(Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -76.78%123.76K | -89.02%88.11K | -89.02%88.11K | -68.78%266.46K | 170.77%401.68K | 139.84%533.02K | 3,421.59%802.61K | 3,421.59%802.61K | --853.62K | --148.35K |
-Cash and cash equivalents | -76.78%123.76K | -89.02%88.11K | -89.02%88.11K | -68.78%266.46K | 170.77%401.68K | 139.84%533.02K | 3,421.59%802.61K | 3,421.59%802.61K | --853.62K | --148.35K |
Receivables | --0 | --135.44K | --135.44K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Related party accounts receivable | --0 | --135.44K | --135.44K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Prepaid assets | -38.57%137.76K | -20.44%150.07K | -20.44%150.07K | -52.57%170.13K | --209.4K | --224.27K | --188.62K | --188.62K | --358.72K | ---- |
Total current assets | -65.47%261.52K | -62.31%373.62K | -62.31%373.62K | -63.99%436.6K | 311.92%611.08K | 240.75%757.29K | 4,249.19%991.22K | 4,249.19%991.22K | --1.21M | --148.35K |
Non current assets | ||||||||||
Related parties assets | --0 | --135.44K | --135.44K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --161.03K |
Non current prepaid assets | ---- | --0 | --0 | --0 | --14.69K | --58.77K | --102.85K | --102.85K | ---- | ---- |
Other non current assets | -78.93%24.6M | -78.86%24.68M | -78.86%24.68M | 0.62%117.45M | --116.92M | --116.77M | --116.74M | --116.74M | --116.73M | ---- |
Total non current assets | -78.94%24.6M | -78.88%24.68M | -78.88%24.68M | 0.62%117.45M | 72,517.39%116.94M | 164,580.41%116.83M | 24,912,728.36%116.84M | 24,912,728.36%116.84M | --116.73M | --161.03K |
Total assets | -78.86%24.86M | -78.74%25.05M | -78.74%25.05M | -0.05%117.89M | 37,894.44%117.55M | 40,007.15%117.59M | 506,488.08%117.83M | 506,488.08%117.83M | --117.94M | --309.38K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | --1.08M | 333.78%1.06M | 333.78%1.06M | --246.64K | --117.12K | ---- | --244.79K | --244.79K | ---- | ---- |
-accounts payable | --948.51K | 172.41%666.83K | 172.41%666.83K | --153.62K | --112.74K | ---- | --244.79K | --244.79K | ---- | ---- |
-Total tax payable | --135.99K | --395.02K | --395.02K | --93.02K | --4.37K | ---- | --0 | --0 | ---- | ---- |
Current accrued expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --87.76K |
Current debt and capital lease obligation | --200K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --200K |
-Current debt | --200K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --200K |
Current liabilities | 951.21%1.28M | 333.78%1.06M | 333.78%1.06M | 207.61%246.64K | -59.30%117.12K | -54.99%122.19K | 16,782.28%244.79K | 16,782.28%244.79K | --80.18K | --287.76K |
Non current liabilities | ||||||||||
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 951.21%1.28M | 333.78%1.06M | 333.78%1.06M | 207.61%246.64K | -59.30%117.12K | -54.99%122.19K | 16,782.28%244.79K | 16,782.28%244.79K | --80.18K | --287.76K |
Shareholders'equity | ||||||||||
Share capital | -79.02%24.49M | -79.16%24.32M | -79.16%24.32M | 0.30%117.08M | 40,670,748.08%116.73M | 40,670,748.08%116.73M | 40,529,529.86%116.73M | 40,529,529.86%116.73M | --116.73M | --287 |
-common stock | -79.02%24.49M | -79.16%24.32M | -79.16%24.32M | 0.30%117.08M | 40,670,748.08%116.73M | 40,670,748.08%116.73M | 40,529,529.86%116.73M | 40,529,529.86%116.73M | --116.73M | --287 |
Retained earnings | -88.68%-995.03K | -43.93%-583.95K | -43.93%-583.95K | -169.54%-354.58K | -16,552.54%-562.86K | -15,929.15%-527.36K | -12,618.87%-405.73K | -12,618.87%-405.73K | ---131.55K | ---3.38K |
Paid-in capital | -93.05%88.12K | -80.17%251.39K | -80.17%251.39K | -27.70%916.81K | 5,030.87%1.27M | 5,030.87%1.27M | 5,031.08%1.27M | 5,031.08%1.27M | --1.27M | --24.71K |
Total stockholders'equity | -79.93%23.58M | -79.60%23.99M | -79.60%23.99M | -0.19%117.64M | 543,056.67%117.43M | 540,968.48%117.47M | 539,045.32%117.59M | 539,045.32%117.59M | --117.86M | --21.62K |
Total equity | -79.93%23.58M | -79.60%23.99M | -79.60%23.99M | -0.19%117.64M | 543,056.67%117.43M | 540,968.48%117.47M | 539,045.32%117.59M | 539,045.32%117.59M | --117.86M | --21.62K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data