(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 289.77%6.54B | 289.77%6.54B | 336.73%6.67B | -11.93%1.41B | -26.16%1.43B | -18.62%1.68B | -18.62%1.68B | -31.02%1.53B | -35.97%1.6B | -2.73%1.94B |
-Cash and cash equivalents | 289.77%6.54B | 289.77%6.54B | 336.73%6.67B | -11.93%1.41B | -26.16%1.43B | -18.62%1.68B | -18.62%1.68B | -31.02%1.53B | -35.97%1.6B | -2.73%1.94B |
Receivables | 119.99%82.81M | 119.99%82.81M | 114.53%63.19M | 99.60%54.62M | --39.91M | 459.18%37.64M | 459.18%37.64M | 155.06%29.45M | 122.21%27.37M | ---- |
-Accounts receivable | 76.26%53.55M | 76.26%53.55M | 46.88%41.08M | 108.17%52.12M | --37.06M | 683.37%30.38M | 683.37%30.38M | 213.50%27.97M | 155.10%25.04M | ---- |
-Accrued interest receivable | 458.99%27.44M | 458.99%27.44M | --18.9M | ---- | ---- | --4.91M | --4.91M | ---- | ---- | ---- |
-Taxes receivable | -22.45%1.83M | -22.45%1.83M | 115.80%3.21M | 7.51%2.51M | --2.85M | -17.45%2.36M | -17.45%2.36M | -43.40%1.49M | -6.83%2.33M | ---- |
Inventory | 1,176.75%35.25M | 1,176.75%35.25M | --5.24M | --4.91M | --4.23M | --2.76M | --2.76M | ---- | ---- | ---- |
Prepaid assets | -9.42%55.1M | -9.42%55.1M | -24.26%52.64M | -13.63%60.72M | --64.66M | 13.97%60.83M | 13.97%60.83M | 36.42%69.51M | 71.69%70.3M | ---- |
Restricted cash | 7.10%5.37M | 7.10%5.37M | 30.17%5.17M | 37.09%5.47M | 33.16%5.26M | 28.39%5.01M | 28.39%5.01M | 36.08%3.97M | 39.57%3.99M | 45.81%3.95M |
Other current assets | 13.29%17.6M | 13.29%17.6M | -38.94%9.69M | 24.65%17.68M | -86.06%13M | -29.78%15.53M | -29.78%15.53M | 102.53%15.87M | 516.25%14.18M | 1,093.53%93.27M |
Total current assets | 274.28%6.73B | 274.28%6.73B | 313.47%6.81B | -9.52%1.55B | -23.45%1.56B | -16.21%1.8B | -16.21%1.8B | -28.03%1.65B | -32.90%1.71B | -0.88%2.04B |
Non current assets | ||||||||||
Net PPE | -28.58%65.95M | -28.58%65.95M | -25.21%68.76M | -20.76%73.11M | -3.53%87.9M | 6.20%92.34M | 6.20%92.34M | 10.38%91.93M | 15.18%92.26M | 12.89%91.12M |
-Gross PPE | -28.58%65.95M | -28.58%65.95M | -25.21%68.76M | -20.76%73.11M | -3.53%87.9M | 6.20%92.34M | 6.20%92.34M | 10.38%91.93M | 15.18%92.26M | 12.89%91.12M |
Goodwill and other intangible assets | -4.86%137.84M | -4.86%137.84M | 2.95%150.42M | 0.23%140.62M | -0.27%145.04M | --144.88M | --144.88M | --146.11M | --140.3M | --145.43M |
Investments and advances | -18.59%247.75M | -18.59%247.75M | -11.94%239.93M | 1.53%250.39M | -1.67%296.24M | -6.60%304.32M | -6.60%304.32M | -31.67%272.47M | -43.54%246.61M | 7.25%301.29M |
Other non current assets | -20.96%39.11M | -20.96%39.11M | 1.35%46.85M | 131.54%49.8M | 100.28%46.31M | 91.62%49.48M | 91.62%49.48M | 55.05%46.22M | -28.95%21.51M | -34.78%23.12M |
Total non current assets | -16.98%490.65M | -16.98%490.65M | -9.12%505.95M | 2.65%513.92M | 2.59%575.49M | 34.75%591.02M | 34.75%591.02M | 8.77%556.73M | -8.49%500.67M | 41.27%560.96M |
Total assets | 202.25%7.22B | 202.25%7.22B | 231.95%7.31B | -6.77%2.07B | -17.83%2.14B | -7.56%2.39B | -7.56%2.39B | -21.31%2.2B | -28.60%2.22B | 5.94%2.6B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 65.99%63.69M | 65.99%63.69M | 12.70%60.45M | 9.97%45.48M | -68.21%51.28M | 8.73%38.37M | 8.73%38.37M | 113.09%53.64M | -46.84%41.36M | 960.30%161.3M |
-accounts payable | 40.70%53.23M | 40.70%53.23M | -26.61%35.23M | 6.69%44.12M | -68.98%50.04M | 9.39%37.83M | 9.39%37.83M | 97.06%48M | -46.40%41.36M | 974.36%161.3M |
-Total tax payable | 1,831.55%10.47M | 1,831.55%10.47M | 347.45%25.22M | --1.36M | --1.24M | -23.45%542K | -23.45%542K | 593.36%5.64M | ---- | ---- |
Current accrued expenses | -3.50%91.07M | -3.50%91.07M | -13.62%63.93M | 2.26%103.26M | -9.73%82.61M | 13.34%94.37M | 13.34%94.37M | -9.25%74.02M | 21.44%100.98M | 56.30%91.51M |
Current provisions | 32.49%23.28M | 32.49%23.28M | 2.33%16.81M | --18.94M | --16.8M | --17.57M | --17.57M | --16.43M | ---- | ---- |
Current debt and capital lease obligation | -58.23%21.89M | -58.23%21.89M | 13.30%56.18M | 27.05%59.9M | 23.45%55.75M | 359.84%52.41M | 359.84%52.41M | 341.13%49.59M | 309.35%47.15M | 274.63%45.16M |
-Current debt | -70.53%12M | -70.53%12M | 21.16%45.71M | 37.04%49M | 33.34%44.41M | --40.72M | --40.72M | --37.72M | --35.75M | --33.3M |
-Current capital lease obligation | -15.39%9.89M | -15.39%9.89M | -11.68%10.48M | -4.32%10.9M | -4.30%11.35M | 2.59%11.69M | 2.59%11.69M | 5.53%11.86M | -1.07%11.4M | -1.63%11.86M |
Current deferred liabilities | -66.51%4.17M | -66.51%4.17M | -39.78%4.7M | -30.75%5.8M | 17.29%10.57M | 22.64%12.44M | 22.64%12.44M | 56.80%7.8M | -91.98%8.37M | -91.32%9.01M |
Other current liabilities | -32.20%1.42M | -32.20%1.42M | 62.37%1.42M | -71.42%1.44M | 97.67%8.07M | --2.09M | --2.09M | -86.81%877K | -10.32%5.05M | -5.57%4.08M |
Current liabilities | -2.09%266.76M | -2.09%266.76M | 0.26%244.9M | 15.08%265.55M | -25.51%245M | 47.77%272.45M | 47.77%272.45M | 51.98%244.26M | -23.96%230.74M | 57.26%328.92M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 11.39%477.86M | 11.39%477.86M | 4.73%450.4M | 1.84%438.08M | -1.63%436.88M | 57.43%428.99M | 57.43%428.99M | 61.59%430.05M | 62.27%430.15M | 76.51%444.12M |
-Long term debt | 14.67%430.59M | 14.67%430.59M | 7.52%403.34M | 3.56%389.45M | 0.35%385.07M | 78.80%375.52M | 78.80%375.52M | 83.85%375.12M | 88.15%376.06M | 105.91%383.72M |
-Long term capital lease obligation | -11.61%47.27M | -11.61%47.27M | -14.32%47.06M | -10.10%48.63M | -14.21%51.81M | -14.39%53.48M | -14.39%53.48M | -11.54%54.93M | -17.06%54.09M | -7.46%60.4M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --11.9M | --13.15M |
Other non current liabilities | -63.59%29.34M | -63.59%29.34M | -67.69%32.8M | 26.93%36.29M | 231.93%120.62M | 20.56%80.58M | 20.56%80.58M | -1.22%101.52M | -65.75%28.59M | 157.84%36.34M |
Total non current liabilities | -0.47%507.2M | -0.47%507.2M | -9.10%483.2M | 0.79%474.36M | 12.95%557.5M | 50.17%509.57M | 50.17%509.57M | 44.09%531.57M | 35.02%470.64M | 85.77%493.6M |
Total liabilities | -1.03%773.95M | -1.03%773.95M | -6.15%728.1M | 5.49%739.91M | -2.43%802.51M | 49.33%782.02M | 49.33%782.02M | 46.49%775.82M | 7.57%701.39M | 73.21%822.52M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 115.27%576.17M | 115.27%576.17M | 119.45%727.29M | -28.99%-4.37B | -31.30%-4.06B | -36.51%-3.77B | -36.51%-3.77B | -49.95%-3.74B | -53.32%-3.39B | -54.73%-3.1B |
Paid-in capital | 9.39%5.4B | 9.39%5.4B | 14.80%5.39B | 17.23%5.32B | 11.34%4.98B | 11.57%4.93B | 11.57%4.93B | 7.68%4.7B | 6.90%4.54B | 16.98%4.47B |
Gains losses not affecting retained earnings | -56.02%-4.08M | -56.02%-4.08M | -3,711.25%-27.78M | -133.80%-3.07M | -231.67%-6.61M | -176.64%-2.62M | -176.64%-2.62M | 31.87%-729K | 609.52%9.09M | 515.91%5.02M |
Total stockholders'equity | 415.53%5.97B | 415.53%5.97B | 537.32%6.09B | -18.27%948.53M | -34.20%910.73M | -30.13%1.16B | -30.13%1.16B | -48.79%955.52M | -43.05%1.16B | -19.67%1.38B |
Noncontrolling interests | 6.70%479.95M | 6.70%479.95M | 4.92%494.82M | 6.66%377.1M | 7.53%423.41M | 11.21%449.82M | 11.21%449.82M | 16.73%471.62M | -14.37%353.55M | 53.39%393.77M |
Total equity | 301.13%6.45B | 301.13%6.45B | 361.38%6.58B | -12.45%1.33B | -24.96%1.33B | -22.02%1.61B | -22.02%1.61B | -37.12%1.43B | -38.22%1.51B | -10.20%1.78B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data