(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -70.12%61.34M | -60.08%2.11M | -84.67%1.77M | 12.58%6.3M | 12.58%6.3M | 2,659.24%205.26M | -5.97%5.3M | -35.43%11.54M | -57.65%5.6M | -57.65%5.6M |
-Cash and cash equivalents | -70.12%61.34M | -60.08%2.11M | -84.67%1.77M | 12.58%6.3M | 12.58%6.3M | 2,659.24%205.26M | -5.97%5.3M | -35.43%11.54M | -57.65%5.6M | -57.65%5.6M |
Receivables | 1.52%64.61M | 3.19%64.06M | 2.17%65.45M | 5.70%65.89M | 5.70%65.89M | 7.89%63.64M | 8.05%62.08M | 7.52%64.06M | 2.75%62.33M | 2.75%62.33M |
-Accounts receivable | 1.80%59.99M | 3.62%59.41M | 2.50%60.78M | 6.34%61.19M | 6.34%61.19M | 8.76%58.92M | 8.96%57.34M | 8.35%59.3M | 3.15%57.55M | 3.15%57.55M |
-Notes receivable | -2.03%4.62M | -1.98%4.65M | -1.97%4.67M | -1.92%4.69M | -1.92%4.69M | -1.87%4.72M | -1.86%4.74M | -1.83%4.76M | -1.83%4.79M | -1.83%4.79M |
Prepaid assets | 18.75%1.93M | 22.61%2.76M | 3.79%4.9M | -48.06%3.35M | -48.06%3.35M | -18.81%1.63M | 15.44%2.25M | -1.56%4.72M | 20.99%6.46M | 20.99%6.46M |
Restricted cash | --0 | --0 | 12.24%2.39M | 13.70%2.12M | 13.70%2.12M | 12.77%2.25M | 19.60%2.07M | -14.24%2.13M | -13.24%1.86M | -13.24%1.86M |
Total current assets | -53.12%127.88M | -3.85%68.93M | -9.63%74.51M | 1.85%77.66M | 1.85%77.66M | 287.33%272.78M | 7.39%71.69M | -2.69%82.45M | -6.29%76.25M | -6.29%76.25M |
Non current assets | ||||||||||
Goodwill and other intangible assets | -7.17%42.36M | -7.97%44.69M | -17.11%41.79M | -18.38%42.79M | -18.38%42.79M | -9.62%45.64M | -7.14%48.56M | 1.21%50.41M | 4.57%52.43M | 4.57%52.43M |
-Other intangible assets | ---- | ---- | ---- | -18.38%42.79M | -18.38%42.79M | --45.64M | --48.56M | ---- | 4.57%52.43M | 4.57%52.43M |
Non current deferred assets | -8.93%26.03M | -7.83%27.66M | -13.86%27.2M | 2.29%27.29M | 2.29%27.29M | 13.34%28.59M | 18.35%30.01M | 28.65%31.58M | 6.66%26.68M | 6.66%26.68M |
Non current prepaid assets | ---- | ---- | --5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | -5.53%16.5M | -1.34%17.2M | 7.81%17.69M | 0.74%16.54M | 0.74%16.54M | 6.25%17.47M | 5.83%17.43M | -1.58%16.41M | -3.45%16.42M | -3.45%16.42M |
Total non current assets | -0.21%2.89B | 1.23%2.94B | -0.92%2.89B | -0.96%2.9B | -0.96%2.9B | -1.26%2.89B | 0.17%2.91B | 2.88%2.92B | 2.83%2.93B | 2.83%2.93B |
Total assets | -4.77%3.02B | 1.11%3.01B | -1.16%2.97B | -0.89%2.98B | -0.89%2.98B | 5.51%3.17B | 0.33%2.98B | 2.71%3B | 2.58%3B | 2.58%3B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --135M | 160.32%164M | 1.49%68M | -14.77%75M | -14.77%75M | ---- | 36.96%63M | 570.00%67M | --88M | --88M |
-Current debt | --135M | 160.32%164M | 1.49%68M | -14.77%75M | -14.77%75M | ---- | 36.96%63M | 570.00%67M | --88M | --88M |
