(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 690.57%62.6M | 117.32%14.5M | 84.05%-33.6M | 198.72%46.1M | 124.75%14.6M | 80.26%-10.6M | -63.48%-83.7M | 47.79%-210.6M | -19.44%-46.7M | 57.18%-59M |
Net income from continuing operations | 78.75%-7.8M | 84.84%-6.2M | 50.49%-147.4M | 58.83%-24M | 31.02%-45.8M | 61.57%-36.7M | 47.23%-40.9M | 42.87%-297.7M | 46.95%-58.3M | 50.08%-66.4M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 79.17%-500K | --600K | --0 |
Other non cash items | 259.09%7.9M | 114.29%6M | -16.36%13.8M | 16.67%3.5M | 15.22%5.3M | -48.84%2.2M | -39.13%2.8M | 1.23%16.5M | --3M | --4.6M |
Change in working capital | 347.50%53.7M | 107.97%4.4M | 328.46%52.7M | 678.26%53.2M | 554.26%42.7M | -48.94%12M | -845.95%-55.2M | -76.48%12.3M | -117.59%-9.2M | 61.63%-9.4M |
-Change in receivables | -26.32%-21.6M | -584.67%-72.7M | -603.20%-125.8M | -3,460.00%-50.4M | -473.98%-73.3M | -178.08%-17.1M | 183.33%15M | 135.66%25M | -96.42%1.5M | 135.44%19.6M |
-Change in prepaid assets | 350.00%1.8M | -2,100.00%-2M | -2.26%26M | -200.83%-12.1M | 571.43%37.6M | -97.32%400K | 101.69%100K | 121.67%26.6M | -13.67%12M | 275.00%5.6M |
-Change in loss and loss adjustment expense reserves | 510.69%53.8M | 235.97%37.8M | 90.24%-3.2M | 507.35%27.7M | 154.05%10M | -404.65%-13.1M | -135.59%-27.8M | -139.52%-32.8M | -134.87%-6.8M | -165.60%-18.5M |
-Change in payables and accrued expense | -11.63%15.2M | 47.26%-25M | -204.43%-37.7M | -92.86%700K | 21.15%-8.2M | 40.98%17.2M | -293.47%-47.4M | 638.81%36.1M | 1,860.00%9.8M | -7.22%-10.4M |
-Change in unearned premiums | -97.78%300K | 1,110.87%55.7M | 437.61%147.2M | 411.54%64.8M | 1,497.83%64.3M | 144.12%13.5M | -62.90%4.6M | -289.57%-43.6M | 32.47%-20.8M | -130.46%-4.6M |
-Change in other current assets | -210.53%-6.3M | -156.18%-5M | 164.00%4.8M | -5.45%-5.8M | -322.22%-4M | 158.16%5.7M | 48.33%8.9M | -1,037.50%-7.5M | -329.17%-5.5M | 136.73%1.8M |
-Change in other current liabilities | 94.44%10.5M | 281.40%15.6M | 387.06%41.4M | 4,616.67%28.3M | 662.07%16.3M | -49.06%5.4M | -4,400.00%-8.6M | -17.48%8.5M | -87.76%600K | -154.72%-2.9M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 690.57%62.6M | 117.32%14.5M | 84.05%-33.6M | 198.72%46.1M | 124.75%14.6M | 80.26%-10.6M | -63.48%-83.7M | 47.79%-210.6M | -19.44%-46.7M | 57.18%-59M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 45.14%-22M | -5,911.11%-52.3M | -175.30%-45.7M | 104.59%500K | -79.49%-7M | -991.11%-40.1M | 114.29%900K | -121.59%-16.6M | -70.31%-10.9M | -657.14%-3.9M |
Net investment purchase and sale | 48.26%-19.3M | -1,570.59%-50M | -458.46%-36.3M | 127.37%2.6M | -177.78%-5M | -625.35%-37.3M | 247.83%3.4M | -107.38%-6.5M | -313.04%-9.5M | -158.06%-1.8M |
Net PPE purchase and sale | 0.00%-200K | ---200K | ---200K | --0 | --0 | ---200K | --0 | --0 | --0 | --0 |
Net intangibles purchase and sale | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---1.3M | --0 | --0 |
Capital expenditure | 3.85%-2.5M | 16.00%-2.1M | -4.55%-9.2M | -50.00%-2.1M | 4.76%-2M | 0.00%-2.6M | 7.41%-2.5M | -33.33%-8.8M | 22.22%-1.4M | -31.25%-2.1M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 45.14%-22M | -5,911.11%-52.3M | -175.30%-45.7M | 104.59%500K | -79.49%-7M | -991.11%-40.1M | 114.29%900K | -121.59%-16.6M | -70.31%-10.9M | -657.14%-3.9M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -2,216.67%-13.9M | -400K | -101.45%-4.1M | -3.2M | 90.00%-300K | -700.00%-600K | 0 | 452.80%283.3M | 0 | -57.89%-3M |
Net issuance payments of debt | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 243.36%286M | --0 | --0 |
Net preferred stock issuance | ---- | ---- | 0.00%-3M | ---3M | --0 | ---- | ---- | -102.59%-3M | --0 | ---- |
Proceeds from stock option exercised by employees | ---- | ---- | -466.67%-1.1M | ---200K | ---- | ---- | ---- | -90.63%300K | --0 | --0 |
Net other financing charges | ---10.9M | ---400K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -2,216.67%-13.9M | ---400K | -101.45%-4.1M | ---3.2M | 90.00%-300K | -700.00%-600K | --0 | 452.80%283.3M | --0 | -57.89%-3M |
Net cash flow | ||||||||||
Beginning cash position | -5.70%641.5M | -10.93%679.7M | 7.93%763.1M | -22.47%636.3M | -29.05%629M | -27.30%680.3M | 7.93%763.1M | -36.52%707M | -1.72%820.7M | -8.98%886.6M |
Current changes in cash | 152.05%26.7M | 53.86%-38.2M | -248.66%-83.4M | 175.35%43.4M | 111.08%7.3M | -4.48%-51.3M | -136.20%-82.8M | 113.79%56.1M | 55.04%-57.6M | 52.59%-65.9M |
End cash position | 6.23%668.2M | -5.70%641.5M | -10.93%679.7M | -10.93%679.7M | -22.47%636.3M | -29.05%629M | -27.30%680.3M | 7.93%763.1M | 7.93%763.1M | -1.72%820.7M |
Free cash flow | 547.01%59.9M | 114.15%12.2M | 80.52%-43M | 191.48%44M | 120.62%12.6M | 76.20%-13.4M | -56.16%-86.2M | 46.77%-220.7M | -11.34%-48.1M | 56.42%-61.1M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data