purchase and sale | -685.25%-14.21K | 93.14%-33.75K | 94.62%-27.85K | -93.03%36.14K | -105.14%-40.23K | 99.86%-1.81K | -31.72%-492.28K | -2,021.58%-517.28K | 407.00%518.77K | 394.53%782.51K |
Net business purchase and sale | ---20.26K | 129.40%163.11K | 2,061.12%163.11K | --0 | --0 | --0 | -117.93%-554.82K | -100.16%-8.32K | --34.44K | 77.72%-267.14K |
Net investment purchase and sale | -96.95%6.5K | -88.27%185.44K | -236.89%-160.53K | -65.00%63.62K | 113.76%69.24K | -88.06%213.11K | -60.08%1.58M | 109.90%117.27K | -77.19%181.8K | 55.02%-503.04K |
Net other investing changes | ---- | --295.36K | --334.79K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -113.24%-27.97K | 14.40%610.16K | 33.98%309.52K | -36.93%60.33K | 135.26%29.01K | 8.72%211.3K | -91.57%533.36K | -94.49%231.01K | -77.25%95.66K | 100.44%12.33K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 14.80%357.01K | 12.61%830.48K | 152.51%126.5K | -49.59%346K | 124.26%47K | 1,654.88%310.98K | 165.07%737.5K | -79.91%50.1K | 3,850.96%686.44K | 177.70%20.96K |
Net issuance payments of debt | ---200K | --0 | --0 | 713.83%168K | -901.60%-168K | --0 | 126.36%23.69K | 150.50%50.1K | ---27.37K | 3,002.77%20.96K |
Net common stock issuance | 81.69%565K | 23.16%879.98K | --76K | -61.09%278K | --215K | --310.98K | 118.21%714.5K | --0 | 4,012.47%714.5K | ---- |
Proceeds from stock option exercised by employees | ---3.75K | --105K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net other financing activities | ---4.24K | -22,226.59%-154.5K | ---54.5K | ---- | ---- | ---- | 52.44%-692 | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 14.80%357.01K | 12.61%830.48K | 152.51%126.5K | -49.59%346K | 124.26%47K | 1,654.88%310.98K | 165.07%737.5K | -79.91%50.1K | 3,850.96%686.44K | 177.70%20.96K |
Net cash flow | ||||||||||
Beginning cash position | 1,406.37%155.46K | 148.95%10.32K | 3,110.41%106.39K | 66.97%56.98K | -65.78%59.47K | 148.95%10.32K | -447.83%-21.08K | -98.08%3.31K | -93.49%34.12K | -95.04%173.77K |
Current changes in cash | -303.42%-99.97K | 362.19%145.14K | 600.31%49.06K | 260.39%49.42K | 98.22%-2.49K | -74.78%49.15K | 215.69%31.4K | 103.62%7.01K | 91.25%-30.81K | 95.31%-139.64K |
End cash Position | -6.70%55.48K | 1,406.37%155.46K | 1,406.37%155.46K | 3,110.41%106.39K | 66.97%56.98K | -65.78%59.47K | 148.95%10.32K | 148.95%10.32K | -98.08%3.31K | -93.49%34.12K |
Free cash from | 6.68%-443.22K | 24.33%-1.33M | 47.59%-414.8K | -0.51%-320.78K | -119.48%-118.73K | 62.18%-474.94K | 74.92%-1.76M | 83.03%-791.39K | 53.59%-319.14K | 257.79%609.58K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data