(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 357.9K | |||||||||
Operating revenue | --357.9K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cost of revenue | 172.16K | |||||||||
Gross profit | 185.74K | |||||||||
Operating expense | 8.10%1.86M | 12.06%1.72M | -16.64%1.54M | 75.48%1.84M | -8.53%1.05M | 18.05%1.15M | -80.30%972.15K | 122.55%4.93M | 136.12%2.22M | -21.80%939.14K |
Selling and administrative expenses | 14.93%1.74M | 14.23%1.52M | 72.59%1.33M | -19.34%769.51K | 8.41%954K | 45.06%880K | 12.31%606.65K | -65.65%540.17K | 164.91%1.57M | -23.34%593.66K |
-Selling and marketing expense | --78.11K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-General and administrative expense | 9.78%1.67M | 14.23%1.52M | 72.59%1.33M | -19.34%769.51K | 8.41%954K | 45.06%880K | 12.31%606.65K | -65.65%540.17K | 164.91%1.57M | -23.34%593.66K |
Depreciation amortization depletion | 213.76%52.88K | 248.06%16.85K | 233.93%4.84K | -21.92%1.45K | 70.68%1.86K | --1.09K | ---- | ---- | ---- | ---- |
-Depreciation and amortization | 213.76%52.88K | 248.06%16.85K | 233.93%4.84K | -21.92%1.45K | 70.68%1.86K | --1.09K | ---- | ---- | ---- | ---- |
Other operating expenses | -65.94%63.62K | -7.83%186.81K | -81.08%202.69K | 1,040.45%1.07M | -64.76%93.93K | -27.07%266.54K | -91.68%365.49K | 581.57%4.39M | 86.64%644.8K | -19.02%345.47K |
Operating profit | 2.69%-1.67M | -12.06%-1.72M | 16.64%-1.54M | -75.48%-1.84M | 8.53%-1.05M | -18.05%-1.15M | 80.30%-972.15K | -122.55%-4.93M | -136.12%-2.22M | 21.80%-939.14K |
Net non-operating interest income (expenses) | 151.28%114.6K | 18,216.47%45.61K | 100.72%249 | 92.99%-34.62K | -30,023.41%-494.02K | 97.20%-1.64K | -48.60%-58.57K | -569.95%-39.41K | 3.14%8.39K | 22.40%8.13K |
Non-operating interest income | 151.28%114.6K | 742.25%45.61K | 1,502.07%5.42K | 201.79%338 | -95.36%112 | 12.27%2.42K | 73.27%2.15K | -85.19%1.24K | 3.14%8.39K | 22.40%8.13K |
Non-operating interest expense | ---- | ---- | -85.22%5.17K | -92.93%34.96K | 12,082.84%494.14K | -93.32%4.06K | 49.36%60.72K | --40.65K | ---- | ---- |
Other net income (expenses) | -76.44%23K | 154.24%97.62K | -2,465.20%-180K | -118.54%-7.02K | 93.98%37.84K | 783.42%19.51K | 100.25%2.21K | -876.82K | ||
Special income (charges) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1.02M |
-Less:Impairment of capital assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.02M |
Other non-operating income (expenses) | ---- | ---- | -76.44%23K | 154.24%97.62K | -2,465.20%-180K | -118.54%-7.02K | 93.98%37.84K | 783.42%19.51K | -98.51%2.21K | --148.03K |
Income before tax | 6.89%-1.56M | -10.77%-1.68M | 14.99%-1.51M | -3.21%-1.78M | -49.08%-1.72M | -16.46%-1.16M | 79.96%-992.88K | -124.52%-4.95M | -22.07%-2.21M | -51.37%-1.81M |
Income tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Earnings from equity interest net of tax | ||||||||||
Net income | 6.89%-1.56M | -10.77%-1.68M | 14.99%-1.51M | -3.21%-1.78M | -49.08%-1.72M | -16.46%-1.16M | 79.96%-992.88K | -124.79%-4.95M | -21.93%-2.2M | 32.84%-1.81M |
Net income continuous operations | 6.89%-1.56M | -10.77%-1.68M | 14.99%-1.51M | -3.21%-1.78M | -49.08%-1.72M | -16.46%-1.16M | 79.96%-992.88K | -124.52%-4.95M | -22.07%-2.21M | -62.56%-1.81M |
Net income discontinuous operations | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.64K | ---- |
Noncontrolling interests | -940.81%-2.14M | -205.33K | ||||||||
Net income attributable to the company | 6.89%-1.56M | -10.77%-1.68M | 14.99%-1.51M | -3.21%-1.78M | -49.08%-1.72M | -16.46%-1.16M | 64.76%-992.88K | -40.96%-2.82M | -10.57%-2M | 32.84%-1.81M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | 6.89%-1.56M | -10.77%-1.68M | 14.99%-1.51M | -3.21%-1.78M | -49.08%-1.72M | -16.46%-1.16M | 64.76%-992.88K | -40.96%-2.82M | -10.57%-2M | 32.84%-1.81M |
Diluted earnings per share | 0.00%-0.0003 | 0.00%-0.0003 | 70.00%-0.0003 | 14.31%-0.001 | 17.64%-0.0012 | 37.02%-0.0014 | 89.20%-0.0023 | 0.00%-0.0208 | 50.00%-0.0208 | 37.50%-0.0417 |
Basic earnings per share | 0.00%-0.0003 | 0.00%-0.0003 | 70.00%-0.0003 | 14.31%-0.001 | 17.64%-0.0012 | 37.02%-0.0014 | 89.20%-0.0023 | 0.00%-0.0208 | 50.00%-0.0208 | 37.50%-0.0417 |
Dividend per share | ||||||||||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data