(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -33.02%95.28M | -31.05%106.7M | 0.42%112.97M | 8.89%103.83M | 8.89%103.83M | 16.71%142.25M | -29.97%154.75M | -56.45%112.5M | -9.45%95.35M | -9.45%95.35M |
-Cash and cash equivalents | -33.02%95.28M | -31.05%106.7M | 0.42%112.97M | 8.89%103.83M | 8.89%103.83M | 16.71%142.25M | -29.97%154.75M | -56.45%112.5M | -9.45%95.35M | -9.45%95.35M |
Receivables | 12.30%265.74M | 14.52%245.14M | 12.67%212.97M | 13.66%215.24M | 13.66%215.24M | 16.85%236.64M | 11.16%214.06M | 15.08%189.03M | 14.27%189.38M | 14.27%189.38M |
-Accounts receivable | 14.06%226.45M | 16.21%205.18M | 17.83%177.25M | 14.42%178.21M | 14.42%178.21M | 16.60%198.54M | 8.49%176.57M | 9.30%150.43M | 11.59%155.76M | 11.59%155.76M |
-Loans receivable | ---- | ---- | ---- | 10.13%37.03M | 10.13%37.03M | ---- | ---- | ---- | 28.55%33.62M | 28.55%33.62M |
-Other receivables | 3.11%39.29M | 6.57%39.96M | -7.47%35.72M | ---- | ---- | 18.14%38.1M | --37.5M | 44.94%38.6M | ---- | ---- |
Inventory | 18.24%39.28M | 16.03%37.93M | 15.68%35.7M | 12.23%33.38M | 12.23%33.38M | 16.28%33.22M | 10.74%32.69M | 6.18%30.86M | 2.83%29.75M | 2.83%29.75M |
Other current assets | 33.27%86.2M | 35.27%84.53M | 76.76%62.71M | 58.68%54.19M | 58.68%54.19M | 40.66%64.68M | -2.27%62.49M | -20.91%35.48M | -34.85%34.15M | -34.85%34.15M |
Total current assets | 2.04%486.5M | 2.22%474.29M | 15.36%424.35M | 16.64%406.64M | 16.64%406.64M | 19.51%476.79M | -8.48%463.98M | -25.91%367.87M | -1.07%348.62M | -1.07%348.62M |
Non current assets | ||||||||||
Net PPE | 22.21%520.79M | 23.16%500.13M | 17.58%468.76M | 11.01%450.05M | 11.01%450.05M | 6.35%426.16M | 6.08%406.07M | 6.67%398.66M | 7.24%405.4M | 7.24%405.4M |
-Gross PPE | 15.40%899.56M | 15.94%872.97M | 13.13%835.53M | 9.72%810.47M | 9.72%810.47M | 6.66%779.55M | 6.41%752.95M | 6.29%738.54M | 6.45%738.7M | 6.45%738.7M |
-Accumulated depreciation | -7.18%-378.77M | -7.48%-372.84M | -7.91%-366.78M | -8.14%-360.42M | -8.14%-360.42M | -7.03%-353.39M | -6.80%-346.89M | -5.84%-339.89M | -5.51%-333.3M | -5.51%-333.3M |
Goodwill and other intangible assets | 3.84%1.68B | 3.26%1.66B | 18.49%1.5B | 27.70%1.62B | 27.70%1.62B | 32.77%1.61B | 36.29%1.61B | 8.51%1.27B | 4.66%1.27B | 4.66%1.27B |
-Goodwill | 7.70%1.14B | 6.71%1.12B | 28.42%1.1B | 26.41%1.07B | 26.41%1.07B | 36.47%1.05B | 40.97%1.05B | 16.80%852.8M | 7.65%846.7M | 7.65%846.7M |
-Other intangible assets | -3.43%540.72M | -3.14%545.98M | -1.88%407.43M | 30.33%545.73M | 30.33%545.73M | 26.33%559.9M | 28.38%563.67M | -5.28%415.25M | -0.90%418.75M | -0.90%418.75M |
Long-term notes receivables | ---- | ---- | ---- | 19.50%75.91M | 19.50%75.91M | ---- | ---- | ---- | 34.88%63.52M | 34.88%63.52M |
Non current accounts receivable | 18.88%87.88M | 17.69%85.5M | 25.54%79.04M | ---- | ---- | 26.08%73.93M | --72.65M | 36.30%62.96M | ---- | ---- |
Other non current assets | -8.22%45.18M | -5.49%44.39M | 1.42%41.94M | 19.94%46.82M | 19.94%46.82M | 27.40%49.22M | 7.55%46.96M | -10.42%41.35M | 11.69%39.03M | 11.69%39.03M |
Total non current assets | 7.70%2.33B | 7.35%2.29B | 18.14%2.09B | 23.42%2.19B | 23.42%2.19B | 26.24%2.16B | 28.60%2.14B | 8.34%1.77B | 6.25%1.77B | 6.25%1.77B |
Total assets | 6.68%2.82B | 6.43%2.77B | 24.30%2.66B | 22.31%2.6B | 22.31%2.6B | 24.97%2.64B | 19.92%2.6B | 0.36%2.14B | 4.97%2.12B | 4.97%2.12B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 31.06%58.22M | -27.32%54.08M | 2.47%40.04M | 14.96%49.2M | 14.96%49.2M | 3.61%44.42M | 46.74%74.4M | 1.26%39.07M | -3.98%42.8M | -3.98%42.8M |
-accounts payable | 31.06%58.22M | -27.32%54.08M | 2.47%40.04M | 14.96%49.2M | 14.96%49.2M | 3.61%44.42M | 46.74%74.4M | 1.26%39.07M | -3.98%42.8M | -3.98%42.8M |
