(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | 131.66K | -70.16%23K | 77.07K | 35.87%3K | -46.05%2.21K | 4.09K | ||||
Revenue from customers | --131.66K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other cash income from operating activities | ---- | ---- | -70.16%23K | --77.07K | ---- | ---- | ---- | 35.87%3K | -46.05%2.21K | --4.09K |
Cash paid | 19.15%-945.83K | 21.30%-1.17M | -229.29%-1.49M | 37.80%-451.46K | 9.20%-725.87K | -75.40%-799.43K | -51.18%-455.76K | 81.85%-301.48K | -94.28%-1.66M | 21.10%-854.86K |
Payments to suppliers for goods and services | 19.15%-945.83K | 21.30%-1.17M | -229.29%-1.49M | 37.80%-451.46K | 9.20%-725.87K | -75.40%-799.43K | -51.18%-455.76K | 81.85%-301.48K | -66.28%-1.66M | 7.82%-998.8K |
Other cash payments from operating activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --143.94K |
Direct interest paid | ---- | ---- | -461.99%-39.9K | 98.00%-7.1K | -8,785.97%-355.26K | 58.65%-4K | 80.88%-9.67K | ---50.56K | ---- | ---- |
Direct interest received | 279.96%118.98K | 736.40%31.32K | 1,007.69%3.74K | 201.79%338 | -95.21%112 | 8.64%2.34K | 73.27%2.15K | -68.12%1.24K | -46.20%3.9K | 9.00%7.24K |
Operating cash flow | 38.94%-695.19K | 24.08%-1.14M | -293.48%-1.5M | 64.74%-381.15K | -34.94%-1.08M | -72.92%-801.09K | -33.20%-463.28K | 78.98%-347.8K | -96.17%-1.65M | 21.67%-843.53K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 52.36%-804.7K | -40.32%-1.69M | -6,290.78%-1.2M | 69.78%-18.84K | -130.34%-62.33K | 54.10%-27.06K | 62.11%-58.95K | 13.29%-155.59K | -146.55%-179.45K | -28.38%385.52K |
Capital expenditure reported | 45.17%-804.7K | -130.24%-1.47M | -3,341.34%-637.44K | 70.23%-18.52K | -45.20%-62.23K | 24.35%-42.86K | 63.50%-56.65K | ---155.2K | ---- | 87.38%-16.69K |
Net PPE purchase and sale | ---- | -435.89%-221.47K | ---41.33K | ---- | ---- | -106.55%-3.76K | ---1.82K | ---- | -75.00%250K | 0.00%1M |
Net intangibles purchas and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 153.20%70K | 63.39%-131.59K |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---146.2K |
Net other investing changes | ---- | ---- | -167,631.63%-525K | -189.81%-313 | -100.55%-108 | 4,105.94%19.55K | -24.81%-488 | 99.92%-391 | -56.08%-499.45K | -1,166.67%-320K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 52.36%-804.7K | -40.32%-1.69M | -6,290.78%-1.2M | 69.78%-18.84K | -130.34%-62.33K | 54.10%-27.06K | 62.11%-58.95K | 13.29%-155.59K | -146.55%-179.45K | -28.38%385.52K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 735.00%8.91M | -8.90%1.07M | 65.11%1.17M | 30.04%709.78K | -0.46%545.81K | -65.36%548.35K | 468.72%1.58M | 18,657.73%278.37K | ||
Net issuance payments of debt | ---- | ---- | -257.69%-341.2K | -177.47%-95.39K | 47.67%123.13K | -79.95%83.38K | -24.40%415.81K | 450.00%550K | --100K | ---- |
Net common stock issuance | ---- | ---- | 695.85%9.26M | 7.61%1.16M | 72.54%1.08M | 381.84%626.39K | 7,959.73%130K | -100.11%-1.65K | 432.79%1.48M | 18,657.73%278.37K |
Interest paid (cash flow from financing activities) | ---- | ---- | ---- | ---- | ---32K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---- | ---- | 735.00%8.91M | -8.90%1.07M | 65.11%1.17M | 30.04%709.78K | -0.46%545.81K | -65.36%548.35K | 468.72%1.58M | 18,657.73%278.37K |
Net cash flow | ||||||||||
Beginning cash position | -40.41%4.17M | 789.24%7M | 559.46%786.93K | 31.42%119.33K | -56.59%90.8K | 12.70%209.18K | 31.97%185.6K | -64.10%140.65K | -31.44%391.72K | -48.59%571.36K |
Current changes in cash | 46.96%-1.5M | -145.53%-2.83M | 830.32%6.21M | 2,240.15%667.6K | 124.10%28.53K | -602.15%-118.38K | -47.56%23.57K | 117.91%44.96K | -39.77%-251.08K | 66.74%-179.64K |
End cash Position | -35.97%2.67M | -40.41%4.17M | 789.24%7M | 559.46%786.93K | 31.42%119.33K | -56.59%90.8K | 12.70%209.18K | 31.97%185.6K | -64.10%140.65K | -31.44%391.72K |
Free cash from | 46.96%-1.5M | -29.80%-2.83M | -445.08%-2.18M | 65.04%-399.68K | -34.86%-1.14M | -62.47%-847.7K | -3.73%-521.75K | 69.60%-503K | -66.84%-1.65M | 36.77%-991.81K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data