DOMINOS PIZZA ENTERPRISES LIMITED UNSP ADR EACH REPR 0.5 ORD SHS
DMZPY
eBay
EBAY
Collegium Pharmaceutical
COLL
Dorian LPG
LPG
AIRPORTS OF THAILAND PUBLIC CO UNSP ADR EACH REP 10 ORD SHS
AIPUY
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 682.44%195.7M | 50.11%69.2M | 238.36%49.4M | 690.57%62.6M | 117.32%14.5M | 84.05%-33.6M | 198.72%46.1M | 124.75%14.6M | 80.26%-10.6M | -63.48%-83.7M |
Net income from continuing operations | 120.96%30.9M | 192.08%22.1M | 149.78%22.8M | 78.75%-7.8M | 84.84%-6.2M | 50.49%-147.4M | 58.83%-24M | 31.02%-45.8M | 61.57%-36.7M | 47.23%-40.9M |
Other non cash items | 182.61%39M | ---- | ---- | 259.09%7.9M | 114.29%6M | -16.36%13.8M | 370.00%14.1M | -215.22%-5.3M | -48.84%2.2M | -39.13%2.8M |
Change in working capital | 68.12%88.6M | -58.27%22.2M | -80.56%8.3M | 347.50%53.7M | 107.97%4.4M | 328.46%52.7M | 678.26%53.2M | 554.26%42.7M | -48.94%12M | -845.95%-55.2M |
-Change in receivables | 6.92%-117.1M | 104.96%2.5M | 65.48%-25.3M | -26.32%-21.6M | -584.67%-72.7M | -603.20%-125.8M | -3,460.00%-50.4M | -473.98%-73.3M | -178.08%-17.1M | 183.33%15M |
-Change in prepaid assets | -11.15%23.1M | 204.96%12.7M | -71.81%10.6M | 350.00%1.8M | -2,100.00%-2M | -2.26%26M | -200.83%-12.1M | 571.43%37.6M | -97.32%400K | 101.69%100K |
-Change in loss and loss adjustment expense reserves | 4,131.25%129M | -24.91%20.8M | 66.00%16.6M | 510.69%53.8M | 235.97%37.8M | 90.24%-3.2M | 507.35%27.7M | 154.05%10M | -404.65%-13.1M | -135.59%-27.8M |
-Change in payables and accrued expense | 46.15%-20.3M | -1,557.14%-10.2M | 96.34%-300K | -11.63%15.2M | 47.26%-25M | -204.43%-37.7M | -92.86%700K | 21.15%-8.2M | 40.98%17.2M | -293.47%-47.4M |
-Change in unearned premiums | -52.31%70.2M | -100.77%-500K | -77.14%14.7M | -97.78%300K | 1,110.87%55.7M | 437.61%147.2M | 411.54%64.8M | 1,497.83%64.3M | 144.12%13.5M | -62.90%4.6M |
-Change in other current assets | -620.83%-25M | 67.24%-1.9M | -195.00%-11.8M | -210.53%-6.3M | -156.18%-5M | 164.00%4.8M | -5.45%-5.8M | -322.22%-4M | 158.16%5.7M | 48.33%8.9M |
-Change in other current liabilities | -30.68%28.7M | -104.24%-1.2M | -76.69%3.8M | 94.44%10.5M | 281.40%15.6M | 387.06%41.4M | 4,616.67%28.3M | 662.07%16.3M | -49.06%5.4M | -4,400.00%-8.6M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 682.44%195.7M | 50.11%69.2M | 238.36%49.4M | 690.57%62.6M | 117.32%14.5M | 84.05%-33.6M | 198.72%46.1M | 124.75%14.6M | 80.26%-10.6M | -63.48%-83.7M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -237.86%-154.4M | -8,160.00%-40.3M | -468.57%-39.8M | 45.14%-22M | -5,911.11%-52.3M | -175.30%-45.7M | 104.59%500K | -79.49%-7M | -991.11%-40.1M | 114.29%900K |
Net investment purchase and sale | -292.84%-142.6M | -1,480.77%-35.9M | -648.00%-37.4M | 48.26%-19.3M | -1,570.59%-50M | -458.46%-36.3M | 127.37%2.6M | -177.78%-5M | -625.35%-37.3M | 247.83%3.4M |
Net PPE purchase and sale | -100.00%-400K | --0 | --0 | 0.00%-200K | ---200K | ---200K | --0 | --0 | ---200K | --0 |
Net intangibles purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Capital expenditure | -23.91%-11.4M | -109.52%-4.4M | -20.00%-2.4M | 3.85%-2.5M | 16.00%-2.1M | -4.55%-9.2M | -50.00%-2.1M | 4.76%-2M | 0.00%-2.6M | 7.41%-2.5M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -237.86%-154.4M | -8,160.00%-40.3M | -468.57%-39.8M | 45.14%-22M | -5,911.11%-52.3M | -175.30%-45.7M | 104.59%500K | -79.49%-7M | -991.11%-40.1M | 114.29%900K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -2,843.90%-120.7M | -3,162.50%-104.4M | -566.67%-2M | -2,216.67%-13.9M | -400K | -101.45%-4.1M | -3.2M | 90.00%-300K | -700.00%-600K | 0 |
Net issuance payments of debt | ---102.7M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net preferred stock issuance | 0.00%-3M | --0 | --0 | ---- | ---- | 0.00%-3M | ---3M | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | --100K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing charges | -1,272.73%-15.1M | -800.00%-1.8M | -566.67%-2M | ---10.9M | ---400K | -10.00%-1.1M | ---200K | ---300K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -2,843.90%-120.7M | -3,162.50%-104.4M | -566.67%-2M | -2,216.67%-13.9M | ---400K | -101.45%-4.1M | ---3.2M | 90.00%-300K | -700.00%-600K | --0 |
Net cash flow | ||||||||||
Beginning cash position | -10.93%679.7M | 6.21%675.8M | 6.23%668.2M | -5.70%641.5M | -10.93%679.7M | 7.93%763.1M | -22.47%636.3M | -29.05%629M | -27.30%680.3M | 7.93%763.1M |
Current changes in cash | 4.80%-79.4M | -273.96%-75.5M | 4.11%7.6M | 152.05%26.7M | 53.86%-38.2M | -248.66%-83.4M | 175.35%43.4M | 111.08%7.3M | -4.48%-51.3M | -136.20%-82.8M |
End cash position | -11.68%600.3M | -11.68%600.3M | 6.21%675.8M | 6.23%668.2M | -5.70%641.5M | -10.93%679.7M | -10.93%679.7M | -22.47%636.3M | -29.05%629M | -27.30%680.3M |
Free cash flow | 527.67%183.9M | 47.27%64.8M | 273.02%47M | 547.01%59.9M | 114.15%12.2M | 80.52%-43M | 191.48%44M | 120.62%12.6M | 76.20%-13.4M | -56.16%-86.2M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |