(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 0.95%42.4M | 45.86%22.9M | 1,461.11%28.1M | 1.47%131.4M | -43.68%71.9M | 210.88%42M | 666.98%15.7M | 113.12%1.8M | 4.10%129.5M | 598.20%127.67M |
Net income from continuing operations | -43.68%10.7M | -54.75%8.1M | 322.86%7.8M | -51.46%56.6M | -65.52%23.2M | 28.05%19M | 0.10%17.9M | -121.08%-3.5M | 7.86%116.6M | 191.28%67.28M |
Operating gains losses | 73.33%-400K | 61.54%-500K | -200.00%-300K | -30.77%-5.1M | -768.69%-2.2M | -29.42%-1.5M | 28.14%-1.3M | 92.07%-100K | 50.63%-3.9M | 120.86%329K |
Depreciation and amortization | 11.40%12.7M | -10.87%12.3M | -22.60%11.3M | 11.33%51.1M | -2.15%11.3M | 0.25%11.4M | 12.60%13.8M | 36.14%14.6M | 6.00%45.9M | -5.18%11.55M |
Deferred tax | 100.00%1.2M | -80.00%-2.7M | 20.27%-5.9M | 82.52%-3.6M | 172.04%4.7M | 111.22%600K | 77.66%-1.5M | -267.61%-7.4M | -543.75%-20.6M | -237.51%-6.52M |
Other non cash items | -91.84%400K | --0 | 600.00%4.2M | 1,771.43%26.2M | 5,157.73%20.4M | 516.35%4.9M | 422.58%300K | 93.55%600K | 1,500.00%1.4M | 286.54%388K |
Change In working capital | 1,355.56%13.1M | 102.17%400K | 205.00%6.3M | 86.48%-12.4M | 209.26%11.1M | 106.47%900K | 25.72%-18.4M | 86.00%-6M | -128.11%-91.7M | 44.28%-10.16M |
-Change in receivables | 191.15%10.3M | 172.63%6.9M | 124.53%1.3M | 53.87%-16.7M | 401.19%9.4M | -465.28%-11.3M | 30.02%-9.5M | 69.72%-5.3M | 0.00%-36.2M | -242.51%-3.12M |
-Change in inventory | -111.11%-1.2M | -105.19%-400K | -66.67%1.3M | 154.84%28.3M | 243.90%5.9M | 286.27%10.8M | 135.37%7.7M | 119.56%3.9M | -50.00%-51.6M | 72.69%-4.1M |
-Change in payables and accrued expense | 210.71%3.1M | 110.47%900K | 122.73%2M | -202.27%-26.6M | -294.94%-6.4M | 72.30%-2.8M | -403.57%-8.6M | -82.99%-8.8M | -124.11%-8.8M | -63.54%3.28M |
-Change in other current assets | 13.89%4.1M | 15.94%-5.8M | -92.59%400K | 166.67%4.2M | 252.06%2.1M | 245.16%3.6M | -234.32%-6.9M | 148.65%5.4M | -470.59%-6.3M | -174.89%-1.38M |
-Change in other working capital | -633.33%-3.2M | -9.09%-1.2M | 208.33%1.3M | -114.29%-1.6M | 102.07%100K | -79.62%600K | -142.29%-1.1M | -111.43%-1.2M | 243.59%11.2M | 70.23%-4.84M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 0.95%42.4M | 45.86%22.9M | 1,461.11%28.1M | 1.47%131.4M | -43.68%71.9M | 210.88%42M | 666.98%15.7M | 113.12%1.8M | 4.10%129.5M | 598.20%127.67M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -201.75%-17.2M | -53.26%-14.1M | 38.96%-9.4M | 57.65%-47.9M | 45.09%-17.6M | 80.21%-5.7M | 64.96%-9.2M | 40.74%-15.4M | 52.60%-113.1M | 83.64%-32.05M |
Capital expenditure reported | -164.62%-17.2M | -21.55%-14.1M | 42.68%-9.4M | 51.20%-57M | 24.50%-22.5M | 80.77%-6.5M | 53.52%-11.6M | 41.94%-16.4M | -64.28%-116.8M | -7.62%-29.8M |
Net PPE purchase and sale | --0 | ---- | ---- | --5.6M | 167.57%4.9M | -98.62%100K | ---- | ---- | --0 | -51,700.00%-7.25M |
Net business purchase and sale | --0 | --0 | --0 | 147.22%1.7M | --0 | --700K | --0 | --1M | 97.86%-3.6M | 98.63%-2.3M |
Net other investing changes | ---- | ---- | ---- | -75.34%1.8M | --0 | --0 | ---- | ---- | --7.3M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -201.75%-17.2M | -53.26%-14.1M | 38.96%-9.4M | 57.65%-47.9M | 45.09%-17.6M | 80.21%-5.7M | 64.96%-9.2M | 40.74%-15.4M | 52.60%-113.1M | 83.64%-32.05M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 99.60%-200K | 88.52%-6.9M | -7.14%-31.5M | -1,784.16%-190.3M | 49.35%-50.7M | -268.05%-50.1M | -186.01%-60.1M | -203.28%-29.4M | -106.35%-10.1M | -152.73%-100.1M |
Net issuance payments of debt | 99.80%-100K | 99.83%-100K | -19.92%-30.1M | -850.61%-185.4M | 33.29%-50.1M | -267.33%-50.1M | -185.85%-60.1M | -17,091.78%-25.1M | -84.60%24.7M | -139.51%-75.1M |
Net common stock issuance | --0 | ---6.7M | ---300K | --0 | --0 | --0 | --0 | --0 | -1,700.00%-24M | -39,503.17%-24.95M |
Net other financing activities | ---100K | ---100K | 74.42%-1.1M | 54.63%-4.9M | -1,124.49%-600K | --0 | --0 | 59.04%-4.3M | -272.41%-10.8M | 66.89%-49K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 99.60%-200K | 88.52%-6.9M | -7.14%-31.5M | -1,784.16%-190.3M | 49.35%-50.7M | -268.05%-50.1M | -186.01%-60.1M | -203.28%-29.4M | -106.35%-10.1M | -152.73%-100.1M |
Net cash flow | ||||||||||
Beginning cash position | -15.27%119.9M | -39.65%116.9M | -44.17%131.7M | 1.55%235.9M | -46.50%126.5M | -37.20%141.5M | 6.34%193.7M | 1.55%235.9M | 21.12%232.3M | 7.04%236.46M |
Current changes in cash | 281.16%25M | 103.54%1.9M | 70.23%-12.8M | -1,795.24%-106.8M | 180.30%3.6M | -195.05%-13.8M | -217.37%-53.6M | 12.96%-43M | -85.94%6.3M | -136.67%-4.48M |
Effect of exchange rate changes | 225.00%1.5M | -21.43%1.1M | -350.00%-2M | 196.30%2.6M | -59.16%1.6M | 64.59%-1.2M | 156.43%1.4M | 206.95%800K | 37.21%-2.7M | 565.32%3.92M |
End cash Position | 15.73%146.4M | -15.27%119.9M | -39.65%116.9M | -44.17%131.7M | -44.17%131.7M | -46.50%126.5M | -37.20%141.5M | 6.34%193.7M | 1.55%235.9M | 1.55%235.9M |
Free cash flow | -29.01%25.2M | 114.63%8.8M | 228.08%18.7M | 485.83%74.4M | -49.52%49.4M | 275.01%35.5M | 117.90%4.1M | 65.21%-14.6M | -76.17%12.7M | 1,140.68%97.87M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data
No Data