Current accrued expenses | 7.45%50.11M | 20.71%49.25M | 26.57%51.66M | 18.40%46.81M | 18.40%46.81M | 15.35%46.63M | 8.14%40.8M | 8.20%40.82M | 8.57%39.53M | 8.57%39.53M |
Current debt and capital lease obligation | 28.26%113.73M | 21.84%105.91M | 15.97%97.39M | -7.37%92.2M | -7.37%92.2M | -9.16%88.67M | -6.41%86.92M | -6.13%83.98M | 5.91%99.54M | 5.91%99.54M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -20.00%15M | -20.00%15M |
-Current capital lease obligation | 28.26%113.73M | 21.84%105.91M | 15.97%97.39M | 9.06%92.2M | 9.06%92.2M | 7.33%88.67M | 11.62%86.92M | 12.78%83.98M | 12.36%84.54M | 12.36%84.54M |
Current deferred liabilities | 10.10%201.91M | 7.33%196.69M | 11.01%186.02M | 9.04%172.38M | 9.04%172.38M | 9.90%183.39M | 10.91%183.25M | 7.06%167.56M | 8.94%158.09M | 8.94%158.09M |
Other current liabilities | -24.70%89.88M | 1.11%96.43M | 101.66%137.45M | 86.45%101.74M | 86.45%101.74M | 80.03%119.36M | 26.68%95.37M | -17.20%68.16M | -25.46%54.57M | -25.46%54.57M |
Current liabilities | 6.94%622.07M | 5.95%609.95M | 26.66%591.94M | 16.79%576.69M | 16.79%576.69M | 14.11%581.7M | 11.19%575.7M | -2.82%467.36M | 0.53%493.78M | 0.53%493.78M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -10.90%725.73M | 43.14%769.68M | 194.42%757.52M | 205.82%724.15M | 205.82%724.15M | 170.20%814.5M | 35.14%537.71M | -42.90%257.29M | -23.31%236.79M | -23.31%236.79M |
-Long term debt | -25.39%445.18M | 48.75%502.04M | 718.34%510.91M | 1,130.08%490.78M | 1,130.08%490.78M | 443.00%596.64M | 53.51%337.51M | -77.77%62.43M | -70.72%39.9M | -70.72%39.9M |
-Long term capital lease obligation | 28.78%280.56M | 33.69%267.64M | 26.56%246.61M | 18.53%233.37M | 18.53%233.37M | 13.73%217.86M | 12.46%200.2M | 14.73%194.86M | 14.12%196.89M | 14.12%196.89M |
Non current accrued expenses | 6.89%150.62M | 4.95%150.81M | 12.00%141.66M | 11.91%139.06M | 11.91%139.06M | 34.56%140.92M | 35.19%143.69M | 37.34%126.49M | 12.56%124.26M | 12.56%124.26M |
Total non current liabilities | -8.28%876.35M | 35.09%920.49M | 134.30%899.19M | 139.08%863.2M | 139.08%863.2M | 135.23%955.42M | 35.15%681.4M | -29.29%383.78M | -13.86%361.05M | -13.86%361.05M |
Total liabilities | -2.52%1.5B | 21.74%1.53B | 75.19%1.49B | 68.44%1.44B | 68.44%1.44B | 67.82%1.54B | 23.01%1.26B | -16.85%851.13M | -6.10%854.83M | -6.10%854.83M |
Shareholders'equity | ||||||||||
Share capital | 0.06%484.31M | -1.73%484.31M | -1.74%484.23M | -1.70%484.08M | -1.70%484.08M | -1.71%484.04M | 0.08%492.82M | 0.07%492.79M | 0.11%492.45M | 0.11%492.45M |
-common stock | 0.06%484.31M | -1.73%484.31M | -1.74%484.23M | -1.70%484.08M | -1.70%484.08M | -1.71%484.04M | 0.08%492.82M | 0.07%492.79M | 0.11%492.45M | 0.11%492.45M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 33.76%709.12M | -14.84%645.03M | -17.30%588.21M | -17.56%566.4M | -17.56%566.4M | -16.34%530.14M | 31.68%757.45M | 35.69%711.25M | 29.61%687.07M | 29.61%687.07M |
Paid-in capital | 17.47%145.49M | 13.97%137.91M | 10.88%127.53M | 10.57%131.84M | 10.57%131.84M | 8.64%123.85M | 10.94%121.01M | 9.77%115.02M | 12.89%119.24M | 12.89%119.24M |
Gains losses not affecting retained earnings | 39.93%-21.14M | -7.38%-31.2M | -3.73%-32.47M | 15.23%-26.76M | 15.23%-26.76M | 19.24%-35.19M | 6.74%-29.05M | -125.62%-31.3M | -92.32%-31.56M | -92.32%-31.56M |
Total stockholders'equity | 19.49%1.32B | -7.91%1.24B | -9.34%1.17B | -8.81%1.16B | -8.81%1.16B | -7.83%1.1B | 17.17%1.34B | 16.27%1.29B | 14.04%1.27B | 14.04%1.27B |
Total equity | 19.49%1.32B | -7.91%1.24B | -9.34%1.17B | -8.81%1.16B | -8.81%1.16B | -7.83%1.1B | 17.17%1.34B | 16.27%1.29B | 14.04%1.27B | 14.04%1.27B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data