(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -31.96%944.29K | -55.70%1.05M | -546.26%-859.16K | 2.70%1.39M | 451.76%2.37M | 112.31%192.52K | 118.69%1.95M | 479.49%2.84M | 207.57%1.35M | 80.98%-674.12K |
Net income from continuing operations | 89.75%-168.5K | -298.96%-454.16K | -229.08%-1.89M | -181.16%-1.64M | 90.76%-113.84K | 61.45%-575.05K | 73.45%-3.86M | -98.54%-3.16M | 152.66%2.03M | 75.82%-1.23M |
Operating gains losses | 109.50%19.49K | 275.49%241.02K | -971.12%-137.83K | -109.01%-205.22K | -562.66%-137.34K | -85.54%15.82K | 1,259.77%340.73K | 843.47%299.82K | -269.50%-98.19K | 3,633.93%29.69K |
Depreciation and amortization | -0.13%809.6K | 7.32%831.95K | 4.28%776.68K | 0.06%810.63K | 2.35%775.23K | 7.56%744.78K | 27.27%3.05M | 10.66%790.03K | 23.42%810.17K | 36.68%757.46K |
Unrealized gains and losses of investment securities | ---- | ---- | ---- | ---- | ---- | ---- | -299.97%-1.6M | ---- | ---- | ---- |
Remuneration paid in stock | -1.58%521.39K | -43.76%307.43K | 631.82%702.85K | -31.54%529.74K | -30.63%546.68K | -119.83%-132.16K | 42.14%3.04M | 5.37%813.88K | 33.42%773.77K | 28.05%788.03K |
Other non cashItems | -50.32%785.8K | -112.48%-110.03K | -11.75%114.83K | 215.78%1.58M | 356.10%881.35K | 108.68%130.12K | -29.33%886.98K | 430.82%4.1M | -166.23%-1.37M | -169.58%-344.15K |
Change In working capital | -425.31%-1.02M | -44.14%234.2K | -4,800.19%-423.35K | 139.63%314.62K | 162.30%419.25K | 121.67%9.01K | 103.30%83.77K | 48.13%1.59M | -3.55%-793.79K | -506.90%-672.93K |
-Change in receivables | -197.38%-1.07M | -204.81%-1.28M | -222.59%-566.1K | 591.17%1.1M | 71.03%-420.4K | -65.33%461.77K | 60.57%-625.62K | -121.22%-282.51K | 92.02%-224K | -213.68%-1.45M |
-Change in inventory | 89.65%302.75K | -101.86%-3.97K | -370.21%-146.12K | 96.18%159.63K | 260.08%212.88K | 106.53%54.08K | 60.63%-446.11K | -35.46%241.81K | -87.81%81.37K | 123.19%59.12K |
-Change in prepaid assets | 187.38%172.45K | 5.20%-492.13K | -0.69%232.95K | 67.17%-197.34K | -346.86%-519.12K | 219.01%234.57K | -159.43%-319.15K | 808.79%595.27K | -66.98%-601.16K | -109.14%-116.17K |
-Change in payables and accrued expense | 42.87%-427.31K | 75.56%2.01M | 107.54%55.92K | -478.43%-747.92K | 95.08%1.15M | -113.12%-741.41K | 344.84%1.98M | 525.36%1.54M | -88.63%197.64K | 188.43%587.4K |
-Change in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---150K | ---- | ---- | ---- |
-Change in other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -5.97%-352.77K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -31.96%944.29K | -55.70%1.05M | -546.26%-859.16K | 2.70%1.39M | 451.76%2.37M | 112.31%192.52K | 118.69%1.95M | 479.49%2.84M | 207.57%1.35M | 80.98%-674.12K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 54.65%-417.09K | 51.95%-313.67K | 21.04%-384K | 7.78%-919.71K | 47.50%-652.73K | 45.13%-486.33K | 19.04%-4.45M | -59.37%-1.32M | 7.23%-997.34K | 29.33%-1.24M |
Net PPE purchase and sale | 54.65%-417.09K | 51.95%-313.67K | 21.04%-384K | 7.78%-919.71K | 47.50%-652.73K | 45.13%-486.33K | 25.40%-4.1M | -17.24%-973.9K | 7.23%-997.34K | 29.33%-1.24M |
Net intangibles purchas and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---350K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 54.65%-417.09K | 51.95%-313.67K | 21.04%-384K | 7.78%-919.71K | 47.50%-652.73K | 45.13%-486.33K | 19.04%-4.45M | -59.37%-1.32M | 7.23%-997.34K | 29.33%-1.24M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -17.36%-424.43K | 2,258.95%630.37K | -1.87%-403.2K | 5.94%-361.64K | 19.21%-29.2K | -5.48%-395.78K | -105.48%-838.56K | -1.00%-42.73K | -103.77%-384.48K | 99.67%-36.14K |
Net issuance payments of debt | 20.57%-13.82K | 38.95%-17.82K | 59.56%-17.4K | 64.96%-17.4K | 19.21%-29.2K | -1.67%-43.01K | 95.92%-171.11K | -1.67%-43.01K | -100.51%-49.65K | 99.59%-36.14K |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Interest paid (cash flow from financing activities) | -19.28%-410.61K | --0 | -9.36%-385.8K | -2.81%-344.24K | --0 | -5.97%-352.77K | 71.37%-667.45K | --284 | ---334.83K | --0 |
Net other financing activities | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -17.36%-424.43K | 2,258.95%630.37K | -1.87%-403.2K | 5.94%-361.64K | 19.21%-29.2K | -5.48%-395.78K | -105.48%-838.56K | -1.00%-42.73K | -103.77%-384.48K | 99.67%-36.14K |
Net cash flow | ||||||||||
Beginning cash position | 2.46%9.5M | 6.85%8.12M | 17.97%9.78M | 35.99%9.27M | -13.15%7.6M | -28.40%8.29M | -4.56%11.58M | -42.89%6.84M | 70.05%6.82M | -56.71%8.75M |
Current changes in cash | -3.43%102.77K | -19.08%1.37M | -138.75%-1.65M | 448.10%106.42K | 186.48%1.69M | 75.60%-689.59K | -425.54%-3.34M | 484.46%1.47M | -100.39%-30.57K | 87.95%-1.95M |
Effect of exchange rate changes | -120.67%-3.6K | 183.74%13.75K | -311.91%-16.7K | -64.70%17.43K | -175.53%-16.42K | 38.56%-4.05K | -41.37%48.09K | -194.10%-16.41K | -42.34%49.37K | 992.71%21.73K |
End cash Position | 2.17%9.6M | 2.46%9.5M | 6.85%8.12M | 37.43%9.4M | 35.99%9.27M | -13.15%7.6M | -28.40%8.29M | -28.40%8.29M | -42.89%6.84M | 70.05%6.82M |
Free cash from | 12.64%527.2K | -57.13%736.74K | -323.12%-1.24M | 32.25%468.06K | 189.63%1.72M | 88.01%-293.81K | 84.32%-2.5M | 544.74%1.52M | 115.18%353.91K | 63.85%-1.92M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data