(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 2.17%9.6M | 2.46%9.5M | 6.85%8.12M | 37.43%9.4M | 35.99%9.27M | -13.15%7.6M | -28.40%8.29M | -28.40%8.29M | -42.89%6.84M | 70.05%6.82M |
-Cash and cash equivalents | 2.17%9.6M | 2.46%9.5M | 6.85%8.12M | 37.43%9.4M | 35.99%9.27M | -13.15%7.6M | -28.40%8.29M | -28.40%8.29M | -42.89%6.84M | 70.05%6.82M |
Receivables | 71.86%6.26M | 9.36%5.18M | -9.66%3.9M | -19.10%3.64M | 10.88%4.74M | 52.96%4.32M | 15.05%4.78M | 15.05%4.78M | -18.01%4.5M | -66.03%4.27M |
-Accounts receivable | 69.41%6.15M | 6.69%5.05M | -14.57%3.67M | -19.12%3.63M | 20.15%4.73M | 52.82%4.3M | 15.21%4.77M | 15.21%4.77M | -18.00%4.49M | 48.29%3.94M |
-Taxes receivable | 828.58%108.94K | 1,214.04%137.99K | 887.57%232.33K | -11.33%11.73K | -7.62%10.5K | 84.05%23.53K | -22.52%13.11K | -22.52%13.11K | -21.75%13.23K | -53.06%11.37K |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -96.70%327.3K |
Inventory | 6.56%11.15M | 0.28%11.96M | -9.06%11.61M | -31.62%10.46M | -11.70%11.93M | -3.61%12.76M | 19.30%12.66M | 19.30%12.66M | 48.35%15.3M | 5.45%13.51M |
Prepaid assets | 13.79%2.13M | 11.21%2.07M | 73.11%1.75M | -15.95%1.87M | 6.74%1.86M | 8.24%1.01M | 123.88%1.55M | 123.88%1.55M | 43.73%2.23M | 20.74%1.75M |
Current deferred assets | 73.03%213.33K | 50.41%341.5K | -21.92%232.9K | --123.29K | --227.05K | --298.28K | ---- | ---- | ---- | ---- |
Hedging assets-current | --0 | --0 | 74.95%667.16K | -12.72%709.8K | 98.05%305.56K | --381.34K | 218.74%401.23K | 218.74%401.23K | 557.85%813.29K | --154.28K |
Other current assets | --150K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 12.57%29.5M | 2.55%29.06M | -0.36%26.28M | -11.70%26.2M | 6.92%28.34M | 2.42%26.37M | 1.92%27.69M | 1.92%27.69M | 0.78%29.68M | -14.10%26.51M |
Non current assets | ||||||||||
Net PPE | -7.24%23.93M | -3.70%24.44M | -2.99%24.84M | -0.45%25.79M | -0.61%25.38M | 0.72%25.61M | 2.88%26.03M | 2.88%26.03M | 8.18%25.91M | 7.23%25.53M |
-Gross PPE | 3.63%37.45M | 6.46%37.16M | 5.88%36.78M | 7.86%36.14M | 7.96%34.91M | 10.33%34.74M | 12.35%34.4M | 12.35%34.4M | 17.29%33.5M | 16.41%32.34M |
-Accumulated depreciation | -30.74%-13.52M | -33.49%-12.73M | -30.78%-11.94M | -36.22%-10.34M | -40.08%-9.53M | -50.63%-9.13M | -57.45%-8.37M | -57.45%-8.37M | -64.61%-7.59M | -71.49%-6.81M |
Non current prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 |
Goodwill and other intangible assets | 0.00%2.38M | 0.00%2.38M | 0.00%2.38M | 26.57%2.38M | 26.57%2.38M | 26.57%2.38M | 26.57%2.38M | 26.57%2.38M | 0.00%1.88M | 0.00%1.88M |
-Other intangible assets | 0.00%2.38M | 0.00%2.38M | 0.00%2.38M | --2.38M | --2.38M | --2.38M | 26.57%2.38M | 26.57%2.38M | ---- | ---- |
Total non current assets | -6.63%26.31M | -3.38%26.82M | -2.74%27.22M | 1.38%28.18M | 1.26%27.76M | 0.72%27.99M | 2.69%28.41M | 2.69%28.41M | 5.61%27.79M | 5.61%27.41M |
Total assets | 2.35%55.66M | -0.38%55.88M | -1.58%53.5M | -5.37%54.38M | 4.04%56.1M | 1.54%54.36M | 2.31%56.11M | 2.31%56.11M | 3.06%57.47M | -5.09%53.92M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 1,173.08%10.97M | 1,185.91%10.84M | 1,282.82%10.72M | 6.17%862.08K | 4.29%842.79K | -3.33%775.28K | 0.76%817.46K | 0.76%817.46K | 0.37%811.95K | 473.51%808.12K |
-Current debt | 1,245.31%10.91M | 1,256.82%10.78M | 1,307.23%10.66M | 13.81%811.2K | 18.55%794.4K | 16.63%757.85K | 15.05%758.46K | 15.05%758.46K | 7.58%712.76K | --670.07K |
-Current capital lease obligation | 21.50%61.82K | 21.78%58.93K | 222.06%56.15K | -48.70%50.88K | -64.95%48.39K | -88.55%17.43K | -61.20%59K | -61.20%59K | -32.24%99.19K | -2.03%138.05K |
Payables | 37.31%5.06M | 38.47%5.89M | 75.81%3.59M | 31.74%3.68M | 62.40%4.25M | -21.47%2.04M | -36.46%1.94M | -36.46%1.94M | -10.76%2.8M | 132.39%2.62M |
-accounts payable | 37.91%1.14M | 202.04%2.22M | 27.74%1.18M | -41.32%829.9K | -10.31%733.39K | -26.22%924.31K | -56.69%681.25K | -56.69%681.25K | 41.57%1.41M | 11.42%817.68K |
-Total tax payable | 37.14%3.91M | 4.40%3.68M | 115.62%2.41M | 106.48%2.85M | 95.39%3.52M | -17.04%1.12M | -14.97%1.26M | -14.97%1.26M | -35.25%1.38M | 358.11%1.8M |
Current accrued expenses | -16.12%2.5M | -27.41%2.54M | -43.28%2.41M | -11.62%2.98M | -4.01%3.5M | 48.66%4.26M | 82.69%5.62M | 82.69%5.62M | 36.72%3.38M | 16.53%3.64M |
Other current liabilities | --166.82K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 148.37%18.7M | 124.17%19.27M | 136.44%16.72M | 7.81%7.53M | 21.54%8.6M | 10.83%7.07M | 20.68%8.37M | 20.68%8.37M | 1.62%6.99M | 45.48%7.07M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -99.58%41.49K | -99.38%58.2K | -99.23%74.09K | 1.00%9.9M | 5.30%9.45M | 6.38%9.66M | 4.41%9.4M | 4.41%9.4M | 6.92%9.8M | -4.21%8.97M |
-Long term debt | ---- | ---- | ---- | -0.05%9.8M | 3.99%9.33M | 6.66%9.66M | 5.09%9.4M | 5.09%9.4M | 8.09%9.8M | -2.77%8.97M |
-Long term capital lease obligation | -59.84%41.49K | -50.31%58.2K | --74.09K | --103.32K | --117.13K | ---- | --0 | --0 | --0 | --0 |
Total non current liabilities | -99.58%41.49K | -99.38%58.2K | -99.23%74.09K | 1.00%9.9M | 5.30%9.45M | 6.38%9.66M | 4.41%9.4M | 4.41%9.4M | 6.92%9.8M | -4.21%8.97M |
Total liabilities | 7.52%18.75M | 7.13%19.33M | 0.36%16.8M | 3.83%17.43M | 12.46%18.04M | 8.22%16.74M | 11.49%17.77M | 11.49%17.77M | 4.65%16.79M | 12.77%16.04M |
Shareholders'equity | ||||||||||
Share capital | 0.19%107.87M | 0.17%107.85M | 0.17%107.79M | 0.38%107.66M | 0.38%107.66M | 0.38%107.61M | 0.38%107.61M | 0.38%107.61M | 0.05%107.26M | 0.96%107.26M |
-common stock | 0.19%107.87M | 0.17%107.85M | 0.17%107.79M | 0.38%107.66M | 0.38%107.66M | 0.38%107.61M | 0.38%107.61M | 0.38%107.61M | 0.05%107.26M | 0.96%107.26M |
Retained earnings | -2.18%-94.04M | -3.85%-93.87M | -3.48%-93.42M | -6.34%-92.03M | -2.06%-90.39M | -3.37%-90.27M | -4.49%-89.7M | -4.49%-89.7M | -2.72%-86.54M | -10.15%-88.57M |
Gains losses not affecting retained earnings | 8.28%23.08M | 8.65%22.58M | --22.33M | --21.31M | --20.78M | ---- | 16.44%20.42M | 16.44%20.42M | ---- | ---- |
Other equity interest | ---- | ---- | ---- | ---- | ---- | --20.29M | ---- | ---- | --19.96M | --19.19M |
Total stockholders'equity | -0.09%36.91M | -3.94%36.56M | -2.45%36.7M | -9.18%36.94M | 0.48%38.06M | -1.18%37.63M | -1.46%38.33M | -1.46%38.33M | 2.42%40.68M | -11.06%37.88M |
Total equity | -0.09%36.91M | -3.94%36.56M | -2.45%36.7M | -9.18%36.94M | 0.48%38.06M | -1.18%37.63M | -1.46%38.33M | -1.46%38.33M | 2.42%40.68M | -11.06%37.88M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data