(FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | (FY)Dec 30, 2019 | (Q4)Dec 30, 2019 | (FY)Dec 30, 2018 | (Q4)Dec 30, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -96.49%50K | -96.49%50K | -53.57%1.42M | -53.57%1.42M | 799.41%3.07M | 799.41%3.07M | -45.70%341K | -45.70%341K | -82.39%628K | --628K |
-Cash and cash equivalents | -96.49%50K | -96.49%50K | -53.57%1.42M | -53.57%1.42M | 799.41%3.07M | 799.41%3.07M | -45.70%341K | -45.70%341K | -82.39%628K | --628K |
Receivables | -39.24%96K | -39.24%96K | -36.03%158K | -36.03%158K | 21.67%247K | 21.67%247K | -8.97%203K | -8.97%203K | 471.79%223K | --223K |
-Accounts receivable | -75.81%15K | -75.81%15K | -50.79%62K | -50.79%62K | 38.46%126K | 38.46%126K | -20.87%91K | -20.87%91K | --115K | --115K |
-Other receivables | -15.63%81K | -15.63%81K | -20.66%96K | -20.66%96K | 8.04%121K | 8.04%121K | 3.70%112K | 3.70%112K | 176.92%108K | --108K |
Prepaid assets | -43.79%86K | -43.79%86K | 118.57%153K | 118.57%153K | -26.32%70K | -26.32%70K | 106.52%95K | 106.52%95K | --46K | --46K |
Other current assets | -66.67%14K | -66.67%14K | -50.00%42K | -50.00%42K | 121.05%84K | 121.05%84K | --38K | --38K | ---- | ---- |
Total current assets | -86.16%246K | -86.16%246K | -48.76%1.78M | -48.76%1.78M | 412.26%3.47M | 412.26%3.47M | -24.53%677K | -24.53%677K | -75.12%897K | --897K |
Non current assets | ||||||||||
Net PPE | -50.00%23K | -50.00%23K | -17.86%46K | -17.86%46K | 1.82%56K | 1.82%56K | -29.49%55K | -29.49%55K | 73.33%78K | --78K |
-Gross PPE | -50.00%23K | -50.00%23K | -17.86%46K | -17.86%46K | 1.82%56K | 1.82%56K | -29.49%55K | -29.49%55K | 73.33%78K | --78K |
Total non current assets | -50.00%23K | -50.00%23K | -17.86%46K | -17.86%46K | 1.82%56K | 1.82%56K | -29.49%55K | -29.49%55K | 73.33%78K | --78K |
Total assets | -85.24%269K | -85.24%269K | -48.27%1.82M | -48.27%1.82M | 381.42%3.52M | 381.42%3.52M | -24.92%732K | -24.92%732K | -73.29%975K | --975K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --140K | --140K | ---- | ---- | ---- | ---- | --178K | --178K | ---- | ---- |
-Current debt | --140K | --140K | ---- | ---- | ---- | ---- | --178K | --178K | ---- | ---- |
Payables | 9.88%534K | 9.88%534K | -25.69%486K | -25.69%486K | 0.46%654K | 0.46%654K | 41.21%651K | 41.21%651K | 55.22%461K | --461K |
-accounts payable | 364.29%130K | 364.29%130K | -67.44%28K | -67.44%28K | -49.71%86K | -49.71%86K | 171.43%171K | 171.43%171K | -51.54%63K | --63K |
-Other payable | -11.79%404K | -11.79%404K | -19.37%458K | -19.37%458K | 18.33%568K | 18.33%568K | 20.60%480K | 20.60%480K | 138.32%398K | --398K |
Current provisions | -32.07%125K | -32.07%125K | --184K | --184K | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 19.25%799K | 19.25%799K | 2.45%670K | 2.45%670K | -21.11%654K | -21.11%654K | 79.83%829K | 79.83%829K | 55.22%461K | --461K |
Non current liabilities | ||||||||||
Derivative product liabilities | ---- | ---- | ---- | ---- | 137.50%76K | 137.50%76K | --32K | --32K | ---- | ---- |
Other non current liabilities | 0.54%370K | 0.54%370K | 3.37%368K | 3.37%368K | 6.27%356K | 6.27%356K | -14.97%335K | -14.97%335K | 11.93%394K | --394K |
Total non current liabilities | 0.54%370K | 0.54%370K | -14.81%368K | -14.81%368K | 17.71%432K | 17.71%432K | -6.85%367K | -6.85%367K | 11.93%394K | --394K |
Total liabilities | 12.62%1.17M | 12.62%1.17M | -4.42%1.04M | -4.42%1.04M | -9.20%1.09M | -9.20%1.09M | 39.88%1.2M | 39.88%1.2M | 31.74%855K | --855K |
Shareholders'equity | ||||||||||
Share capital | 3.25%18.82M | 3.25%18.82M | 3.85%18.23M | 3.85%18.23M | 53.06%17.55M | 53.06%17.55M | 19.87%11.47M | 19.87%11.47M | 1.16%9.57M | --9.57M |
-common stock | 3.25%18.82M | 3.25%18.82M | 3.85%18.23M | 3.85%18.23M | 53.06%17.55M | 53.06%17.55M | 19.87%11.47M | 19.87%11.47M | 1.16%9.57M | --9.57M |
Retained earnings | -12.20%-19.6M | -12.20%-19.6M | -15.50%-17.47M | -15.50%-17.47M | -26.86%-15.12M | -26.86%-15.12M | -28.11%-11.92M | -28.11%-11.92M | -44.92%-9.3M | ---9.3M |
Gains losses not affecting retained earnings | -672.73%-126K | -672.73%-126K | 266.67%22K | 266.67%22K | 146.15%6K | 146.15%6K | 90.91%-13K | 90.91%-13K | -308.57%-143K | ---143K |
Total stockholders'equity | -214.65%-900K | -214.65%-900K | -67.80%785K | -67.80%785K | 625.43%2.44M | 625.43%2.44M | -486.67%-464K | -486.67%-464K | -96.00%120K | --120K |
Total equity | -214.65%-900K | -214.65%-900K | -67.80%785K | -67.80%785K | 625.43%2.44M | 625.43%2.44M | -486.67%-464K | -486.67%-464K | -96.00%120K | --120K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data