(Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | (Q3)Dec 31, 2021 | (Q2)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -26.16%1.43B | -18.62%1.68B | -18.62%1.68B | -31.02%1.53B | -35.97%1.6B | -2.73%1.94B | 0.26%2.06B | 0.26%2.06B | --2.21B | --2.5B |
-Cash and cash equivalents | -26.16%1.43B | -18.62%1.68B | -18.62%1.68B | -31.02%1.53B | -35.97%1.6B | -2.73%1.94B | 0.26%2.06B | 0.26%2.06B | --2.21B | --2.5B |
Receivables | --39.91M | 386.26%32.74M | 386.26%32.74M | 155.06%29.45M | 122.21%27.37M | ---- | --6.73M | --6.73M | --11.55M | --12.32M |
-Accounts receivable | --37.06M | 683.37%30.38M | 683.37%30.38M | 213.50%27.97M | 155.10%25.04M | ---- | --3.88M | --3.88M | --8.92M | --9.81M |
-Taxes receivable | --2.85M | -17.45%2.36M | -17.45%2.36M | -43.40%1.49M | -6.83%2.33M | ---- | --2.85M | --2.85M | --2.63M | --2.5M |
Inventory | --4.23M | --2.76M | --2.76M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Prepaid assets | --64.66M | 13.97%60.83M | 13.97%60.83M | 36.42%69.51M | 71.69%70.3M | ---- | --53.37M | --53.37M | --50.95M | --40.95M |
Restricted cash | 33.16%5.26M | 28.39%5.01M | 28.39%5.01M | 36.08%3.97M | 39.57%3.99M | 45.81%3.95M | -94.98%3.9M | -94.98%3.9M | --2.92M | --2.86M |
Other current assets | -86.06%13M | -7.59%20.44M | -7.59%20.44M | 102.53%15.87M | 516.25%14.18M | 1,093.53%93.27M | -59.23%22.12M | -59.23%22.12M | --7.83M | --2.3M |
Total current assets | -23.45%1.56B | -16.21%1.8B | -16.21%1.8B | -28.03%1.65B | -32.90%1.71B | -0.88%2.04B | -1.85%2.15B | -1.85%2.15B | --2.29B | --2.56B |
Non current assets | ||||||||||
Net PPE | -3.53%87.9M | 6.20%92.34M | 6.20%92.34M | 10.38%91.93M | 15.18%92.26M | 12.89%91.12M | 12.88%86.95M | 12.88%86.95M | --83.29M | --80.1M |
-Gross PPE | -3.53%87.9M | 6.20%92.34M | 6.20%92.34M | 10.38%91.93M | 15.18%92.26M | 12.89%91.12M | 12.88%86.95M | 12.88%86.95M | --83.29M | --80.1M |
Goodwill and other intangible assets | -0.27%145.04M | --144.88M | --144.88M | --146.11M | --140.3M | --145.43M | --0 | --0 | ---- | ---- |
Investments and advances | -1.67%296.24M | -6.60%304.32M | -6.60%304.32M | -31.67%272.47M | -43.54%246.61M | 7.25%301.29M | 12.53%325.83M | 12.53%325.83M | --398.74M | --436.78M |
Other non current assets | 100.28%46.31M | 91.62%49.48M | 91.62%49.48M | 55.05%46.22M | -28.95%21.51M | -34.78%23.12M | -28.52%25.82M | -28.52%25.82M | --29.81M | --30.27M |
Total non current assets | 2.59%575.49M | 34.75%591.02M | 34.75%591.02M | 8.77%556.73M | -8.49%500.67M | 41.27%560.96M | 8.92%438.61M | 8.92%438.61M | --511.84M | --547.15M |
Total assets | -17.83%2.14B | -7.56%2.39B | -7.56%2.39B | -21.31%2.2B | -28.60%2.22B | 5.94%2.6B | -0.18%2.59B | -0.18%2.59B | --2.8B | --3.1B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -68.21%51.28M | 8.73%38.37M | 8.73%38.37M | 113.09%53.64M | -46.84%41.36M | 960.30%161.3M | 71.73%35.29M | 71.73%35.29M | --25.17M | --77.8M |
-accounts payable | -68.98%50.04M | 9.39%37.83M | 9.39%37.83M | 97.06%48M | -46.40%41.36M | 974.36%161.3M | 68.29%34.58M | 68.29%34.58M | --24.36M | --77.16M |
-Total tax payable | --1.24M | -23.45%542K | -23.45%542K | 593.36%5.64M | ---- | ---- | --708K | --708K | --813K | --638K |
Current accrued expenses | 8.63%99.41M | 34.44%111.94M | 34.44%111.94M | 10.89%90.44M | 21.44%100.98M | 56.30%91.51M | 116.94%83.27M | 116.94%83.27M | --81.56M | --83.15M |
