(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -30.12%64.68M | -52.04%36.47M | 39.78%53.18M | 112.75%218.48M | -81.57%11.82M | 143.48%92.56M | 816.47%76.05M | 590.65%38.05M | 309.58%102.69M | 61.96%64.13M |
Net income from continuing operations | -13.34%34.04M | 4.80%32.2M | 18.23%24.95M | 34.13%110.53M | 480.47%19.43M | 14.53%39.28M | 4.83%30.72M | 36.51%21.1M | 10.59%82.41M | -65.81%3.35M |
Depreciation and amortization | -1.27%6.82M | -1.14%6.75M | -2.50%6.66M | 4.63%27.38M | -2.45%6.8M | 6.05%6.91M | 7.73%6.83M | 7.86%6.83M | -18.14%26.17M | -12.90%6.98M |
Deferred tax | ---615K | --0 | --0 | 70.43%10.8M | 72.53%10.62M | --0 | 1,816.67%230K | -400.00%-51K | 113.51%6.34M | 68.33%6.16M |
Other non cash items | 110.81%1.81M | -47.50%891K | 68.65%1.62M | -14.12%15.26M | -7.69%11.75M | -27.30%860K | 33.52%1.7M | -62.98%960K | 543.21%17.77M | 4,198.99%12.73M |
Change In working capital | -53.14%20.3M | -121.41%-7.09M | 127.55%17.31M | 206.86%40.96M | -232.62%-43.08M | 835.15%43.32M | 205.41%33.11M | 122.71%7.61M | 63.18%-38.33M | 324.14%32.48M |
-Change in receivables | -7.65%9.83M | 27.31%-26.88M | 61.40%-6.95M | -146.94%-15.38M | -50.33%28.96M | -28.70%10.65M | -25.89%-36.98M | -62.18%-18M | 178.20%32.75M | 149.00%58.29M |
-Change in inventory | -123.70%-4.34M | -74.94%3.44M | -986.44%-17.23M | 219.32%45.91M | -54.77%15.48M | 32.85%18.3M | 208.18%13.72M | 92.42%-1.59M | 116.76%14.38M | 272.32%34.22M |
-Change in payables and accrued expense | 14.75%22.79M | -62.44%20.6M | 66.41%41.04M | 111.32%9.91M | -44.98%-89.45M | 154.25%19.86M | 322.17%54.83M | 1,220.54%24.66M | -464.92%-87.52M | -1,563.75%-61.7M |
-Change in other current assets | -45.40%-7.99M | -376.84%-4.24M | -82.14%453K | -75.07%514K | 16.24%1.94M | -374.06%-5.5M | 165.43%1.53M | 246.92%2.54M | 584.04%2.06M | 1,617.27%1.67M |
Cash from discontinued investing activities | 0 | 0 | ||||||||
Operating cash flow | -30.12%64.68M | -52.04%36.47M | 39.78%53.18M | 112.75%218.48M | -81.57%11.82M | 143.48%92.56M | 816.47%76.05M | 590.65%38.05M | 345.13%102.69M | 61.96%64.13M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 57.14%-5.62M | -28.99%-3.99M | -166.87%-4.37M | 78.07%-15.72M | 148.58%2.12M | 76.64%-13.11M | 54.50%-3.09M | 62.84%-1.64M | -390.05%-71.68M | -2.78%-4.36M |
Net PPE purchase and sale | -108.73%-5.62M | -40.30%-4.34M | -99.36%-4.37M | 30.68%-13.91M | -36.07%-5.93M | 40.20%-2.69M | 54.50%-3.09M | 50.25%-2.19M | -14.70%-20.06M | -2.78%-4.36M |
Net business purchase and sale | --0 | --350K | --0 | 96.48%-1.82M | --8.05M | 79.82%-10.42M | --0 | --554K | -222.31%-51.62M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 57.14%-5.62M | -28.99%-3.99M | -166.87%-4.37M | 78.07%-15.72M | 148.58%2.12M | 76.64%-13.11M | 54.50%-3.09M | 62.84%-1.64M | -392.13%-71.68M | -2.78%-4.36M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 22.26%-9.49M | 99.98%-13K | 96.92%-1.43M | -381.18%-120.33M | 99.77%-147K | -151.65%-12.21M | -6,289.43%-61.46M | -409.26%-46.51M | 62.46%-25.01M | -78.01%-64.68M |
Net issuance payments of debt | --0 | --0 | --0 | -236.84%-91M | --0 | -141.70%-11.8M | -178.82%-40.2M | -310.81%-39M | 208.77%66.5M | 13.06%-31.3M |
Net common stock issuance | -2,204.13%-9.49M | 99.94%-13K | 80.90%-1.43M | 67.23%-29.33M | 99.53%-147K | 91.15%-412K | 57.48%-21.26M | -116.96%-7.51M | -1,534.30%-89.49M | -9,236.01%-31.37M |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---2.01M | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 22.26%-9.49M | 99.98%-13K | 96.92%-1.43M | -381.18%-120.33M | 99.77%-147K | -151.65%-12.21M | -6,289.43%-61.46M | -409.26%-46.51M | 62.46%-25.01M | -78.01%-64.68M |
Net cash flow | ||||||||||
Beginning cash position | 861.83%179.1M | 1,856.32%146.67M | 464.66%99.43M | 37.04%17.61M | 289.91%85.47M | 8.58%18.62M | -51.86%7.5M | 37.04%17.61M | -59.91%12.85M | 57.31%21.92M |
Current changes in cash | -26.28%49.57M | 182.48%32.47M | 569.12%47.38M | 1,273.52%82.43M | 380.86%13.79M | 1,114.39%67.24M | 361.42%11.49M | -450.33%-10.1M | 131.58%6M | -400.51%-4.91M |
Effect of exchange rate changes | 152.14%207K | 91.62%-31K | -1,190.91%-142K | 51.13%-607K | -71.45%171K | 48.24%-397K | 59.56%-370K | 93.08%-11K | -517.91%-1.24M | 675.96%599K |
End cash Position | 167.80%228.88M | 861.83%179.1M | 1,856.32%146.67M | 464.66%99.43M | 464.66%99.43M | 289.91%85.47M | 8.58%18.62M | -51.86%7.5M | 37.04%17.61M | 37.04%17.61M |
Free cash flow | -34.28%59.06M | -55.96%32.13M | 36.15%48.82M | 147.58%204.57M | -90.15%5.89M | 168.15%89.87M | 4,770.16%72.96M | 394.96%35.86M | 1,381.07%82.63M | 69.06%59.77M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data