(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -42.05%87.22K | 1,829.51%737.73K | 14.04%686.82K | -66.30%78.63K | 219.80%419.45K | 701.82%150.5K | -94.86%38.23K | -42.46%602.27K | 144.03%233.3K | -180.41%-350.13K |
Net income from continuing operations | 47.44%-327.52K | 51.25%-148.92K | 25.33%-1.28M | 83.52%-284.51K | -208.91%-69.85K | -999.24%-623.11K | -28,622.50%-305.48K | -873.25%-1.72M | -447.85%-1.73M | 204.60%64.13K |
Depreciation and amortization | -26.30%244.97K | -28.21%248.22K | -6.64%1.28M | -21.04%285.41K | -7.60%314.31K | 0.18%332.38K | 3.12%345.78K | 4.01%1.37M | 4.05%361.49K | 9.45%340.15K |
Remuneration paid in stock | -77.78%4.4K | -87.95%4.4K | -69.19%73.83K | -82.49%5.15K | -76.76%12.3K | -69.62%19.82K | -60.27%36.55K | -57.78%239.62K | -67.04%29.43K | -49.39%52.95K |
Deferred tax | ---- | --0 | -100.00%-42 | --0 | --0 | 99.46%-42 | --0 | 5,198.59%1.1M | 14,927.80%1.14M | 52.69%-2.17K |
Other non cashItems | -22.01%17.07K | -25.83%18.27K | 16.40%87.23K | -4.32%19.68K | -7.46%21.03K | 44.98%21.88K | 48.85%24.64K | -13.42%74.94K | 7.35%20.56K | 12.46%22.73K |
Change In working capital | -62.89%148.3K | 1,073.37%615.75K | 214.88%530.86K | -87.04%52.9K | 117.11%141.65K | 201.14%399.57K | -117.94%-63.26K | 58.89%-462.09K | 161.59%408.29K | -1,359.77%-827.91K |
-Change in receivables | 368.12%199.26K | 217.93%455.69K | -106.80%-195.04K | -70.22%604.19K | 49.39%-338.5K | 92.40%-74.32K | -115.55%-386.42K | 744.03%2.87M | 132.96%2.03M | 56.42%-668.89K |
-Change in inventory | -26.76%95.02K | -101.57%-18.78K | 202.94%1.47M | 105.98%80.75K | 145.61%58.97K | 561.01%129.74K | 3,130.33%1.2M | -519.83%-1.42M | -1,301.48%-1.35M | -171.95%-129.31K |
-Change in prepaid assets | 73.16%-15.7K | -92.34%29.27K | 261.89%404.31K | 135.12%62.49K | 38.74%18.19K | 29.17%-58.48K | 16,277.35%382.11K | -1,043.07%-249.74K | -136.50%-177.92K | -89.21%13.11K |
-Change in payables and accrued expense | -147.98%-165.56K | 127.71%329.65K | -4,405.28%-1.08M | -457.83%-695.48K | 48.13%460.45K | -72.44%345.08K | 31.31%-1.19M | 119.47%25.08K | 132.59%194.36K | -30.41%310.85K |
-Change in other working capital | -38.69%35.28K | -176.59%-180.09K | 96.19%-64.07K | 100.33%942 | 83.75%-57.46K | 109.49%57.55K | 85.01%-65.11K | -88.62%-1.68M | 70.75%-286.4K | -142.00%-353.67K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -42.05%87.22K | 1,829.56%737.73K | 14.04%686.82K | -66.30%78.63K | 219.80%419.45K | 701.82%150.5K | -94.86%38.23K | -42.46%602.27K | 144.03%233.3K | -180.41%-350.13K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 93.03%-14.98K | -88,390.75%-467.94K | -121.68K | 1,124.18%14.66K | -2,264.68%-145.88K | -2,745.03%-215.04K | 100.02%530 | 0 | 99.56%-1.43K |
Net PPE purchase and sale | --0 | --0 | -104.92%-732 | ---46.69K | 3,362.75%46.69K | 88.13%-732 | --0 | 103.13%14.88K | --0 | 99.55%-1.43K |
Net intangibles purchas and sale | --0 | 93.03%-14.98K | -3,155.13%-467.21K | ---74.99K | ---32.03K | ---145.15K | -1,398.23%-215.04K | 89.74%-14.35K | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | 93.03%-14.98K | -88,390.75%-467.94K | ---121.68K | 1,124.11%14.66K | -2,264.68%-145.88K | -2,745.03%-215.04K | 100.02%530 | --0 | 99.54%-1.43K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 117.99%26.13K | -469.41%-641.94K | 24.00%-347.76K | 72.73%-32.17K | -490.42%-344.11K | -23.95%-145.25K | 155.96%173.78K | -8,412.23%-457.59K | -28.04%-117.99K | -80.45%88.14K |
Net issuance payments of debt | 117.99%26.13K | -469.41%-641.94K | 23.81%-347.76K | 72.73%-32.17K | -490.42%-344.11K | -25.20%-145.25K | 155.96%173.78K | -318.78%-456.42K | -28.04%-117.99K | -83.56%88.14K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 76.60%-1.17K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 117.99%26.13K | -469.41%-641.94K | 24.00%-347.76K | 72.73%-32.17K | -490.42%-344.11K | -23.95%-145.25K | 155.96%173.78K | -8,412.23%-457.59K | -28.04%-117.99K | -80.45%88.14K |
Net cash flow | ||||||||||
Beginning cash position | -66.49%27.01K | -51.15%38.35K | 25.47%78.51K | -77.54%23.13K | -90.92%27.18K | -83.24%80.6K | 25.47%78.51K | -94.50%62.57K | -85.85%102.97K | 80.54%299.24K |
Current changes in cash | 180.60%113.35K | 2,764.26%80.81K | -188.75%-128.88K | -165.23%-75.22K | 134.16%90K | 5.22%-140.63K | -100.69%-3.03K | 112.63%145.21K | 116.35%115.31K | -145.58%-263.42K |
Effect of exchange rate changes | -105.12%-4.47K | -1,897.64%-92.15K | 168.63%88.73K | 164.71%90.44K | -240.07%-94.05K | 362.14%87.21K | 121.92%5.13K | -272.97%-129.28K | -445.99%-139.77K | 514.73%67.15K |
End cash Position | 399.91%135.89K | -66.49%27.01K | -51.15%38.35K | -51.15%38.35K | -77.54%23.13K | -90.92%27.18K | -83.24%80.6K | 25.47%78.51K | 25.47%78.51K | -85.85%102.97K |
Free cash from | 1,785.07%87.22K | 508.77%722.75K | -62.28%218.88K | -98.44%3.64K | 210.20%387.42K | 114.84%4.63K | -124.23%-176.81K | 64.22%580.32K | 136.41%233.3K | -416.55%-351.56K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data