Current debt and capital lease obligation | 23.45%55.75M | 359.84%52.41M | 359.84%52.41M | 341.13%49.59M | 309.35%47.15M | 274.63%45.16M | -7.43%11.4M | -7.43%11.4M | --11.24M | --11.52M |
-Current debt | 33.34%44.41M | --40.72M | --40.72M | --37.72M | --35.75M | --33.3M | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -4.30%11.35M | 2.59%11.69M | 2.59%11.69M | 5.53%11.86M | -1.07%11.4M | -1.63%11.86M | -7.43%11.4M | -7.43%11.4M | --11.24M | --11.52M |
Current deferred liabilities | 17.29%10.57M | 22.64%12.44M | 22.64%12.44M | 56.80%7.8M | -91.98%8.37M | -91.32%9.01M | -90.42%10.15M | -90.42%10.15M | --4.97M | --104.39M |
Other current liabilities | 97.67%8.07M | --2.09M | --2.09M | -86.81%877K | -10.32%5.05M | -5.57%4.08M | ---- | ---- | --6.65M | --5.63M |
Current liabilities | -25.51%245M | 47.77%272.45M | 47.77%272.45M | 51.98%244.26M | -23.96%230.74M | 57.26%328.92M | -15.80%184.37M | -15.80%184.37M | --160.71M | --303.44M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -1.63%436.88M | 57.43%428.99M | 57.43%428.99M | 61.59%430.05M | 62.27%430.15M | 76.51%444.12M | 17.12%272.49M | 17.12%272.49M | --266.13M | --265.09M |
-Long term debt | 0.35%385.07M | 78.80%375.52M | 78.80%375.52M | 83.85%375.12M | 88.15%376.06M | 105.91%383.72M | 23.34%210.03M | 23.34%210.03M | --204.04M | --199.87M |
-Long term capital lease obligation | -14.21%51.81M | -14.39%53.48M | -14.39%53.48M | -11.54%54.93M | -17.06%54.09M | -7.46%60.4M | 0.13%62.47M | 0.13%62.47M | --62.09M | --65.22M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | --11.9M | --13.15M | ---- | ---- | ---- | ---- |
Other non current liabilities | 231.93%120.62M | 20.56%80.58M | 20.56%80.58M | -1.22%101.52M | -65.75%28.59M | 157.84%36.34M | -12.13%66.84M | -12.13%66.84M | --102.78M | --83.47M |
Total non current liabilities | 12.95%557.5M | 50.17%509.57M | 50.17%509.57M | 44.09%531.57M | 35.02%470.64M | 85.77%493.6M | 9.91%339.33M | 9.91%339.33M | --368.91M | --348.56M |
Total liabilities | -2.43%802.51M | 49.33%782.02M | 49.33%782.02M | 46.49%775.82M | 7.57%701.39M | 73.21%822.52M | -0.76%523.7M | -0.76%523.7M | --529.62M | --652.01M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -31.30%-4.06B | -36.51%-3.77B | -36.51%-3.77B | -49.95%-3.74B | -53.32%-3.39B | -54.73%-3.1B | -44.06%-2.76B | -44.06%-2.76B | ---2.49B | ---2.21B |
Paid-in capital | 11.34%4.98B | 11.57%4.93B | 11.57%4.93B | 7.68%4.7B | 6.90%4.54B | 16.98%4.47B | 15.91%4.42B | 15.91%4.42B | --4.36B | --4.25B |
Gains losses not affecting retained earnings | -231.67%-6.61M | -176.64%-2.62M | -176.64%-2.62M | 31.87%-729K | 609.52%9.09M | 515.91%5.02M | -165.47%-946K | -165.47%-946K | ---1.07M | --1.28M |
Total stockholders'equity | -34.20%910.73M | -30.13%1.16B | -30.13%1.16B | -48.79%955.52M | -43.05%1.16B | -19.67%1.38B | -7.83%1.66B | -7.83%1.66B | --1.87B | --2.04B |
Noncontrolling interests | 7.53%423.41M | 11.21%449.82M | 11.21%449.82M | 16.73%471.62M | -14.37%353.55M | 53.39%393.77M | 53.09%404.49M | 53.09%404.49M | --404.03M | --412.88M |
Total equity | -24.96%1.33B | -22.02%1.61B | -22.02%1.61B | -37.12%1.43B | -38.22%1.51B | -10.20%1.78B | -0.03%2.06B | -0.03%2.06B | --2.27B | --2.45B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data