Current deferred liabilities | 4.87%8.38M | 8.58%8.57M | 6.49%8.34M | 6.54%8.21M | 6.54%8.21M | 6.22%7.99M | 4.40%7.89M | 6.30%7.83M | 6.50%7.7M | 6.50%7.7M |
Current liabilities | 185.19%206.65M | 89.44%217.15M | 5.94%137.15M | 12.83%133.8M | 12.83%133.8M | -37.59%72.46M | 24.33%114.63M | 99.92%129.46M | 112.41%118.59M | 112.41%118.59M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -17.01%1.41B | -2.87%1.41B | -1.28%1.44B | -1.23%1.44B | -1.23%1.44B | 16.68%1.7B | 0.36%1.45B | 1.21%1.46B | -0.47%1.46B | -0.47%1.46B |
-Long term debt | -17.68%1.28B | -2.26%1.28B | -0.28%1.3B | -0.28%1.3B | -0.28%1.3B | 18.84%1.55B | 0.09%1.31B | 0.09%1.31B | -1.69%1.31B | -1.69%1.31B |
-Long term capital lease obligation | -9.72%128.52M | -8.32%133.56M | -10.13%133.7M | -9.40%137.82M | -9.40%137.82M | -2.61%142.36M | 2.90%145.69M | 12.32%148.77M | 11.35%152.12M | 11.35%152.12M |
Other non current liabilities | 5.88%41.82M | -9.22%38.78M | -10.58%38.53M | -6.05%39.42M | -6.05%39.42M | -5.03%39.5M | 6.09%42.72M | 6.21%43.09M | 3.40%41.96M | 3.40%41.96M |
Total non current liabilities | -16.49%1.45B | -3.05%1.45B | -1.55%1.48B | -1.36%1.48B | -1.36%1.48B | 16.08%1.73B | 0.52%1.5B | 1.35%1.5B | -0.37%1.5B | -0.37%1.5B |
Total liabilities | -8.40%1.66B | 3.53%1.67B | -0.95%1.61B | -0.32%1.61B | -0.32%1.61B | 12.21%1.81B | 1.91%1.61B | 5.49%1.63B | 3.66%1.62B | 3.66%1.62B |
Shareholders'equity | ||||||||||
Share capital | 0.00%13K | 0.00%13K | 8.33%13K | 8.33%13K | 8.33%13K | 8.33%13K | 8.33%13K | 0.00%12K | 0.00%12K | 0.00%12K |
-common stock | 0.00%13K | 0.00%13K | 8.33%13K | 8.33%13K | 8.33%13K | 8.33%13K | 8.33%13K | 0.00%12K | 0.00%12K | 0.00%12K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -5.22%-364.32M | -12.31%-377.09M | -11.82%-365.3M | -13.03%-357.16M | -13.03%-357.16M | -12.64%-346.26M | -9.35%-335.76M | -8.07%-326.69M | -6.11%-315.98M | -6.11%-315.98M |
Paid-in capital | 2.03%1.66B | 1.27%1.65B | 1.93%1.64B | 1.97%1.64B | 1.97%1.64B | 1.19%1.63B | 1.32%1.63B | 1.35%1.61B | 2.17%1.61B | 2.17%1.61B |
Gains losses not affecting retained earnings | --0 | -82.50%234K | 5,688.89%521K | 3,892.86%559K | 3,892.86%559K | 4,603.70%1.27M | 26,840.00%1.34M | 100.82%9K | 100.44%14K | 100.44%14K |
Total stockholders'equity | 1.07%1.3B | -1.69%1.27B | -0.54%1.28B | -0.68%1.29B | -0.68%1.29B | -1.42%1.28B | -0.48%1.29B | -0.14%1.29B | 1.51%1.3B | 1.51%1.3B |
Noncontrolling interests | -16.84%63.38M | -2.73%74.58M | -14.07%75.11M | -14.18%75.89M | -14.18%75.89M | -14.21%76.22M | -15.53%76.67M | -3.93%87.41M | -1.15%88.43M | -1.15%88.43M |
Total equity | 0.06%1.36B | -1.75%1.34B | -1.40%1.35B | -1.54%1.36B | -1.54%1.36B | -2.24%1.36B | -1.46%1.37B | -0.39%1.37B | 1.34%1.38B | 1.34%1.38B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data